Stage D Limited

POWER SEARCH PRICING

SOLUTIONS

stage d limited Company Information

Live

EstablishedMicroDeclining

Company Number

06181810

Next Accounts

Dec 2025

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Directors

Nathan Cornish

Shareholders

nathan james cornish

Group Structure

View All

Contact

Registered Address

breydon aylwin drive, sale, cheshire, M33 3WG

Website

avengedsevenfold.com

stage d limited Estimated Valuation

£34.4k

Pomanda estimates the enterprise value of STAGE D LIMITED at £34.4k based on Net Assets of £19.8k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stage D Limited is a live company located in cheshire, M33 3WG with a Companies House number of 06181810. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2007, it's largest shareholder is nathan james cornish with a 100% stake. Stage D Limited is a established, micro sized company, Pomanda has estimated its turnover at £4.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Stage D Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £4.7k, make it smaller than the average company (£914.8k)

Growth

3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (5%)

EXPORT

Stage D Limited's latest turnover from March 2024 is estimated at £4.7 thousand and the company has net assets of £19.8 thousand. According to their latest financial statements, we estimate that Stage D Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	4,691	8,499	2,974	14,460	11,854	23,911	31,965	33,431	15,396	24,332	23,570	24,003	26,901	28,849	28,525
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,059	5,668	2,003	9,527	7,897	16,035	21,178	21,397	10,265	17,096	16,556	17,039	19,122	20,321	19,692
Gross Profit	1,632	2,830	971	4,933	3,957	7,875	10,788	12,034	5,131	7,236	7,013	6,964	7,779	8,528	8,833
Admin Expenses	7,990	2,311	1,651	-1,699	-32	2,344	5,121	5,405	742	4,311	4,400	876	5,540	4,826	8,088
Operating Profit	-6,358	519	-680	6,632	3,989	5,531	5,667	6,629	4,389	2,925	2,613	6,088	2,239	3,702	745
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	8	35	32	27	26	26	27	15
Pre-Tax Profit	-6,358	519	-680	6,638	3,997	5,531	5,667	6,638	4,424	2,957	2,640	6,114	2,265	3,729	760
Tax	0	-99	0	-1,266	-766	-1,051	-1,077	-1,327	-885	-621	-607	-1,467	-589	-1,044	-213
Profit After Tax	-6,358	420	-680	5,372	3,231	4,480	4,590	5,310	3,539	2,336	2,033	4,647	1,676	2,685	547
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-6,358	420	-680	5,372	3,231	4,480	4,590	5,310	3,539	2,336	2,033	4,647	1,676	2,685	547
Employee Costs	32,438	30,428	29,178	26,834	27,325	27,057	25,933	25,571	26,216	26,000	24,787	23,979	23,937	23,381	24,719
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	-6,358	519	-680	6,658	4,024	5,531	5,667	6,629	4,499	3,071	2,809	6,348	2,612	4,113	1,190

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	196,943	196,954	196,969	196,989	197,015	197,050	197,097	197,157	329	439	585	781	1,041	1,234	198,244
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	196,910	196,910	196,910	196,910	196,910	196,910	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	196,943	196,954	196,969	196,989	197,015	197,050	197,097	197,157	197,239	197,349	197,495	197,691	197,951	198,144	198,244
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	710	2,157	750	1,116	3,364	5,865	7,976	7,296	0	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	6,602	7,400	5,529	5,372	5,214	5,061	5,841
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	710	2,157	750	1,116	3,364	5,865	7,976	7,296	6,602	7,400	5,529	5,372	5,214	5,061	5,841
total assets	197,653	199,111	197,719	198,105	200,379	202,915	205,073	204,453	203,841	204,749	203,024	203,063	203,165	203,205	204,085
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	7,416	2,756	1,784	1,479	805	1,252	6,956	12,880	17,565	22,002	22,599	24,650	29,396	31,076	34,656
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	7,416	2,756	1,784	1,479	805	1,252	6,956	12,880	17,565	22,002	22,599	24,650	29,396	31,076	34,656
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,609	1,369	1,369	1,380	1,200	1,020	1,954	0	0	0	0	0	0	0	0
other liabilities	168,800	168,800	168,800	168,800	168,800	168,800	168,800	168,800	168,800	168,800	168,800	168,800	168,800	168,800	168,800
provisions	0	0	0	0	0	0	0	0	11	21	35	56	59	95	80
total long term liabilities	170,409	170,169	170,169	170,180	170,000	169,820	170,754	168,800	168,811	168,821	168,835	168,856	168,859	168,895	168,880
total liabilities	177,825	172,925	171,953	171,659	170,805	171,072	177,710	181,680	186,376	190,823	191,434	193,506	198,255	199,971	203,536
net assets	19,828	26,186	25,766	26,446	29,574	31,843	27,363	22,773	17,465	13,926	11,590	9,557	4,910	3,234	549
total shareholders funds	19,828	26,186	25,766	26,446	29,574	31,843	27,363	22,773	17,465	13,926	11,590	9,557	4,910	3,234	549

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-6,358	519	-680	6,632	3,989	5,531	5,667	6,629	4,389	2,925	2,613	6,088	2,239	3,702	745
Depreciation	0	0	0	26	35	0	0	0	110	146	196	260	373	411	445
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-99	0	-1,266	-766	-1,051	-1,077	-1,327	-885	-621	-607	-1,467	-589	-1,044	-213
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-1,447	1,407	-366	-2,248	-2,501	-2,111	680	7,296	0	0	0	0	0	0	0
Creditors	4,660	972	305	674	-447	-5,704	-5,924	-4,685	-4,437	-597	-2,051	-4,746	-1,680	-3,580	34,656
Accruals and Deferred Income	240	0	-11	180	180	-934	1,954	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	-11	-10	-14	-21	-3	-36	15	80
Cash flow from operations	-11	-15	-20	8,494	5,492	-47	-60	-6,690	-833	1,839	130	132	307	-496	35,713
Investing Activities
capital expenditure	11	15	20	0	0	47	60	-196,828	0	0	0	0	-180	196,599	-198,689
Change in Investments	0	0	0	0	0	0	0	-196,910	0	0	0	0	0	196,910	0
cash flow from investments	11	15	20	0	0	47	60	82	0	0	0	0	-180	-311	-198,689
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	168,800
share issue	0	0	0	-8,500	-5,500	0	0	-2	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	0	8	35	32	27	26	26	27	15
cash flow from financing	0	0	0	-8,500	-5,500	0	0	6	35	32	27	26	26	27	168,817
cash and cash equivalents
cash	0	0	0	0	0	0	0	-6,602	-798	1,871	157	158	153	-780	5,841
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-6,602	-798	1,871	157	158	153	-780	5,841

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for stage d limited. Get real-time insights into stage d limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for stage d limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M33 area or any other competitors across 12 key performance metrics.

STAGE D LIMITED group structure

Stage D Limited has no subsidiary companies.

Ultimate parent company

STAGE D LIMITED

06181810

STAGE D LIMITED Shareholders

nathan james cornish

100%

Stage D Limited currently has 1 director, Mr Nathan Cornish serving since Mar 2007.

officer	country	age	start	end	role
Mr Nathan Cornish	England	50 years	Mar 2007	-	Director

P&L

March 2024

turnover

4.7k

-45%

operating profit

-6.4k

gross margin

34.8%

+4.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

19.8k

-0.24%

total assets

197.7k

-0.01%

cash

net assets

Total assets minus all liabilities

Similar Companies

house crowd project 062 limited

2.5

scr properties ltd

bc3.01 ltd

1.5

bond hill property limited

spindlehawk limited

company number

06181810

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2007

ultimate parent company

None

previous names

N/A

address

breydon aylwin drive, sale, cheshire, M33 3WG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to stage d limited. Currently there are 6 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STAGE D LIMITED. This can take several minutes, an email will notify you when this has completed.

stage d limited Company Information

stage d limited Estimated Valuation

stage d limited Estimated Valuation

stage d limited Estimated Valuation

Stage D Limited Overview

Stage D Limited Health Check

STAGE D LIMITED financials

stage d limited Credit Report and Business Information

Stage D Limited Competitor Analysis

stage d limited Ownership

stage d limited directors

stage d limited company details

stage d limited Charges & Mortgages

stage d limited Capital Raised & Share Issues BETA

stage d limited Companies House Filings - See Documents