smart fm limited
smart fm limited Company Information
Company Number
06170404
Website
www.smartfm.co.ukRegistered Address
25 church street, godalming, surrey, GU7 1EL
Industry
Management consultancy activities (other than financial management)
Telephone
01730817773
Next Accounts Due
December 2024
Group Structure
View All
Directors
Clare Smart17 Years
Shareholders
clare alexandra mary smart 100%
smart fm limited Estimated Valuation
Pomanda estimates the enterprise value of SMART FM LIMITED at £37.4k based on a Turnover of £61k and 0.61x industry multiple (adjusted for size and gross margin).
smart fm limited Estimated Valuation
Pomanda estimates the enterprise value of SMART FM LIMITED at £0 based on an EBITDA of £-4.6k and a 4.37x industry multiple (adjusted for size and gross margin).
smart fm limited Estimated Valuation
Pomanda estimates the enterprise value of SMART FM LIMITED at £555 based on Net Assets of £208 and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smart Fm Limited Overview
Smart Fm Limited is a live company located in surrey, GU7 1EL with a Companies House number of 06170404. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2007, it's largest shareholder is clare alexandra mary smart with a 100% stake. Smart Fm Limited is a established, micro sized company, Pomanda has estimated its turnover at £61k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Smart Fm Limited Health Check
Pomanda's financial health check has awarded Smart Fm Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £61k, make it smaller than the average company (£298.2k)
- Smart Fm Limited
£298.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5.6%)
- Smart Fm Limited
5.6% - Industry AVG
Production
with a gross margin of 55%, this company has a comparable cost of product (55%)
- Smart Fm Limited
55% - Industry AVG
Profitability
an operating margin of -8.3% make it less profitable than the average company (9.2%)
- Smart Fm Limited
9.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Smart Fm Limited
4 - Industry AVG
Pay Structure
on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)
- Smart Fm Limited
£40.2k - Industry AVG
Efficiency
resulting in sales per employee of £61k, this is less efficient (£106.5k)
- Smart Fm Limited
£106.5k - Industry AVG
Debtor Days
it gets paid by customers after 46 days, this is earlier than average (74 days)
- Smart Fm Limited
74 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Smart Fm Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Smart Fm Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 24 weeks, this is average cash available to meet short term requirements (27 weeks)
24 weeks - Smart Fm Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.7%, this is a higher level of debt than the average (54.8%)
98.7% - Smart Fm Limited
54.8% - Industry AVG
SMART FM LIMITED financials
Smart Fm Limited's latest turnover from March 2023 is estimated at £61 thousand and the company has net assets of £208. According to their latest financial statements, Smart Fm Limited has 1 employee and maintains cash reserves of £7.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 898 | 1,376 | 360 | 0 | 0 | 1 | 178 | 356 | 0 | 368 | 757 | 1,186 | 1,122 | 3,253 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 898 | 1,376 | 360 | 0 | 0 | 1 | 178 | 356 | 0 | 368 | 757 | 1,186 | 1,122 | 3,253 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 7,806 | 6,255 | 7,512 | 8,040 | 2,824 | 5,067 | 3,070 | 9,293 | 12,568 | 5,315 | 4,813 | 8,413 | 244 | 1,645 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 15 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 0 | 0 | 5,507 | 0 |
| Cash | 7,337 | 2,167 | 10,834 | 5,695 | 9,723 | 4,277 | 738 | 7,305 | 4,303 | 796 | 4,159 | 7,687 | 11,855 | 2,734 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 15,143 | 8,422 | 18,361 | 13,735 | 12,547 | 9,344 | 3,966 | 16,598 | 16,871 | 6,111 | 8,972 | 16,100 | 17,606 | 4,379 |
| total assets | 16,041 | 9,798 | 18,721 | 13,735 | 12,547 | 9,345 | 4,144 | 16,954 | 16,871 | 6,479 | 9,729 | 17,286 | 18,728 | 7,632 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,206 | 6,355 | 9,582 | 9,851 | 18,323 | 7,093 |
| Group/Directors Accounts | 8,687 | 35 | 39 | 1,394 | 2,142 | 3,132 | 0 | 0 | 713 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 7,146 | 4,683 | 7,124 | 5,417 | 5,157 | 4,555 | 4,103 | 10,352 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 15,833 | 4,718 | 7,163 | 6,811 | 7,299 | 7,687 | 4,103 | 10,352 | 9,919 | 6,355 | 9,582 | 9,851 | 18,323 | 7,093 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 15,833 | 4,718 | 7,163 | 6,811 | 7,299 | 7,687 | 4,103 | 10,352 | 9,919 | 6,355 | 9,582 | 9,851 | 18,323 | 7,093 |
| net assets | 208 | 5,080 | 11,558 | 6,924 | 5,248 | 1,658 | 41 | 6,602 | 6,952 | 124 | 147 | 7,435 | 405 | 539 |
| total shareholders funds | 208 | 5,080 | 11,558 | 6,924 | 5,248 | 1,658 | 41 | 6,602 | 6,952 | 124 | 147 | 7,435 | 405 | 539 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 478 | 477 | 180 | 0 | 0 | 177 | 178 | 178 | 368 | 389 | 429 | 488 | 2,131 | 1,575 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,551 | -1,272 | -513 | 5,216 | -2,243 | 1,839 | -6,065 | -3,275 | 7,253 | 502 | -3,600 | 2,662 | 4,106 | 1,645 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,206 | 2,851 | -3,227 | -269 | -8,472 | 11,230 | 7,093 |
| Accruals and Deferred Income | 2,463 | -2,441 | 1,707 | 260 | 602 | 452 | -6,249 | 10,352 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 8,652 | -4 | -1,355 | -748 | -990 | 3,132 | 0 | -713 | 713 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 5,170 | -8,667 | 5,139 | -4,028 | 5,446 | 3,539 | -6,567 | 3,002 | 3,507 | -3,363 | -3,528 | -4,168 | 9,121 | 2,734 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 5,170 | -8,667 | 5,139 | -4,028 | 5,446 | 3,539 | -6,567 | 3,002 | 3,507 | -3,363 | -3,528 | -4,168 | 9,121 | 2,734 |
smart fm limited Credit Report and Business Information
Smart Fm Limited Competitor Analysis
Perform a competitor analysis for smart fm limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in GU7 area or any other competitors across 12 key performance metrics.
smart fm limited Ownership
SMART FM LIMITED group structure
Smart Fm Limited has no subsidiary companies.
Ultimate parent company
SMART FM LIMITED
06170404
smart fm limited directors
Smart Fm Limited currently has 1 director, Ms Clare Smart serving since Mar 2007.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Clare Smart | England | 63 years | Mar 2007 | - | Director |
P&L
March 2023turnover
61k
+13%
operating profit
-5.1k
0%
gross margin
55.1%
-0.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
208
-0.96%
total assets
16k
+0.64%
cash
7.3k
+2.39%
net assets
Total assets minus all liabilities
Similar Companies
smart fm limited company details
company number
06170404
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
March 2007
age
17
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
25 church street, godalming, surrey, GU7 1EL
accountant
JML BUSINESS SERVICES LIMITED
auditor
-
smart fm limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to smart fm limited.
smart fm limited Companies House Filings - See Documents
| date | description | view/download |
|---|
