Atlas Autoparts Limited

POWER SEARCH PRICING

SOLUTIONS

atlas autoparts limited Company Information

Company Number

06187996

Next Accounts

62 days late

Directors

Barry Rothwell

Shareholders

barry rothwell

Group Structure

View All

Industry

Other manufacturing n.e.c.

Registered Address

73 whitby road, slough, SL1 3DR

Website

www.atlas-gaskets.net

atlas autoparts limited Estimated Valuation

£174.3k

Pomanda estimates the enterprise value of ATLAS AUTOPARTS LIMITED at £174.3k based on a Turnover of £300.2k and 0.58x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Atlas Autoparts Limited is a live company located in slough, SL1 3DR with a Companies House number of 06187996. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in March 2007, it's largest shareholder is barry rothwell with a 100% stake. Atlas Autoparts Limited is a established, micro sized company, Pomanda has estimated its turnover at £300.2k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Atlas Autoparts Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £300.2k, make it smaller than the average company (£12.9m)

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (4.1%)

EXPORT

Atlas Autoparts Limited's latest turnover from March 2023 is estimated at £300.2 thousand and the company has net assets of £68.7 thousand. According to their latest financial statements, Atlas Autoparts Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	300,172	303,508	338,009	210,776	91,203	77,783	46,537	57,656	43,169	132,491	101,851	96,091	105,523	121,290
Other Income Or Grants
Cost Of Sales	239,012	243,552	272,946	168,028	72,446	60,753	35,954	44,467	33,594	102,672	79,008	74,468	81,374	93,517
Gross Profit	61,160	59,955	65,064	42,747	18,757	17,030	10,582	13,189	9,574	29,819	22,843	21,623	24,150	27,772
Admin Expenses	67,893	29,024	32,807	47,466	13,857	3,513	16,959	9,448	6,365	10,279	-8,695	15,349	-11,486	82,425
Operating Profit	-6,733	30,931	32,257	-4,719	4,900	13,517	-6,377	3,741	3,209	19,540	31,538	6,274	35,636	-54,653
Interest Payable
Interest Receivable							8	29	58	109	70	15	18	8
Pre-Tax Profit	-6,733	30,931	32,257	-4,719	4,900	13,517	-6,369	3,770	3,267	19,649	31,608	6,289	35,654	-54,645
Tax		-5,877	-6,129		-931	-2,568		-754	-686	-4,519	-7,586	-1,635	-9,983
Profit After Tax	-6,733	25,054	26,128	-4,719	3,969	10,949	-6,369	3,016	2,581	15,130	24,022	4,654	25,671	-54,645
Dividends Paid
Retained Profit	-6,733	25,054	26,128	-4,719	3,969	10,949	-6,369	3,016	2,581	15,130	24,022	4,654	25,671	-54,645
Employee Costs	159,936	152,854	109,935	109,928	36,068	34,975	33,815	33,128	32,729	31,601	31,471	31,400	30,476	29,582
Number Of Employees	4	4	3	3	1	1	1	1	1	1	1	1	1	1
EBITDA*	-6,733	30,931	32,257	-4,719	4,900	13,517	-6,377	11,001	10,244	25,769	36,721	11,191	40,775	-51,315

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	24,490	26,126	25,900	25,366	25,090	20,393	22,211	21,779	21,106	18,686	15,550	14,750	13,906	10,012
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	24,490	26,126	25,900	25,366	25,090	20,393	22,211	21,779	21,106	18,686	15,550	14,750	13,906	10,012
Stock & work in progress								3,000	3,000	3,000	3,000	3,000	3,000	3,000
Trade Debtors	68,567	75,479	93,193	38,911	21,340	23,673	12,995	13,766	8,956	32,982	16,107	15,812	17,318	14,813
Group Debtors
Misc Debtors	3,167	3,167	3,167	3,167
Cash								6,023	5,442	17,716	25,957	2,016	4,116	3,012
misc current assets					3,167
total current assets	71,734	78,646	96,360	42,078	24,507	23,673	12,995	22,789	17,398	53,698	45,064	20,828	24,434	20,825
total assets	96,224	104,772	122,260	67,444	49,597	44,066	35,206	44,568	38,504	72,384	60,614	35,578	38,340	30,837
Bank overdraft
Bank loan
Trade Creditors	26,400	28,215	69,095	40,986	20,619	6,972	6,972	24,138	21,090	57,551	60,911	59,897	67,313	85,481
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	26,400	28,215	69,095	40,986	20,619	6,972	6,972	24,138	21,090	57,551	60,911	59,897	67,313	85,481
loans
hp & lease commitments
Accruals and Deferred Income	1,116	1,116	2,778	2,199
other liabilities						12,085	14,174
provisions
total long term liabilities	1,116	1,116	2,778	2,199		12,085	14,174
total liabilities	27,516	29,331	71,873	43,185	20,619	19,057	21,146	24,138	21,090	57,551	60,911	59,897	67,313	85,481
net assets	68,708	75,441	50,387	24,259	28,978	25,009	14,060	20,430	17,414	14,833	-297	-24,319	-28,973	-54,644
total shareholders funds	68,708	75,441	50,387	24,259	28,978	25,009	14,060	20,430	17,414	14,833	-297	-24,319	-28,973	-54,644

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-6,733	30,931	32,257	-4,719	4,900	13,517	-6,377	3,741	3,209	19,540	31,538	6,274	35,636	-54,653
Depreciation								7,260	7,035	6,229	5,183	4,917	5,139	3,338
Amortisation
Tax		-5,877	-6,129		-931	-2,568		-754	-686	-4,519	-7,586	-1,635	-9,983
Stock							-3,000							3,000
Debtors	-6,912	-17,714	54,282	20,738	-2,333	10,678	-771	4,810	-24,026	16,875	295	-1,506	2,505	14,813
Creditors	-1,815	-40,880	28,109	20,367	13,647		-17,166	3,048	-36,461	-3,360	1,014	-7,416	-18,168	85,481
Accruals and Deferred Income		-1,662	579	2,199
Deferred Taxes & Provisions
Cash flow from operations	-1,636	226	534	-2,891	19,949	271	-19,772	8,485	-2,877	1,015	29,854	3,646	10,119	16,353
Investing Activities
capital expenditure	1,636	-226	-534	-276	-4,697	1,818	-432	-7,933	-9,455	-9,365	-5,983	-5,761	-9,033	-13,350
Change in Investments
cash flow from investments	1,636	-226	-534	-276	-4,697	1,818	-432	-7,933	-9,455	-9,365	-5,983	-5,761	-9,033	-13,350
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities					-12,085	-2,089	14,174
share issue							-1							1
interest							8	29	58	109	70	15	18	8
cash flow from financing					-12,085	-2,089	14,181	29	58	109	70	15	18	9
cash and cash equivalents
cash							-6,023	581	-12,274	-8,241	23,941	-2,100	1,104	3,012
overdraft
change in cash							-6,023	581	-12,274	-8,241	23,941	-2,100	1,104	3,012

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for atlas autoparts limited. Get real-time insights into atlas autoparts limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for atlas autoparts limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in SL1 area or any other competitors across 12 key performance metrics.

ATLAS AUTOPARTS LIMITED group structure

Atlas Autoparts Limited has no subsidiary companies.

Ultimate parent company

ATLAS AUTOPARTS LIMITED

06187996

ATLAS AUTOPARTS LIMITED Shareholders

barry rothwell

100%

Atlas Autoparts Limited currently has 1 director, Mr Barry Rothwell serving since Mar 2007.

officer	country	age	start	end	role
Mr Barry Rothwell	United Kingdom	81 years	Mar 2007	-	Director

P&L

March 2023

turnover

300.2k

-1%

operating profit

-6.7k

gross margin

20.4%

+3.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

68.7k

-0.09%

total assets

96.2k

-0.08%

cash

net assets

Total assets minus all liabilities

Similar Companies

msm cases limited

3.5

ramin fashions ltd

1.5

plotter technology limited

formulapower/fuelcat limited

a.j.e. gearing company limited

company number

06187996

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

March 2007

ultimate parent company

None

previous names

N/A

address

73 whitby road, slough, SL1 3DR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to atlas autoparts limited. Currently there are 2 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ATLAS AUTOPARTS LIMITED. This can take several minutes, an email will notify you when this has completed.

atlas autoparts limited Company Information

atlas autoparts limited Estimated Valuation

atlas autoparts limited Estimated Valuation

atlas autoparts limited Estimated Valuation

Atlas Autoparts Limited Overview

Atlas Autoparts Limited Health Check

ATLAS AUTOPARTS LIMITED financials

atlas autoparts limited Credit Report and Business Information

Atlas Autoparts Limited Competitor Analysis

atlas autoparts limited Ownership

atlas autoparts limited directors

atlas autoparts limited company details

atlas autoparts limited Charges & Mortgages

atlas autoparts limited Capital Raised & Share Issues BETA

atlas autoparts limited Companies House Filings - See Documents