
Company Number
06179077
Next Accounts
Mar 2026
Shareholders
goodman uk ltd
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
cornwall house blythe gate, blythe valley park, solihull, west midlands, B90 8AF
Website
https://www.arlington.comPomanda estimates the enterprise value of GOODMAN BIDCO 3 (UK) LIMITED at £0 based on a Turnover of £0 and 0.97x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GOODMAN BIDCO 3 (UK) LIMITED at £0 based on an EBITDA of £0 and a 4.1x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GOODMAN BIDCO 3 (UK) LIMITED at £63.1m based on Net Assets of £49.7m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Goodman Bidco 3 (uk) Limited is a live company located in solihull, B90 8AF with a Companies House number of 06179077. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2007, it's largest shareholder is goodman uk ltd with a 100% stake. Goodman Bidco 3 (uk) Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Goodman Bidco 3 (Uk) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Goodman Bidco 3 (uk) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Goodman Bidco 3 (uk) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Goodman Bidco 3 (uk) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Goodman Bidco 3 (uk) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (107)
- Goodman Bidco 3 (uk) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Goodman Bidco 3 (uk) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Goodman Bidco 3 (uk) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Goodman Bidco 3 (uk) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Goodman Bidco 3 (uk) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Goodman Bidco 3 (uk) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Goodman Bidco 3 (uk) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 7%, this is a lower level of debt than the average (69%)
- - Goodman Bidco 3 (uk) Limited
- - Industry AVG
Goodman Bidco 3 (Uk) Limited's latest turnover from June 2024 is 0 and the company has net assets of £49.7 million. According to their latest financial statements, we estimate that Goodman Bidco 3 (Uk) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 25,253 | ||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | -65,430 | 4,857 | -28,169 | 25,253 | 10,099,264 | -11,799 | |||||||||
Interest Payable | 434,638 | 360,470 | 143,668 | 11,549 | 180,738 | 452,765 | 2,615,235 | 4,089,385 | 3,150,374 | 8,833,154 | 8,528,556 | 5,641,590 | 4,567,023 | ||
Interest Receivable | 1,068,754 | 845,475 | 430,983 | 153,748 | 499,573 | 888,863 | 1,017,153 | 1,439,887 | 4,140,365 | 5,342,508 | 4,222,755 | 5,367,346 | 3,951,305 | 2,040,482 | 1,430,597 |
Pre-Tax Profit | -15,823,055 | 485,005 | 221,885 | 153,748 | 499,573 | 877,314 | 841,272 | 1,003,506 | 5,069,721 | 1,253,125 | 1,481,210 | -3,465,808 | -4,551,998 | -2,001,844 | -11,690,309 |
Tax | 18,639 | -49,703 | 401,532 | 27,157 | |||||||||||
Profit After Tax | -15,804,416 | 435,302 | 221,885 | 153,748 | 499,573 | 877,314 | 841,272 | 1,003,506 | 5,069,721 | 1,253,125 | 1,882,742 | -3,465,808 | -4,524,841 | -2,001,844 | -11,690,309 |
Dividends Paid | |||||||||||||||
Retained Profit | -15,804,416 | 435,302 | 221,885 | 153,748 | 499,573 | 877,314 | 841,272 | 1,003,506 | 5,069,721 | 1,253,125 | 1,882,742 | -3,465,808 | -4,524,841 | -2,001,844 | -11,690,309 |
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | -65,430 | 4,857 | -28,169 | 25,253 | 10,099,264 | -11,799 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 39,029,912 | 55,487,083 | 55,487,083 | 55,487,083 | 55,487,083 | 27,654,158 | 27,654,158 | 27,654,159 | 27,712,405 | 28,125,933 | 28,125,933 | 28,958,165 | 28,958,165 | 29,703,301 | 36,000,000 |
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 39,029,912 | 55,487,083 | 55,487,083 | 55,487,083 | 55,487,083 | 27,654,158 | 27,654,158 | 27,654,159 | 27,712,405 | 28,125,933 | 28,125,933 | 28,958,165 | 28,958,165 | 29,703,301 | 36,000,000 |
Stock & work in progress | |||||||||||||||
Trade Debtors | |||||||||||||||
Group Debtors | 14,392,073 | 23,992,848 | 12,657,558 | 9,345,227 | 9,409,884 | 36,524,831 | 35,647,517 | 38,129,958 | 29,314,037 | 72,266,071 | 51,586,125 | 64,996,782 | 36,080,657 | 44,237,494 | 55,867,682 |
Misc Debtors | |||||||||||||||
Cash | |||||||||||||||
misc current assets | |||||||||||||||
total current assets | 14,392,073 | 23,992,848 | 12,657,558 | 9,345,227 | 9,409,884 | 36,524,831 | 35,647,517 | 38,129,958 | 29,314,037 | 72,266,071 | 51,586,125 | 64,996,782 | 36,080,657 | 44,237,494 | 55,867,682 |
total assets | 53,421,985 | 79,479,931 | 68,144,641 | 64,832,310 | 64,896,967 | 64,178,989 | 63,301,675 | 65,784,117 | 57,026,442 | 100,392,004 | 79,712,058 | 93,954,947 | 65,038,822 | 73,940,795 | 91,867,682 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | |||||||||||||||
Group/Directors Accounts | 13,990,434 | 3,090,446 | 218,405 | 18,492,651 | 10,738,481 | 59,173,765 | 39,731,800 | 55,877,431 | 88,495,498 | 92,872,630 | 108,797,673 | ||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 4,856 | 4,857 | 4,856 | 20,000 | |||||||||||
total current liabilities | 13,990,434 | 3,090,446 | 218,405 | 18,497,507 | 10,743,338 | 59,178,621 | 39,751,800 | 55,877,431 | 88,495,498 | 92,872,630 | 108,797,673 | ||||
loans | 3,736,904 | ||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 3,736,904 | ||||||||||||||
total liabilities | 3,736,904 | 13,990,434 | 3,090,446 | 218,405 | 18,497,507 | 10,743,338 | 59,178,621 | 39,751,800 | 55,877,431 | 88,495,498 | 92,872,630 | 108,797,673 | |||
net assets | 49,685,081 | 65,489,497 | 65,054,195 | 64,832,310 | 64,678,562 | 64,178,989 | 63,301,675 | 47,286,610 | 46,283,104 | 41,213,383 | 39,960,258 | 38,077,516 | -23,456,676 | -18,931,835 | -16,929,991 |
total shareholders funds | 49,685,081 | 65,489,497 | 65,054,195 | 64,832,310 | 64,678,562 | 64,178,989 | 63,301,675 | 47,286,610 | 46,283,104 | 41,213,383 | 39,960,258 | 38,077,516 | -23,456,676 | -18,931,835 | -16,929,991 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -65,430 | 4,857 | -28,169 | 25,253 | 10,099,264 | -11,799 | |||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | 18,639 | -49,703 | 401,532 | 27,157 | |||||||||||
Stock | |||||||||||||||
Debtors | -9,600,775 | 11,335,290 | 3,312,331 | -64,657 | -27,114,947 | 877,314 | -2,482,441 | 8,815,921 | -42,952,034 | 20,679,946 | -13,410,657 | 28,916,125 | -8,156,837 | -11,630,188 | 55,867,682 |
Creditors | |||||||||||||||
Accruals and Deferred Income | -4,856 | -1 | 1 | -15,144 | 20,000 | ||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 9,619,414 | -11,384,993 | -3,377,761 | 64,657 | 27,114,947 | 2,482,442 | -8,815,922 | 42,952,035 | -20,695,090 | 13,804,020 | -28,916,125 | 8,209,247 | 21,729,452 | -55,879,481 | |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -16,457,171 | 27,832,925 | -1 | -58,246 | -413,528 | -832,232 | -745,136 | -6,296,699 | 36,000,000 | ||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -13,990,434 | 10,899,988 | 3,090,446 | -218,405 | 218,405 | -18,492,651 | 7,754,170 | -48,435,284 | 19,441,965 | -16,145,631 | -32,618,067 | -4,377,132 | -15,925,043 | 108,797,673 | |
Other Short Term Loans | |||||||||||||||
Long term loans | 3,736,904 | ||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 634,116 | 485,005 | 287,315 | 153,748 | 499,573 | 877,314 | 836,415 | 987,122 | 1,525,130 | 1,253,123 | 1,072,381 | -3,465,808 | -4,577,251 | -3,601,108 | -3,136,426 |
cash flow from financing | -9,619,414 | 11,384,993 | 3,377,761 | -64,657 | 717,978 | 877,314 | -2,482,443 | 8,741,292 | -46,910,154 | 20,695,088 | -15,073,250 | 28,916,125 | -8,954,383 | -19,526,151 | 100,421,565 |
cash and cash equivalents | |||||||||||||||
cash | |||||||||||||||
overdraft | |||||||||||||||
change in cash |
Perform a competitor analysis for goodman bidco 3 (uk) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in B90 area or any other competitors across 12 key performance metrics.
GOODMAN BIDCO 3 (UK) LIMITED group structure
Goodman Bidco 3 (Uk) Limited has 1 subsidiary company.
Ultimate parent company
GOODMAN UK HOLDINGS HK LTD
#0123756
2 parents
GOODMAN BIDCO 3 (UK) LIMITED
06179077
1 subsidiary
Goodman Bidco 3 (Uk) Limited currently has 3 directors. The longest serving directors include Mr Michael O'Sullivan (Mar 2007) and Mr James Cornell (Dec 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael O'Sullivan | 58 years | Mar 2007 | - | Director | |
Mr James Cornell | England | 51 years | Dec 2009 | - | Director |
Mr Robert Reed | England | 56 years | Dec 2019 | - | Director |
P&L
June 2024turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
49.7m
-0.24%
total assets
53.4m
-0.33%
cash
0
0%
net assets
Total assets minus all liabilities
company number
06179077
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
March 2007
age
18
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
June 2024
previous names
mgm bidco 3 limited (July 2007)
accountant
-
auditor
KPMG LLP
address
cornwall house blythe gate, blythe valley park, solihull, west midlands, B90 8AF
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to goodman bidco 3 (uk) limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GOODMAN BIDCO 3 (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|