essco controls limited

Live EstablishedMidHigh

essco controls limited Company Information

Share ESSCO CONTROLS LIMITED

Company Number

06166936

Shareholders

flowmax limited

richard james stammers

View All

Group Structure

View All

Industry

Wholesale of hardware, plumbing and heating equipment and supplies

 

Registered Address

office 2.3 design hub, coventry university technology p, coventry, CV1 2TT

essco controls limited Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of ESSCO CONTROLS LIMITED at £5.1m based on a Turnover of £9.2m and 0.55x industry multiple (adjusted for size and gross margin).

essco controls limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of ESSCO CONTROLS LIMITED at £2.5m based on an EBITDA of £496.8k and a 4.94x industry multiple (adjusted for size and gross margin).

essco controls limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of ESSCO CONTROLS LIMITED at £4m based on Net Assets of £1.9m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Essco Controls Limited Overview

Essco Controls Limited is a live company located in coventry, CV1 2TT with a Companies House number of 06166936. It operates in the wholesale of hardware, plumbing and heating equipment and supplies sector, SIC Code 46740. Founded in March 2007, it's largest shareholder is flowmax limited with a 78.7% stake. Essco Controls Limited is a established, mid sized company, Pomanda has estimated its turnover at £9.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Essco Controls Limited Health Check

Pomanda's financial health check has awarded Essco Controls Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £9.2m, make it smaller than the average company (£19.3m)

£9.2m - Essco Controls Limited

£19.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (7.5%)

18% - Essco Controls Limited

7.5% - Industry AVG

production

Production

with a gross margin of 27.5%, this company has a comparable cost of product (27.5%)

27.5% - Essco Controls Limited

27.5% - Industry AVG

profitability

Profitability

an operating margin of 2.7% make it less profitable than the average company (5.5%)

2.7% - Essco Controls Limited

5.5% - Industry AVG

employees

Employees

with 29 employees, this is below the industry average (62)

29 - Essco Controls Limited

62 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.4k, the company has an equivalent pay structure (£43.4k)

£43.4k - Essco Controls Limited

£43.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £315.7k, this is equally as efficient (£337.5k)

£315.7k - Essco Controls Limited

£337.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (53 days)

66 days - Essco Controls Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 77 days, this is slower than average (41 days)

77 days - Essco Controls Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 91 days, this is in line with average (91 days)

91 days - Essco Controls Limited

91 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (14 weeks)

5 weeks - Essco Controls Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.9%, this is a higher level of debt than the average (49%)

66.9% - Essco Controls Limited

49% - Industry AVG

ESSCO CONTROLS LIMITED financials

EXPORTms excel logo

Essco Controls Limited's latest turnover from December 2023 is estimated at £9.2 million and the company has net assets of £1.9 million. According to their latest financial statements, Essco Controls Limited has 29 employees and maintains cash reserves of £247.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover9,154,9149,677,0636,546,5225,525,5105,708,5954,281,3703,840,2553,622,8023,132,0554,349,5433,167,6542,630,7462,223,1071,743,636
Other Income Or Grants
Cost Of Sales6,634,0637,029,3614,824,9834,089,5984,149,9363,128,2552,801,2342,608,6922,255,0093,127,4252,274,8671,875,7721,604,0981,249,470
Gross Profit2,520,8502,647,7021,721,5391,435,9131,558,6591,153,1151,039,0211,014,110877,0451,222,118892,787754,974619,009494,166
Admin Expenses2,269,7912,208,5631,885,3041,268,3121,205,023956,5231,191,6941,074,839689,035835,112718,822634,464573,610422,328-494,743
Operating Profit251,059439,139-163,765167,601353,636196,592-152,673-60,729188,010387,006173,965120,51045,39971,838494,743
Interest Payable
Interest Receivable10,8484,4812371882,0591,5601,6091,6133,5082,122818486517583323
Pre-Tax Profit261,907443,620-163,528167,789355,695198,152-151,064-59,116191,519389,128174,783120,99645,91672,421495,065
Tax-65,477-84,288-31,880-67,582-37,649-38,304-81,717-40,200-29,039-11,938-20,278-138,618
Profit After Tax196,430359,332-163,528135,909288,113160,503-151,064-59,116153,215307,411134,58391,95733,97852,143356,447
Dividends Paid
Retained Profit196,430359,332-163,528135,909288,113160,503-151,064-59,116153,215307,411134,58391,95733,97852,143356,447
Employee Costs1,258,5271,402,9441,099,345961,583935,964833,465676,689769,033618,488568,850424,963334,854303,949243,933
Number Of Employees293026252323192019181411108
EBITDA*496,798633,994-17,710177,747376,289212,122-139,895-49,235196,209395,235186,032130,31854,54677,152500,041

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,694,737607,952462,724534,924560,25053,59245,84125,70134,47912,23017,67420,35317,30716,90214,602
Intangible Assets52,79552,795
Investments & Other11111111111111
Debtors (Due After 1 year)4,4854,485
Total Fixed Assets1,747,533665,233467,210534,925560,25153,59345,84225,70234,48012,23117,67520,35417,30816,90314,602
Stock & work in progress1,657,9191,613,4711,172,947951,075718,586749,707801,136539,971470,376439,280353,666353,675305,489262,332201,957
Trade Debtors1,663,9422,029,7831,218,5511,074,8641,348,937802,873773,512733,816594,218885,417694,686571,314475,208346,335200,411
Group Debtors
Misc Debtors413,382156,146208,238443,718101,791145,760263,60840,79341,213
Cash247,341165,91390,15499,064276,654272,403143,495500,087790,299613,022235,62991,485102,800104,085129,111
misc current assets
total current assets3,982,5843,965,3132,689,8902,568,7212,445,9681,970,7431,981,7511,814,6671,896,1061,937,7191,283,9811,016,474883,497712,752531,479
total assets5,730,1174,630,5463,157,1003,103,6463,006,2192,024,3362,027,5931,840,3691,930,5861,949,9501,301,6561,036,828900,805729,655546,081
Bank overdraft
Bank loan
Trade Creditors 1,404,4141,254,182953,065656,358614,812457,121480,731416,465325,224973,313628,895498,114454,658317,398186,304
Group/Directors Accounts270,000114,276
other short term finances
hp & lease commitments72,94846,17498,404102,348109,333
other current liabilities712,796884,911369,736487,450505,100477,930619,767349,297469,304
total current liabilities2,190,1582,455,2671,535,4811,246,1561,229,245935,0511,100,498765,762794,528973,313628,895498,114454,658317,398186,304
loans
hp & lease commitments1,466,453393,354280,950343,686399,079
Accruals and Deferred Income
other liabilities
provisions177,07581,9249,6079,6079,1107,4233,8716,2063,5354,0713,4613,5493,212
total long term liabilities1,643,528475,278280,950353,293408,6869,1107,4233,8716,2063,5354,0713,4613,5493,212
total liabilities3,833,6862,930,5451,816,4311,599,4491,637,931944,1611,107,921769,633800,734973,313632,430502,185458,119320,947189,516
net assets1,896,4311,700,0011,340,6691,504,1971,368,2881,080,175919,6721,070,7361,129,852976,637669,226534,643442,686408,708356,565
total shareholders funds1,896,4311,700,0011,340,6691,504,1971,368,2881,080,175919,6721,070,7361,129,852976,637669,226534,643442,686408,708356,565
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit251,059439,139-163,765167,601353,636196,592-152,673-60,729188,010387,006173,965120,51045,39971,838494,743
Depreciation245,739194,855146,05510,14622,65315,53012,77811,4948,1998,22912,0679,8089,1475,3145,298
Amortisation
Tax-65,477-84,288-31,880-67,582-37,649-38,304-81,717-40,200-29,039-11,938-20,278-138,618
Stock44,448440,524221,872232,489-31,121-51,429261,16569,59531,09685,614-948,18643,15760,375201,957
Debtors-113,090759,140-87,30867,854502,095-88,487262,511139,178-249,986190,731123,37296,106128,873145,924200,411
Creditors150,232301,117296,70741,546157,691-23,61064,26691,241-648,089344,418130,78143,456137,260131,094186,304
Accruals and Deferred Income-172,115515,175-117,714-17,65027,170-141,837270,470-120,007469,304
Deferred Taxes & Provisions95,15181,924-9,6074971,6873,552-2,3356,206-3,535-536610-883373,212
Cash flow from operations573,231248,25817,112-130,58023,091150,629-325,283-289,109204,216378,056152,7141,0537,750-17,994148,571
Investing Activities
capital expenditure-1,332,524-392,878-73,85515,180-529,311-23,281-32,918-2,716-30,448-2,785-9,388-12,854-9,552-7,614-19,900
Change in Investments1
cash flow from investments-1,332,524-392,878-73,85515,180-529,311-23,281-32,918-2,716-30,448-2,785-9,388-12,854-9,552-7,615-19,900
Financing Activities
Bank loans
Group/Directors Accounts-270,000155,724114,276
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments1,099,87360,174-66,680-62,378508,412
other long term liabilities
share issue118
interest10,8484,4812371882,0591,5601,6091,6133,5082,122818486517583323
cash flow from financing840,721220,37947,833-62,190510,4711,5601,6091,6133,5082,122818486517583441
cash and cash equivalents
cash81,42875,759-8,910-177,5904,251128,908-356,592-290,212177,277377,393144,144-11,315-1,285-25,026129,111
overdraft
change in cash81,42875,759-8,910-177,5904,251128,908-356,592-290,212177,277377,393144,144-11,315-1,285-25,026129,111

essco controls limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for essco controls limited. Get real-time insights into essco controls limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Essco Controls Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for essco controls limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in CV1 area or any other competitors across 12 key performance metrics.

essco controls limited Ownership

ESSCO CONTROLS LIMITED group structure

Essco Controls Limited has 1 subsidiary company.

Ultimate parent company

SA BIAS INDUSTRIES (PTY) LTD

#0081826

2 parents

ESSCO CONTROLS LIMITED

06166936

1 subsidiary

ESSCO CONTROLS LIMITED Shareholders

flowmax limited 78.7%
richard james stammers 14.76%
matthew lowe 6.54%

essco controls limited directors

Essco Controls Limited currently has 5 directors. The longest serving directors include Mr Richard Stammers (May 2007) and Mr Matthew Lowe (Mar 2020).

officercountryagestartendrole
Mr Richard StammersEngland51 years May 2007- Director
Mr Matthew LoweUnited Kingdom52 years Mar 2020- Director
Mr Gerhard Van VuurenEngland48 years Dec 2020- Director
Mr Carl Coutts-TrotterEngland49 years Dec 2020- Director
Mr Graham MorrellEngland60 years Dec 2020- Director

P&L

December 2023

turnover

9.2m

-5%

operating profit

251.1k

0%

gross margin

27.6%

+0.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.9m

+0.12%

total assets

5.7m

+0.24%

cash

247.3k

+0.49%

net assets

Total assets minus all liabilities

essco controls limited company details

company number

06166936

Type

Private limited with Share Capital

industry

46740 - Wholesale of hardware, plumbing and heating equipment and supplies

incorporation date

March 2007

age

18

incorporated

UK

ultimate parent company

SA BIAS INDUSTRIES (PTY) LTD

accounts

Small Company

last accounts submitted

December 2023

previous names

mc404 limited (May 2007)

accountant

JAMES COWPER KRESTON AUDIT

auditor

-

address

office 2.3 design hub, coventry university technology p, coventry, CV1 2TT

Bank

-

Legal Advisor

-

essco controls limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to essco controls limited. Currently there are 3 open charges and 5 have been satisfied in the past.

essco controls limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ESSCO CONTROLS LIMITED. This can take several minutes, an email will notify you when this has completed.

essco controls limited Companies House Filings - See Documents

datedescriptionview/download