andrew watson consulting limited

Live EstablishedMicroHigh

andrew watson consulting limited Company Information

Share ANDREW WATSON CONSULTING LIMITED

Company Number

06177292

Directors

Andrew Watson

Shareholders

andrew john watson

Group Structure

View All

Industry

Tax consultancy

 +1

Registered Address

hoppins 2 the hop kiln, upper wick lane, rushwick, worcester, WR2 5SU

Website

-

andrew watson consulting limited Estimated Valuation

£46.6k

Pomanda estimates the enterprise value of ANDREW WATSON CONSULTING LIMITED at £46.6k based on a Turnover of £51.7k and 0.9x industry multiple (adjusted for size and gross margin).

andrew watson consulting limited Estimated Valuation

£37.1k

Pomanda estimates the enterprise value of ANDREW WATSON CONSULTING LIMITED at £37.1k based on an EBITDA of £6.2k and a 5.96x industry multiple (adjusted for size and gross margin).

andrew watson consulting limited Estimated Valuation

£207.4k

Pomanda estimates the enterprise value of ANDREW WATSON CONSULTING LIMITED at £207.4k based on Net Assets of £57.3k and 3.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Andrew Watson Consulting Limited Overview

Andrew Watson Consulting Limited is a live company located in worcester, WR2 5SU with a Companies House number of 06177292. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2007, it's largest shareholder is andrew john watson with a 100% stake. Andrew Watson Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £51.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Andrew Watson Consulting Limited Health Check

Pomanda's financial health check has awarded Andrew Watson Consulting Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £51.7k, make it smaller than the average company (£232k)

£51.7k - Andrew Watson Consulting Limited

£232k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (6.6%)

23% - Andrew Watson Consulting Limited

6.6% - Industry AVG

production

Production

with a gross margin of 86.4%, this company has a comparable cost of product (86.4%)

86.4% - Andrew Watson Consulting Limited

86.4% - Industry AVG

profitability

Profitability

an operating margin of 11.9% make it more profitable than the average company (6.4%)

11.9% - Andrew Watson Consulting Limited

6.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Andrew Watson Consulting Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)

£47.6k - Andrew Watson Consulting Limited

£47.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.7k, this is less efficient (£86.1k)

£51.7k - Andrew Watson Consulting Limited

£86.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 99 days, this is near the average (93 days)

99 days - Andrew Watson Consulting Limited

93 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (29 days)

4 days - Andrew Watson Consulting Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 548 days, this is more than average (79 days)

548 days - Andrew Watson Consulting Limited

79 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 250 weeks, this is more cash available to meet short term requirements (31 weeks)

250 weeks - Andrew Watson Consulting Limited

31 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.2%, this is a lower level of debt than the average (51.5%)

12.2% - Andrew Watson Consulting Limited

51.5% - Industry AVG

ANDREW WATSON CONSULTING LIMITED financials

EXPORTms excel logo

Andrew Watson Consulting Limited's latest turnover from September 2024 is estimated at £51.7 thousand and the company has net assets of £57.3 thousand. According to their latest financial statements, we estimate that Andrew Watson Consulting Limited has 1 employee and maintains cash reserves of £38.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover51,66094,50343,47828,06652,98558,58893,70465,44334,575141,277183,467136,68071,68964,57557,419
Other Income Or Grants
Cost Of Sales7,00511,2246,5533,8316,8921,4742,8578,8173,53717,30416,85910,8855,6515,4144,050
Gross Profit44,65683,27936,92524,23646,09357,11490,84756,62631,038123,974166,608125,79566,03859,16153,369
Admin Expenses38,485101,86146,94737,68141,76440,51756,77026,02628,285137,916137,762118,66582,84463,56741,574-20,844
Operating Profit6,171-18,582-10,022-13,4454,32916,59734,07730,6002,753-13,94228,8467,130-16,806-4,40611,79520,844
Interest Payable
Interest Receivable1,5792,2691,4517177567467100611241257250848937
Pre-Tax Profit7,749-16,313-8,571-13,3744,40617,16434,54430,7002,814-13,81828,9717,203-16,756-4,32211,88320,881
Tax-1,937-837-3,261-6,563-5,833-563-6,084-1,657-3,327-5,847
Profit After Tax5,812-16,313-8,571-13,3743,56913,90327,98124,8672,251-13,81822,8875,546-16,756-4,3228,55615,034
Dividends Paid
Retained Profit5,812-16,313-8,571-13,3743,56913,90327,98124,8672,251-13,81822,8875,546-16,756-4,3228,55615,034
Employee Costs47,58079,55140,74334,64126,50138,02664,62933,42237,94477,546110,36581,53434,13035,14931,792
Number Of Employees121111211232111
EBITDA*6,217-18,520-9,939-13,3084,39916,84334,34630,8493,023-13,78629,0387,555-1,16011,13727,55336,410

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets1491952573401662364835037523655216021,0279091,2921,081
Intangible Assets15,16030,32045,480
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1491952573401662364835037523655216021,02716,06931,61246,561
Stock & work in progress10,51710,96014,4319,0038,1543,9097,2136,5357,7786,5654,7874,8094,0733,0222,8492,861
Trade Debtors14,05321,2629,2347,45413,46015,78920,09413,3095,27020,12123,69318,3439,2839,7597,9547,584
Group Debtors
Misc Debtors2,3352,1841,9191,5041,4651,5782,0521,3101,907
Cash38,17624,96761,45567,48874,93578,88272,42452,23827,67021,12028,29221,7107,26212,77520,88714,616
misc current assets
total current assets65,08159,37387,03985,44998,014100,158101,78373,39242,62547,80656,77244,86220,61825,55631,69025,061
total assets65,23059,56887,29685,78998,180100,394102,26673,89543,37748,17157,29345,46421,64541,62563,30271,622
Bank overdraft
Bank loan
Trade Creditors 802818385591262733119551530,97026,24337,28518,92722,08539,44051,936
Group/Directors Accounts798312312
other short term finances
hp & lease commitments
other current liabilities7,8607,79717,8579,3447,53713,59229,61629,04723,021
total current liabilities7,9408,07819,4939,3998,44914,21929,94729,55423,84830,97026,24337,28518,92722,08539,44051,936
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities4,424
provisions374949653245929515073104120205271271227
total long term liabilities3749496532459295150731041202052712714,651
total liabilities7,9778,12719,5429,4648,48114,26430,03929,64923,99831,04326,34737,40519,13222,35639,71156,587
net assets57,25351,44167,75476,32589,69986,13072,22744,24619,37917,12830,9468,0592,51319,26923,59115,035
total shareholders funds57,25351,44167,75476,32589,69986,13072,22744,24619,37917,12830,9468,0592,51319,26923,59115,035
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit6,171-18,582-10,022-13,4454,32916,59734,07730,6002,753-13,94228,8467,130-16,806-4,40611,79520,844
Depreciation46628313770246269249270156192425486383598406
Amortisation15,16015,16015,16015,160
Tax-1,937-837-3,261-6,563-5,833-563-6,084-1,657-3,327-5,847
Stock-443-3,4715,4288494,245-3,304678-1,2431,2131,778-227361,051173-122,861
Debtors-7,05812,2932,195-5,967-2,442-4,7797,5277,442-12,944-3,5725,3509,060-4761,8053707,584
Creditors-201-557783-857285296136-320-30,4554,727-11,04218,358-3,158-17,355-12,49651,936
Accruals and Deferred Income63-10,0608,5131,807-6,055-16,0245696,02623,021
Deferred Taxes & Provisions-12-1633-13-47-3-5577-31-16-85-6644227
Cash flow from operations11,631-37,959-8,282-7,207-4,0245,89020,28024,4686,834-7,2966,56814,375-4,959-8,19611,41672,281
Investing Activities
capital expenditure-3111-249-657-111-604-809-62,127
Change in Investments
cash flow from investments-3111-249-657-111-604-809-62,127
Financing Activities
Bank loans
Group/Directors Accounts-798798-312312
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,4244,424
share issue1
interest1,5792,2691,4517177567467100611241257250848937
cash flow from financing1,5791,4712,2497177567155100373124125725084-4,3354,462
cash and cash equivalents
cash13,209-36,488-6,033-7,447-3,9476,45820,18624,5686,550-7,1726,58214,448-5,513-8,1126,27114,616
overdraft
change in cash13,209-36,488-6,033-7,447-3,9476,45820,18624,5686,550-7,1726,58214,448-5,513-8,1126,27114,616

andrew watson consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for andrew watson consulting limited. Get real-time insights into andrew watson consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Andrew Watson Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for andrew watson consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WR2 area or any other competitors across 12 key performance metrics.

andrew watson consulting limited Ownership

ANDREW WATSON CONSULTING LIMITED group structure

Andrew Watson Consulting Limited has no subsidiary companies.

Ultimate parent company

ANDREW WATSON CONSULTING LIMITED

06177292

ANDREW WATSON CONSULTING LIMITED Shareholders

andrew john watson 100%

andrew watson consulting limited directors

Andrew Watson Consulting Limited currently has 1 director, Mr Andrew Watson serving since Mar 2007.

officercountryagestartendrole
Mr Andrew WatsonUnited Kingdom56 years Mar 2007- Director

P&L

September 2024

turnover

51.7k

-45%

operating profit

6.2k

0%

gross margin

86.5%

-1.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

57.3k

+0.11%

total assets

65.2k

+0.1%

cash

38.2k

+0.53%

net assets

Total assets minus all liabilities

andrew watson consulting limited company details

company number

06177292

Type

Private limited with Share Capital

industry

69203 - Tax consultancy

69201 - Accounting, and auditing activities

incorporation date

March 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2024

previous names

accounts & tax advisors limited (September 2007)

accountant

ANDREW WATSON CONSULTING LTD

auditor

-

address

hoppins 2 the hop kiln, upper wick lane, rushwick, worcester, WR2 5SU

Bank

-

Legal Advisor

-

andrew watson consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to andrew watson consulting limited.

andrew watson consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANDREW WATSON CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

andrew watson consulting limited Companies House Filings - See Documents

datedescriptionview/download