A.c. Nutland & Son Limited

POWER SEARCH PRICING

SOLUTIONS

a.c. nutland & son limited Company Information

Live

EstablishedSmallDeclining

Company Number

06175153

Website

Registered Address

first floor 1 des roches square, witan way, witney, OX28 4BE

Industry

Landscape service activities

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

William Nutland17 Years

Juliette Nutland17 Years

Shareholders

mrs juliette nutland 50%

mr william john nutland 50%

a.c. nutland & son limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of A.C. NUTLAND & SON LIMITED at £2.7m based on Net Assets of £1m and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.c. Nutland & Son Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

A.c. Nutland & Son Limited is a live company located in witney, OX28 4BE with a Companies House number of 06175153. It operates in the landscape service activities sector, SIC Code 81300. Founded in March 2007, it's largest shareholder is mrs juliette nutland with a 50% stake. A.c. Nutland & Son Limited is a established, small sized company, Pomanda has estimated its turnover at £2.4m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded A.C. Nutland & Son Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

2 Regular

3 Weak

Size

annual sales of £2.4m, make it larger than the average company (£181.4k)

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (9.1%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for a.c. nutland & son limited. Get real-time insights into a.c. nutland & son limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for a.c. nutland & son limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

A.C. NUTLAND & SON LIMITED group structure

A.C. Nutland & Son Limited has no subsidiary companies.

Ultimate parent company

A.C. NUTLAND & SON LIMITED

06175153

A.C. NUTLAND & SON LIMITED Shareholders

mrs juliette nutland	50%
mr william john nutland	50%

A.C. Nutland & Son Limited currently has 2 directors. The longest serving directors include Mr William Nutland (Mar 2007) and Mrs Juliette Nutland (Mar 2007).

officer	country	age	start	end	role
Mr William Nutland	England	58 years	Mar 2007	-	Director
Mrs Juliette Nutland	England	61 years	Mar 2007	-	Director

EXPORT

A.C. Nutland & Son Limited's latest turnover from March 2023 is estimated at £2.4 million and the company has net assets of £1 million. According to their latest financial statements, A.C. Nutland & Son Limited has 2 employees and maintains cash reserves of £263.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	2,390,836	2,071,025	4,560,727	3,161,411	2,420,590	1,693,930	1,469,640	1,164,287	608,841	754,907	670,583	461,428	251,391	247,069
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,438,314	1,283,519	2,910,137	1,954,003	1,392,191	904,940	816,370	690,968	338,165	404,056	369,169	240,366	129,189	136,078
Gross Profit	952,522	787,505	1,650,589	1,207,408	1,028,398	788,991	653,270	473,319	270,676	350,851	301,414	221,062	122,202	110,991
Admin Expenses	720,419	657,954	1,333,430	1,058,110	905,555	818,033	561,844	453,193	228,050	226,783	298,593	203,300	72,979	99,554
Operating Profit	232,103	129,551	317,159	149,298	122,843	-29,042	91,426	20,126	42,626	124,068	2,821	17,762	49,223	11,437
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	10,377	843	0	0	0	0	187	706	543	236	65	46	36	29
Pre-Tax Profit	242,480	130,394	317,159	149,298	122,843	-29,042	91,613	20,831	43,170	124,304	2,886	17,808	49,258	11,467
Tax	-46,071	-24,775	-60,260	-28,367	-23,340	0	-18,322	-4,166	-9,066	-28,590	-693	-4,630	-13,792	-3,211
Profit After Tax	196,409	105,619	256,899	120,931	99,503	-29,042	73,290	16,665	34,104	95,714	2,193	13,178	35,466	8,256
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	196,409	105,619	256,899	120,931	99,503	-29,042	73,290	16,665	34,104	95,714	2,193	13,178	35,466	8,256
Employee Costs	44,365	68,472	89,748	80,555	91,675	88,900	91,831	445,474	244,660	264,661	267,392	210,133	111,105	133,468
Number Of Employees	2	3	4	4	4	4	4	20	11	12	12	9	5	6
EBITDA*	324,445	129,551	317,159	149,298	122,843	-29,042	91,426	86,069	123,321	160,596	66,390	48,427	113,619	11,437

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	594,112	541,401	607,962	398,109	404,541	431,219	469,128	470,215	445,289	393,357	353,091	331,267	308,316	310,276
Intangible Assets	0	0	0	0	0	0	0	52,500	70,000	75,000	80,000	85,000	90,000	95,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	594,112	541,401	607,962	398,109	404,541	431,219	469,128	522,715	515,289	468,357	433,091	416,267	398,316	405,276
Stock & work in progress	10,500	10,500	0	0	0	0	0	2,164	3,543	1,810	1,810	3,591	685	568
Trade Debtors	610,803	533,672	917,243	588,469	498,465	292,233	242,604	130,254	56,011	111,043	77,999	49,467	24,638	14,516
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	263,647	224,694	0	0	0	0	0	149,393	132,846	84,534	10,010	15,908	2,579	11,707
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	884,950	768,866	917,243	588,469	498,465	292,233	242,604	281,811	192,400	197,387	89,819	68,966	27,902	26,791
total assets	1,479,062	1,310,267	1,525,205	986,578	903,006	723,452	711,732	804,526	707,689	665,744	522,910	485,233	426,218	432,067
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	195,879	212,553	437,701	346,922	345,593	219,715	198,793	200,365	139,978	81,505	149,083	122,448	78,137	103,870
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	195,879	212,553	437,701	346,922	345,593	219,715	198,793	200,365	139,978	81,505	149,083	122,448	78,137	103,870
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	103,898	114,838	210,347	19,398	58,086	103,913	134,073	204,443	189,643	350,661	256,019	244,105	251,772	272,407
provisions	150,000	150,000	150,000	150,000	150,000	150,000	100,000	194,042	189,057	78,671	58,615	61,680	52,487	47,434
total long term liabilities	253,898	264,838	360,347	169,398	208,086	253,913	234,073	398,485	378,700	429,332	314,634	305,785	304,259	319,841
total liabilities	449,777	477,391	798,048	516,320	553,679	473,628	432,866	598,850	518,678	510,837	463,717	428,233	382,396	423,711
net assets	1,029,285	832,876	727,157	470,258	349,327	249,824	278,866	205,676	189,011	154,907	59,193	57,000	43,822	8,356
total shareholders funds	1,029,285	832,876	727,157	470,258	349,327	249,824	278,866	205,676	189,011	154,907	59,193	57,000	43,822	8,356

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	232,103	129,551	317,159	149,298	122,843	-29,042	91,426	20,126	42,626	124,068	2,821	17,762	49,223	11,437
Depreciation	92,342	0	0	0	0	0	0	48,443	75,695	31,528	58,569	25,665	59,396	0
Amortisation	0	0	0	0	0	0	0	17,500	5,000	5,000	5,000	5,000	5,000	0
Tax	-46,071	-24,775	-60,260	-28,367	-23,340	0	-18,322	-4,166	-9,066	-28,590	-693	-4,630	-13,792	-3,211
Stock	0	10,500	0	0	0	0	-2,164	-1,379	1,733	0	-1,781	2,906	117	568
Debtors	77,131	-383,571	328,774	90,004	206,232	49,629	112,350	74,243	-55,032	33,044	28,532	24,829	10,122	14,516
Creditors	-16,674	-225,148	90,779	1,329	125,878	20,922	-1,572	60,387	58,473	-67,578	26,635	44,311	-25,733	103,870
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	50,000	-94,042	4,985	110,386	20,056	-3,065	9,193	5,053	47,434
Cash flow from operations	184,569	252,699	18,904	32,256	19,149	-7,749	-132,696	74,411	336,413	51,440	62,516	69,566	68,908	144,446
Investing Activities
capital expenditure	-145,053	66,561	-209,853	6,432	26,678	37,909	53,587	-73,369	-127,627	-71,794	-80,393	-48,616	-57,436	-405,276
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-145,053	66,561	-209,853	6,432	26,678	37,909	53,587	-73,369	-127,627	-71,794	-80,393	-48,616	-57,436	-405,276
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-10,940	-95,509	190,949	-38,688	-45,827	-30,160	-70,370	14,800	-161,018	94,642	11,914	-7,667	-20,635	272,407
share issue	0	100	0	0	0	0	-100	0	0	0	0	0	0	100
interest	10,377	843	0	0	0	0	187	706	543	236	65	46	36	29
cash flow from financing	-563	-94,566	190,949	-38,688	-45,827	-30,160	-70,283	15,506	-160,475	94,878	11,979	-7,621	-20,599	272,536
cash and cash equivalents
cash	38,953	224,694	0	0	0	0	-149,393	16,547	48,312	74,524	-5,898	13,329	-9,128	11,707
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	38,953	224,694	0	0	0	0	-149,393	16,547	48,312	74,524	-5,898	13,329	-9,128	11,707

P&L

March 2023

turnover

2.4m

+15%

operating profit

232.1k

gross margin

39.9%

+4.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

+0.24%

total assets

1.5m

+0.13%

cash

263.6k

+0.17%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

r j hartwell limited

4.5

ldc limited

wellfed (systems) limited

natural green creative spaces ltd

bernhards landscapes limited

company number

06175153

Type

Private limited with Share Capital

industry

81300 - Landscape service activities

incorporation date

March 2007

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

first floor 1 des roches square, witan way, witney, OX28 4BE

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to a.c. nutland & son limited. Currently there are 1 open charges and 0 have been satisfied in the past.

a.c. nutland & son limited Company Information

a.c. nutland & son limited Estimated Valuation

a.c. nutland & son limited Estimated Valuation

a.c. nutland & son limited Estimated Valuation

A.c. Nutland & Son Limited AI Business Plan

A.c. Nutland & Son Limited Overview

A.c. Nutland & Son Limited Health Check

a.c. nutland & son limited Credit Report and Business Information

A.c. Nutland & Son Limited Competitor Analysis

a.c. nutland & son limited Ownership

a.c. nutland & son limited directors

A.C. NUTLAND & SON LIMITED financials

a.c. nutland & son limited company details

a.c. nutland & son limited Charges & Mortgages

a.c. nutland & son limited Companies House Filings - See Documents