Fdr Design Associates Ltd

POWER SEARCH PRICING

SOLUTIONS

fdr design associates ltd Company Information

Company Number

06173583

Next Accounts

Dec 2025

Directors

Dzariman Ibrahim

Shareholders

dzariman ibrahim

savitaben patel

View All

Group Structure

View All

Industry

Architectural activities

Registered Address

london field studios, 11-17 exmouth place, london, E8 3RW

Website

www.fdrarchitects.com

fdr design associates ltd Estimated Valuation

£148.3k

Pomanda estimates the enterprise value of FDR DESIGN ASSOCIATES LTD at £148.3k based on an EBITDA of £37.6k and a 3.95x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Fdr Design Associates Ltd is a live company located in london, E8 3RW with a Companies House number of 06173583. It operates in the architectural activities sector, SIC Code 71111. Founded in March 2007, it's largest shareholder is dzariman ibrahim with a 33.3% stake. Fdr Design Associates Ltd is a established, micro sized company, Pomanda has estimated its turnover at £50.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Fdr Design Associates Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £50.2k, make it smaller than the average company (£754.2k)

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (6.2%)

EXPORT

Fdr Design Associates Ltd's latest turnover from March 2024 is estimated at £50.2 thousand and the company has net assets of -£66.1 thousand. According to their latest financial statements, Fdr Design Associates Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	50,211	64,036	105,024	102,884	108,520	109,157	87,144	31,779	55,739	50,645	17,305	16,918	33,696	47,855	32,765
Other Income Or Grants
Cost Of Sales	32,378	41,259	70,624	71,277	74,623	73,163	58,598	20,764	34,011	32,051	10,932	10,537	20,880	29,568	19,466
Gross Profit	17,833	22,777	34,400	31,607	33,898	35,995	28,546	11,015	21,728	18,594	6,373	6,381	12,816	18,288	13,300
Admin Expenses	-19,735	7,025	62,730	19,385	38,974	66,651	35,306	23,423	14,249	52,672	14,447	6,337	13,052	28,712	-1,363
Operating Profit	37,568	15,752	-28,330	12,222	-5,076	-30,656	-6,760	-12,408	7,479	-34,078	-8,074	44	-236	-10,424	14,663
Interest Payable								141	293	238
Interest Receivable											3	4	28	62	35
Pre-Tax Profit	37,568	15,752	-28,330	12,222	-5,076	-30,656	-6,760	-12,549	7,186	-34,316	-8,071	49	-208	-10,362	14,697
Tax	-9,392	-2,993		-2,322						1,563		-12			-4,115
Profit After Tax	28,176	12,759	-28,330	9,900	-5,076	-30,656	-6,760	-12,549	7,186	-32,753	-8,071	37	-208	-10,362	10,582
Dividends Paid
Retained Profit	28,176	12,759	-28,330	9,900	-5,076	-30,656	-6,760	-12,549	7,186	-32,753	-8,071	37	-208	-10,362	10,582
Employee Costs	50,186	48,212	134,939	136,927	135,958	132,209	130,500	45,959	44,280	43,806	44,476	42,327	41,673	40,355	41,555
Number Of Employees	1	1	3	3	3	3	3	1	1	1	1	1	1	1	1
EBITDA*	37,568	15,752	-28,330	12,222	-5,076	-30,656	-6,760	-12,408	7,479	-33,864	-7,777	410	130	-10,270	14,732

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	280	560									214	511	877	393	207
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	280	560									214	511	877	393	207
Stock & work in progress
Trade Debtors	50	49	51	3,006	510	50	50	50				5,046	10,391	14,865	10,988
Group Debtors
Misc Debtors
Cash									50	50	50	1,303	442	10,934	13,845
misc current assets
total current assets	50	49	51	3,006	510	50	50	50	50	50	50	6,349	10,833	25,799	24,833
total assets	330	609	51	3,006	510	50	50	50	50	50	264	6,860	11,710	26,192	25,040
Bank overdraft									4,516	3,860
Bank loan
Trade Creditors	54,913	82,170	94,371	68,403	89,140	83,604	52,948	46,188	3,680	5,000	8,280	6,805	11,692	25,966	14,454
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities									25,437	31,959
total current liabilities	54,913	82,170	94,371	68,403	89,140	83,604	52,948	46,188	33,633	40,819	8,280	6,805	11,692	25,966	14,454
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities	11,542	12,740	12,740	13,333
provisions
total long term liabilities	11,542	12,740	12,740	13,333
total liabilities	66,455	94,910	107,111	81,736	89,140	83,604	52,948	46,188	33,633	40,819	8,280	6,805	11,692	25,966	14,454
net assets	-66,125	-94,301	-107,060	-78,730	-88,630	-83,554	-52,898	-46,138	-33,583	-40,769	-8,016	55	18	226	10,586
total shareholders funds	-66,125	-94,301	-107,060	-78,730	-88,630	-83,554	-52,898	-46,138	-33,583	-40,769	-8,016	55	18	226	10,586

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	37,568	15,752	-28,330	12,222	-5,076	-30,656	-6,760	-12,408	7,479	-34,078	-8,074	44	-236	-10,424	14,663
Depreciation										214	297	366	366	154	69
Amortisation
Tax	-9,392	-2,993		-2,322						1,563		-12			-4,115
Stock
Debtors	1	-2	-2,955	2,496	460			50			-5,046	-5,345	-4,474	3,877	10,988
Creditors	-27,257	-12,201	25,968	-20,737	5,536	30,656	6,760	42,508	-1,320	-3,280	1,475	-4,887	-14,274	11,512	14,454
Accruals and Deferred Income								-25,437	-6,522	31,959
Deferred Taxes & Provisions
Cash flow from operations	918	560	593	-13,333				4,613	-363	-3,622	-1,256	856	-9,670	-2,635	14,083
Investing Activities
capital expenditure	280	-560											-850	-340	-276
Change in Investments
cash flow from investments	280	-560											-850	-340	-276
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	-1,198		-593	13,333
share issue								-6						2	4
interest								-141	-293	-238	3	4	28	62	35
cash flow from financing	-1,198		-593	13,333				-147	-293	-238	3	4	28	64	39
cash and cash equivalents
cash								-50			-1,253	861	-10,492	-2,911	13,845
overdraft								-4,516	656	3,860
change in cash								4,466	-656	-3,860	-1,253	861	-10,492	-2,911	13,845

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fdr design associates ltd. Get real-time insights into fdr design associates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fdr design associates ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in E 8 area or any other competitors across 12 key performance metrics.

FDR DESIGN ASSOCIATES LTD group structure

Fdr Design Associates Ltd has no subsidiary companies.

Ultimate parent company

FDR DESIGN ASSOCIATES LTD

06173583

FDR DESIGN ASSOCIATES LTD Shareholders

dzariman ibrahim	33.33%
savitaben patel	33.33%
rikesh patel	16.67%
faisal nawaz	16.67%

Fdr Design Associates Ltd currently has 1 director, Mr Dzariman Ibrahim serving since Mar 2007.

officer	country	age	start	end	role
Mr Dzariman Ibrahim	England	48 years	Mar 2007	-	Director

P&L

March 2024

turnover

50.2k

-22%

operating profit

37.6k

gross margin

35.6%

-0.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-66.1k

-0.3%

total assets

330

-0.46%

cash

net assets

Total assets minus all liabilities

Similar Companies

dyvik & kahlen ltd

eurodime ltd

2.5

chiggle ltd

nine design studio ltd

vertical integration limited

company number

06173583

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

March 2007

ultimate parent company

None

previous names

N/A

address

london field studios, 11-17 exmouth place, london, E8 3RW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fdr design associates ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FDR DESIGN ASSOCIATES LTD. This can take several minutes, an email will notify you when this has completed.

fdr design associates ltd Company Information

fdr design associates ltd Estimated Valuation

fdr design associates ltd Estimated Valuation

fdr design associates ltd Estimated Valuation

Fdr Design Associates Ltd Overview

Fdr Design Associates Ltd Health Check

FDR DESIGN ASSOCIATES LTD financials

fdr design associates ltd Credit Report and Business Information

Fdr Design Associates Ltd Competitor Analysis

fdr design associates ltd Ownership

fdr design associates ltd directors

fdr design associates ltd company details

fdr design associates ltd Charges & Mortgages

fdr design associates ltd Capital Raised & Share Issues BETA

fdr design associates ltd Companies House Filings - See Documents