andrew watson consulting limited Company Information
Group Structure
View All
Industry
Tax consultancy
+1Registered Address
hoppins 2 the hop kiln, upper wick lane, rushwick, worcester, WR2 5SU
Website
-andrew watson consulting limited Estimated Valuation
Pomanda estimates the enterprise value of ANDREW WATSON CONSULTING LIMITED at £46.6k based on a Turnover of £51.7k and 0.9x industry multiple (adjusted for size and gross margin).
andrew watson consulting limited Estimated Valuation
Pomanda estimates the enterprise value of ANDREW WATSON CONSULTING LIMITED at £37.1k based on an EBITDA of £6.2k and a 5.96x industry multiple (adjusted for size and gross margin).
andrew watson consulting limited Estimated Valuation
Pomanda estimates the enterprise value of ANDREW WATSON CONSULTING LIMITED at £207.4k based on Net Assets of £57.3k and 3.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Andrew Watson Consulting Limited Overview
Andrew Watson Consulting Limited is a live company located in worcester, WR2 5SU with a Companies House number of 06177292. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2007, it's largest shareholder is andrew john watson with a 100% stake. Andrew Watson Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £51.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Andrew Watson Consulting Limited Health Check
Pomanda's financial health check has awarded Andrew Watson Consulting Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs


4 Strong

3 Regular

5 Weak

Size
annual sales of £51.7k, make it smaller than the average company (£232k)
- Andrew Watson Consulting Limited
£232k - Industry AVG

Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (6.6%)
- Andrew Watson Consulting Limited
6.6% - Industry AVG

Production
with a gross margin of 86.4%, this company has a comparable cost of product (86.4%)
- Andrew Watson Consulting Limited
86.4% - Industry AVG

Profitability
an operating margin of 11.9% make it more profitable than the average company (6.4%)
- Andrew Watson Consulting Limited
6.4% - Industry AVG

Employees
with 1 employees, this is below the industry average (3)
- Andrew Watson Consulting Limited
3 - Industry AVG

Pay Structure
on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)
- Andrew Watson Consulting Limited
£47.6k - Industry AVG

Efficiency
resulting in sales per employee of £51.7k, this is less efficient (£86.1k)
- Andrew Watson Consulting Limited
£86.1k - Industry AVG

Debtor Days
it gets paid by customers after 99 days, this is near the average (93 days)
- Andrew Watson Consulting Limited
93 days - Industry AVG

Creditor Days
its suppliers are paid after 4 days, this is quicker than average (29 days)
- Andrew Watson Consulting Limited
29 days - Industry AVG

Stock Days
it holds stock equivalent to 548 days, this is more than average (79 days)
- Andrew Watson Consulting Limited
79 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 250 weeks, this is more cash available to meet short term requirements (31 weeks)
250 weeks - Andrew Watson Consulting Limited
31 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 12.2%, this is a lower level of debt than the average (51.5%)
12.2% - Andrew Watson Consulting Limited
51.5% - Industry AVG
ANDREW WATSON CONSULTING LIMITED financials

Andrew Watson Consulting Limited's latest turnover from September 2024 is estimated at £51.7 thousand and the company has net assets of £57.3 thousand. According to their latest financial statements, we estimate that Andrew Watson Consulting Limited has 1 employee and maintains cash reserves of £38.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | ||||||||||||||||
Interest Payable | ||||||||||||||||
Interest Receivable | ||||||||||||||||
Pre-Tax Profit | ||||||||||||||||
Tax | ||||||||||||||||
Profit After Tax | ||||||||||||||||
Dividends Paid | ||||||||||||||||
Retained Profit | ||||||||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | ||||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 149 | 195 | 257 | 340 | 166 | 236 | 483 | 503 | 752 | 365 | 521 | 602 | 1,027 | 909 | 1,292 | 1,081 |
Intangible Assets | 15,160 | 30,320 | 45,480 | |||||||||||||
Investments & Other | ||||||||||||||||
Debtors (Due After 1 year) | ||||||||||||||||
Total Fixed Assets | 149 | 195 | 257 | 340 | 166 | 236 | 483 | 503 | 752 | 365 | 521 | 602 | 1,027 | 16,069 | 31,612 | 46,561 |
Stock & work in progress | 10,517 | 10,960 | 14,431 | 9,003 | 8,154 | 3,909 | 7,213 | 6,535 | 7,778 | 6,565 | 4,787 | 4,809 | 4,073 | 3,022 | 2,849 | 2,861 |
Trade Debtors | 14,053 | 21,262 | 9,234 | 7,454 | 13,460 | 15,789 | 20,094 | 13,309 | 5,270 | 20,121 | 23,693 | 18,343 | 9,283 | 9,759 | 7,954 | 7,584 |
Group Debtors | ||||||||||||||||
Misc Debtors | 2,335 | 2,184 | 1,919 | 1,504 | 1,465 | 1,578 | 2,052 | 1,310 | 1,907 | |||||||
Cash | 38,176 | 24,967 | 61,455 | 67,488 | 74,935 | 78,882 | 72,424 | 52,238 | 27,670 | 21,120 | 28,292 | 21,710 | 7,262 | 12,775 | 20,887 | 14,616 |
misc current assets | ||||||||||||||||
total current assets | 65,081 | 59,373 | 87,039 | 85,449 | 98,014 | 100,158 | 101,783 | 73,392 | 42,625 | 47,806 | 56,772 | 44,862 | 20,618 | 25,556 | 31,690 | 25,061 |
total assets | 65,230 | 59,568 | 87,296 | 85,789 | 98,180 | 100,394 | 102,266 | 73,895 | 43,377 | 48,171 | 57,293 | 45,464 | 21,645 | 41,625 | 63,302 | 71,622 |
Bank overdraft | ||||||||||||||||
Bank loan | ||||||||||||||||
Trade Creditors | 80 | 281 | 838 | 55 | 912 | 627 | 331 | 195 | 515 | 30,970 | 26,243 | 37,285 | 18,927 | 22,085 | 39,440 | 51,936 |
Group/Directors Accounts | 798 | 312 | 312 | |||||||||||||
other short term finances | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
other current liabilities | 7,860 | 7,797 | 17,857 | 9,344 | 7,537 | 13,592 | 29,616 | 29,047 | 23,021 | |||||||
total current liabilities | 7,940 | 8,078 | 19,493 | 9,399 | 8,449 | 14,219 | 29,947 | 29,554 | 23,848 | 30,970 | 26,243 | 37,285 | 18,927 | 22,085 | 39,440 | 51,936 |
loans | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
Accruals and Deferred Income | ||||||||||||||||
other liabilities | 4,424 | |||||||||||||||
provisions | 37 | 49 | 49 | 65 | 32 | 45 | 92 | 95 | 150 | 73 | 104 | 120 | 205 | 271 | 271 | 227 |
total long term liabilities | 37 | 49 | 49 | 65 | 32 | 45 | 92 | 95 | 150 | 73 | 104 | 120 | 205 | 271 | 271 | 4,651 |
total liabilities | 7,977 | 8,127 | 19,542 | 9,464 | 8,481 | 14,264 | 30,039 | 29,649 | 23,998 | 31,043 | 26,347 | 37,405 | 19,132 | 22,356 | 39,711 | 56,587 |
net assets | 57,253 | 51,441 | 67,754 | 76,325 | 89,699 | 86,130 | 72,227 | 44,246 | 19,379 | 17,128 | 30,946 | 8,059 | 2,513 | 19,269 | 23,591 | 15,035 |
total shareholders funds | 57,253 | 51,441 | 67,754 | 76,325 | 89,699 | 86,130 | 72,227 | 44,246 | 19,379 | 17,128 | 30,946 | 8,059 | 2,513 | 19,269 | 23,591 | 15,035 |
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | ||||||||||||||||
Depreciation | 46 | 62 | 83 | 137 | 70 | 246 | 269 | 249 | 270 | 156 | 192 | 425 | 486 | 383 | 598 | 406 |
Amortisation | 15,160 | 15,160 | 15,160 | 15,160 | ||||||||||||
Tax | ||||||||||||||||
Stock | -443 | -3,471 | 5,428 | 849 | 4,245 | -3,304 | 678 | -1,243 | 1,213 | 1,778 | -22 | 736 | 1,051 | 173 | -12 | 2,861 |
Debtors | -7,058 | 12,293 | 2,195 | -5,967 | -2,442 | -4,779 | 7,527 | 7,442 | -12,944 | -3,572 | 5,350 | 9,060 | -476 | 1,805 | 370 | 7,584 |
Creditors | -201 | -557 | 783 | -857 | 285 | 296 | 136 | -320 | -30,455 | 4,727 | -11,042 | 18,358 | -3,158 | -17,355 | -12,496 | 51,936 |
Accruals and Deferred Income | 63 | -10,060 | 8,513 | 1,807 | -6,055 | -16,024 | 569 | 6,026 | 23,021 | |||||||
Deferred Taxes & Provisions | -12 | -16 | 33 | -13 | -47 | -3 | -55 | 77 | -31 | -16 | -85 | -66 | 44 | 227 | ||
Cash flow from operations | ||||||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | ||||||||||||||||
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | ||||||||||||||||
Group/Directors Accounts | -798 | 798 | -312 | 312 | ||||||||||||
Other Short Term Loans | ||||||||||||||||
Long term loans | ||||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||||
other long term liabilities | -4,424 | 4,424 | ||||||||||||||
share issue | ||||||||||||||||
interest | ||||||||||||||||
cash flow from financing | ||||||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | 13,209 | -36,488 | -6,033 | -7,447 | -3,947 | 6,458 | 20,186 | 24,568 | 6,550 | -7,172 | 6,582 | 14,448 | -5,513 | -8,112 | 6,271 | 14,616 |
overdraft | ||||||||||||||||
change in cash | 13,209 | -36,488 | -6,033 | -7,447 | -3,947 | 6,458 | 20,186 | 24,568 | 6,550 | -7,172 | 6,582 | 14,448 | -5,513 | -8,112 | 6,271 | 14,616 |
andrew watson consulting limited Credit Report and Business Information
Andrew Watson Consulting Limited Competitor Analysis

Perform a competitor analysis for andrew watson consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WR2 area or any other competitors across 12 key performance metrics.
andrew watson consulting limited Ownership
ANDREW WATSON CONSULTING LIMITED group structure
Andrew Watson Consulting Limited has no subsidiary companies.
Ultimate parent company
ANDREW WATSON CONSULTING LIMITED
06177292
andrew watson consulting limited directors
Andrew Watson Consulting Limited currently has 1 director, Mr Andrew Watson serving since Mar 2007.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Watson | United Kingdom | 56 years | Mar 2007 | - | Director |
P&L
September 2024turnover
51.7k
-45%
operating profit
6.2k
0%
gross margin
86.5%
-1.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2024net assets
57.3k
+0.11%
total assets
65.2k
+0.1%
cash
38.2k
+0.53%
net assets
Total assets minus all liabilities
andrew watson consulting limited company details
company number
06177292
Type
Private limited with Share Capital
industry
69203 - Tax consultancy
69201 - Accounting, and auditing activities
incorporation date
March 2007
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2024
previous names
accounts & tax advisors limited (September 2007)
accountant
ANDREW WATSON CONSULTING LTD
auditor
-
address
hoppins 2 the hop kiln, upper wick lane, rushwick, worcester, WR2 5SU
Bank
-
Legal Advisor
-
andrew watson consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to andrew watson consulting limited.
andrew watson consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANDREW WATSON CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
andrew watson consulting limited Companies House Filings - See Documents
date | description | view/download |
---|