goodman bidco 3 (uk) limited

Live Established

goodman bidco 3 (uk) limited Company Information

Share GOODMAN BIDCO 3 (UK) LIMITED

Company Number

06179077

Shareholders

goodman uk ltd

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

cornwall house blythe gate, blythe valley park, solihull, west midlands, B90 8AF

goodman bidco 3 (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GOODMAN BIDCO 3 (UK) LIMITED at £0 based on a Turnover of £0 and 0.97x industry multiple (adjusted for size and gross margin).

goodman bidco 3 (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GOODMAN BIDCO 3 (UK) LIMITED at £0 based on an EBITDA of £0 and a 4.1x industry multiple (adjusted for size and gross margin).

goodman bidco 3 (uk) limited Estimated Valuation

£63.1m

Pomanda estimates the enterprise value of GOODMAN BIDCO 3 (UK) LIMITED at £63.1m based on Net Assets of £49.7m and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Goodman Bidco 3 (uk) Limited Overview

Goodman Bidco 3 (uk) Limited is a live company located in solihull, B90 8AF with a Companies House number of 06179077. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2007, it's largest shareholder is goodman uk ltd with a 100% stake. Goodman Bidco 3 (uk) Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Goodman Bidco 3 (uk) Limited Health Check

Pomanda's financial health check has awarded Goodman Bidco 3 (Uk) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Goodman Bidco 3 (uk) Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Goodman Bidco 3 (uk) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Goodman Bidco 3 (uk) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Goodman Bidco 3 (uk) Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (107)

- - Goodman Bidco 3 (uk) Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Goodman Bidco 3 (uk) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Goodman Bidco 3 (uk) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Goodman Bidco 3 (uk) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Goodman Bidco 3 (uk) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Goodman Bidco 3 (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Goodman Bidco 3 (uk) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7%, this is a lower level of debt than the average (69%)

- - Goodman Bidco 3 (uk) Limited

- - Industry AVG

GOODMAN BIDCO 3 (UK) LIMITED financials

EXPORTms excel logo

Goodman Bidco 3 (Uk) Limited's latest turnover from June 2024 is 0 and the company has net assets of £49.7 million. According to their latest financial statements, we estimate that Goodman Bidco 3 (Uk) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover25,253
Other Income Or Grants
Cost Of Sales17,140
Gross Profit8,113
Admin Expenses65,430-1,083,104-4,85728,169-17,140-10,099,26411,799
Operating Profit-65,4301,083,1044,857-28,16925,25310,099,264-11,799
Interest Payable434,638360,470143,66811,549180,738452,7652,615,2354,089,3853,150,3748,833,1548,528,5565,641,5904,567,023
Interest Receivable1,068,754845,475430,983153,748499,573888,8631,017,1531,439,8874,140,3655,342,5084,222,7555,367,3463,951,3052,040,4821,430,597
Pre-Tax Profit-15,823,055485,005221,885153,748499,573877,314841,2721,003,5065,069,7211,253,1251,481,210-3,465,808-4,551,998-2,001,844-11,690,309
Tax18,639-49,703401,53227,157
Profit After Tax-15,804,416435,302221,885153,748499,573877,314841,2721,003,5065,069,7211,253,1251,882,742-3,465,808-4,524,841-2,001,844-11,690,309
Dividends Paid
Retained Profit-15,804,416435,302221,885153,748499,573877,314841,2721,003,5065,069,7211,253,1251,882,742-3,465,808-4,524,841-2,001,844-11,690,309
Employee Costs39,62137,85432,468
Number Of Employees111111111111111
EBITDA*-65,4301,083,1044,857-28,16925,25310,099,264-11,799

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets
Intangible Assets
Investments & Other39,029,91255,487,08355,487,08355,487,08355,487,08327,654,15827,654,15827,654,15927,712,40528,125,93328,125,93328,958,16528,958,16529,703,30136,000,000
Debtors (Due After 1 year)
Total Fixed Assets39,029,91255,487,08355,487,08355,487,08355,487,08327,654,15827,654,15827,654,15927,712,40528,125,93328,125,93328,958,16528,958,16529,703,30136,000,000
Stock & work in progress
Trade Debtors
Group Debtors14,392,07323,992,84812,657,5589,345,2279,409,88436,524,83135,647,51738,129,95829,314,03772,266,07151,586,12564,996,78236,080,65744,237,49455,867,682
Misc Debtors
Cash
misc current assets
total current assets14,392,07323,992,84812,657,5589,345,2279,409,88436,524,83135,647,51738,129,95829,314,03772,266,07151,586,12564,996,78236,080,65744,237,49455,867,682
total assets53,421,98579,479,93168,144,64164,832,31064,896,96764,178,98963,301,67565,784,11757,026,442100,392,00479,712,05893,954,94765,038,82273,940,79591,867,682
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts13,990,4343,090,446218,40518,492,65110,738,48159,173,76539,731,80055,877,43188,495,49892,872,630108,797,673
other short term finances
hp & lease commitments
other current liabilities4,8564,8574,85620,000
total current liabilities13,990,4343,090,446218,40518,497,50710,743,33859,178,62139,751,80055,877,43188,495,49892,872,630108,797,673
loans3,736,904
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities3,736,904
total liabilities3,736,90413,990,4343,090,446218,40518,497,50710,743,33859,178,62139,751,80055,877,43188,495,49892,872,630108,797,673
net assets49,685,08165,489,49765,054,19564,832,31064,678,56264,178,98963,301,67547,286,61046,283,10441,213,38339,960,25838,077,516-23,456,676-18,931,835-16,929,991
total shareholders funds49,685,08165,489,49765,054,19564,832,31064,678,56264,178,98963,301,67547,286,61046,283,10441,213,38339,960,25838,077,516-23,456,676-18,931,835-16,929,991
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-65,4301,083,1044,857-28,16925,25310,099,264-11,799
Depreciation
Amortisation
Tax18,639-49,703401,53227,157
Stock
Debtors-9,600,77511,335,2903,312,331-64,657-27,114,947877,314-2,482,4418,815,921-42,952,03420,679,946-13,410,65728,916,125-8,156,837-11,630,18855,867,682
Creditors
Accruals and Deferred Income-4,856-11-15,14420,000
Deferred Taxes & Provisions
Cash flow from operations9,619,414-11,384,993-3,377,76164,65727,114,947205,7902,482,442-8,815,92242,952,035-20,695,09013,804,020-28,916,1258,209,24721,729,452-55,879,481
Investing Activities
capital expenditure
Change in Investments-16,457,17127,832,925-1-58,246-413,528-832,232-745,136-6,296,69936,000,000
cash flow from investments16,457,171-27,832,925158,246413,528832,232745,1366,296,699-36,000,000
Financing Activities
Bank loans
Group/Directors Accounts-13,990,43410,899,9883,090,446-218,405218,405-18,492,6517,754,170-48,435,28419,441,965-16,145,631-32,618,067-4,377,132-15,925,043108,797,673
Other Short Term Loans
Long term loans3,736,904
Hire Purchase and Lease Commitments
other long term liabilities
share issue15,173,79365,000,000-5,239,682
interest634,116485,005287,315153,748499,573877,314836,415987,1221,525,1301,253,1231,072,381-3,465,808-4,577,251-3,601,108-3,136,426
cash flow from financing-9,619,41411,384,9933,377,761-64,657717,978877,314-2,482,4438,741,292-46,910,15420,695,088-15,073,25028,916,125-8,954,383-19,526,151100,421,565
cash and cash equivalents
cash
overdraft
change in cash

goodman bidco 3 (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for goodman bidco 3 (uk) limited. Get real-time insights into goodman bidco 3 (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Goodman Bidco 3 (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for goodman bidco 3 (uk) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in B90 area or any other competitors across 12 key performance metrics.

goodman bidco 3 (uk) limited Ownership

GOODMAN BIDCO 3 (UK) LIMITED group structure

Goodman Bidco 3 (Uk) Limited has 1 subsidiary company.

Ultimate parent company

GOODMAN UK HOLDINGS HK LTD

#0123756

2 parents

GOODMAN BIDCO 3 (UK) LIMITED

06179077

1 subsidiary

GOODMAN BIDCO 3 (UK) LIMITED Shareholders

goodman uk ltd 100%

goodman bidco 3 (uk) limited directors

Goodman Bidco 3 (Uk) Limited currently has 3 directors. The longest serving directors include Mr Michael O'Sullivan (Mar 2007) and Mr James Cornell (Dec 2009).

officercountryagestartendrole
Mr Michael O'Sullivan58 years Mar 2007- Director
Mr James CornellEngland51 years Dec 2009- Director
Mr Robert ReedEngland56 years Dec 2019- Director

P&L

June 2024

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

49.7m

-0.24%

total assets

53.4m

-0.33%

cash

0

0%

net assets

Total assets minus all liabilities

goodman bidco 3 (uk) limited company details

company number

06179077

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

March 2007

age

18

incorporated

UK

ultimate parent company

GOODMAN UK HOLDINGS HK LTD

accounts

Full Accounts

last accounts submitted

June 2024

previous names

mgm bidco 3 limited (July 2007)

accountant

-

auditor

KPMG LLP

address

cornwall house blythe gate, blythe valley park, solihull, west midlands, B90 8AF

Bank

-

Legal Advisor

-

goodman bidco 3 (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to goodman bidco 3 (uk) limited.

goodman bidco 3 (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GOODMAN BIDCO 3 (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

goodman bidco 3 (uk) limited Companies House Filings - See Documents

datedescriptionview/download