human relief foundation

Live EstablishedMidDeclining

human relief foundation Company Information

Share HUMAN RELIEF FOUNDATION

Company Number

06195282

Shareholders

-

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

2 claremont, bradford, BD7 1BQ

human relief foundation Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of HUMAN RELIEF FOUNDATION at £4.3m based on a Turnover of £7m and 0.61x industry multiple (adjusted for size and gross margin).

human relief foundation Estimated Valuation

£0

Pomanda estimates the enterprise value of HUMAN RELIEF FOUNDATION at £0 based on an EBITDA of £-559.1k and a 6.38x industry multiple (adjusted for size and gross margin).

human relief foundation Estimated Valuation

£17.4m

Pomanda estimates the enterprise value of HUMAN RELIEF FOUNDATION at £17.4m based on Net Assets of £7.2m and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Human Relief Foundation Overview

Human Relief Foundation is a live company located in bradford, BD7 1BQ with a Companies House number of 06195282. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in March 2007, it's largest shareholder is unknown. Human Relief Foundation is a established, mid sized company, Pomanda has estimated its turnover at £7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Human Relief Foundation Health Check

Pomanda's financial health check has awarded Human Relief Foundation a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £7m, make it larger than the average company (£456.4k)

£7m - Human Relief Foundation

£456.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (6.2%)

-10% - Human Relief Foundation

6.2% - Industry AVG

production

Production

with a gross margin of 85.5%, this company has a comparable cost of product (85.5%)

85.5% - Human Relief Foundation

85.5% - Industry AVG

profitability

Profitability

an operating margin of -8.4% make it less profitable than the average company (3%)

-8.4% - Human Relief Foundation

3% - Industry AVG

employees

Employees

with 121 employees, this is above the industry average (12)

121 - Human Relief Foundation

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £16.7k, the company has a lower pay structure (£25.7k)

£16.7k - Human Relief Foundation

£25.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.8k, this is more efficient (£42.8k)

£57.8k - Human Relief Foundation

£42.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (12 days)

0 days - Human Relief Foundation

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is slower than average (7 days)

32 days - Human Relief Foundation

7 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Human Relief Foundation

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2261 weeks, this is more cash available to meet short term requirements (226 weeks)

2261 weeks - Human Relief Foundation

226 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.9%, this is a lower level of debt than the average (13.5%)

1.9% - Human Relief Foundation

13.5% - Industry AVG

HUMAN RELIEF FOUNDATION financials

EXPORTms excel logo

Human Relief Foundation's latest turnover from December 2023 is £7 million and the company has net assets of £7.2 million. According to their latest financial statements, Human Relief Foundation has 121 employees and maintains cash reserves of £6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover6,992,08513,865,55610,220,1749,499,6968,164,4896,107,7426,526,7405,570,1694,089,6413,838,8243,952,0931,231,2512,829,6652,065,029
Other Income Or Grants
Cost Of Sales1,015,5381,574,883511,037838,339280,585164,408144,608653,2622,225,0782,283,3352,340,570723,1501,628,3831,152,757
Gross Profit5,976,54712,290,6739,709,1378,661,3577,883,9045,943,3346,382,1324,916,9071,864,5631,555,4891,611,523508,1011,201,282912,272
Admin Expenses6,566,59211,739,5808,586,2287,326,7847,675,8445,289,2475,680,1273,763,6132,258,872857,0521,727,115-2,162,011403,2501,154,003
Operating Profit-590,045551,0931,122,9091,334,573208,060654,087702,0051,153,294-394,309698,437-115,5922,670,112798,032-241,731
Interest Payable
Interest Receivable5,564
Pre-Tax Profit-301,738587,255919,8661,084,382187,634547,222580,206927,235-385,651556,594-110,4442,675,675593,710-238,383
Tax-344-1,296-642,162
Profit After Tax-301,738587,255919,8661,084,382187,634546,878578,910927,235-385,651556,594-110,4442,033,513593,710-238,383
Dividends Paid
Retained Profit-301,738587,255919,8661,084,382187,634546,878578,910927,235-385,651556,594-110,4442,033,513593,710-238,383
Employee Costs2,016,5591,072,3521,148,1661,392,0051,303,3211,111,570974,829831,618684,040630,776494,710726,405193,210459,288485,077
Number Of Employees1214752686557545041381933742023
EBITDA*-559,146568,9341,146,3821,362,951234,295679,960729,9581,176,905-381,057710,247-106,2892,680,718804,300-234,4798,444

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets590,279506,534509,841527,914543,870557,695571,235566,845565,685568,775868,618952,973944,627642,170643,350
Intangible Assets
Investments & Other197,516154,836202,306125,000125,000125,000125,000125,000125,000125,0001300,000333,750
Debtors (Due After 1 year)
Total Fixed Assets787,795661,370712,147652,914668,870682,695696,235691,845690,685693,775868,618952,974944,627942,170977,100
Stock & work in progress
Trade Debtors6,6013,2383,7561,3552,378497,362336,990860,232504,3694,7995,94855,27970,000
Group Debtors
Misc Debtors545,6062,022,8011,127,314901,667985,784184,516228,108126,00438,529356,32088,29162,48992,604143,272
Cash6,048,0954,935,0435,002,8675,179,4553,161,6053,128,3662,490,5352,588,8342,010,7901,452,486992,5511,066,5721,158,878552,953786,351
misc current assets
total current assets6,600,3026,961,0826,133,9376,082,4774,149,7673,810,2443,055,6333,575,0702,553,6881,813,6051,086,7901,121,8511,221,367715,557929,623
total assets7,388,0977,622,4526,846,0846,735,3914,818,6374,492,9393,751,8684,266,9153,244,3732,507,3801,955,4082,074,8252,165,9941,657,7271,906,723
Bank overdraft9
Bank loan
Trade Creditors 90,906372,756303,891248,27683,04282,30714,91231,19225,84437,07035,06541,3127,6755,051
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities48,167516,231395,9831,260,771593,633456,304329,5061,407,1831,317,224183,16928,59213,87821,65534,892
total current liabilities139,073888,987699,8741,509,047676,675538,611344,4181,438,3751,343,068220,23963,65741,31213,88729,33039,943
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities139,073888,987699,8741,509,047676,675538,611344,4181,438,3751,343,068220,23963,65741,31213,88729,33039,943
net assets7,249,0246,733,4656,146,2105,226,3444,141,9623,954,3283,407,4502,828,5401,901,3052,287,1411,891,7512,033,5132,152,1071,628,3971,866,780
total shareholders funds7,249,0246,733,4656,146,2105,226,3444,141,9623,954,3283,407,4502,828,5401,901,3052,287,1411,891,7512,033,5132,152,1071,628,3971,866,780
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-590,045551,0931,122,9091,334,573208,060654,087702,0051,153,294-394,309698,437-115,5922,670,112798,032-241,731
Depreciation30,89917,84123,47328,37826,23525,87327,95323,61113,25211,8109,30310,6066,2687,2528,444
Amortisation
Tax-344-1,296-642,162
Stock
Debtors-1,473,832894,969228,048-85,140306,284116,780-421,138443,338181,779266,88038,960-7,210-100,11519,332143,272
Creditors-281,85068,86555,615165,23473567,395-16,2805,348-11,2262,005-6,24741,312-7,6752,6245,051
Accruals and Deferred Income-468,064120,248-864,788667,138137,329126,798-1,077,67789,9591,134,055154,57728,592-13,878-7,777-13,23734,892
Deferred Taxes & Provisions
Cash flow from operations164,772-136,922109,1612,280,46366,075757,02955,843828,874559,993599,949-122,9042,073,200888,963-264,424-94,885
Investing Activities
capital expenditure-12,333-32,343-24,771-10,162-11,96775,052-18,952-308,725-6,072-651,794
Change in Investments42,680-47,47077,306125,000-11-300,000-33,750333,750
cash flow from investments-42,68047,470-77,306-12,333-32,343-24,771-10,162-136,96775,053-18,953-8,72527,678-985,544
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue817,297-185-161,204-31,318-2,152,107-70,0001,866,780
interest5,564
cash flow from financing817,297-185-161,204-31,318-2,146,543-70,0001,866,780
cash and cash equivalents
cash1,113,052-67,824-176,5882,017,85033,239637,831-98,299578,044558,304459,935-74,021-92,306605,925-233,398786,351
overdraft-99
change in cash1,113,052-67,824-176,5882,017,85033,239637,831-98,299578,044558,304459,935-74,021-92,297605,916-233,398786,351

human relief foundation Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for human relief foundation. Get real-time insights into human relief foundation's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Human Relief Foundation Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for human relief foundation by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in BD7 area or any other competitors across 12 key performance metrics.

human relief foundation Ownership

HUMAN RELIEF FOUNDATION group structure

Human Relief Foundation has 1 subsidiary company.

Ultimate parent company

HUMAN RELIEF FOUNDATION

06195282

1 subsidiary

HUMAN RELIEF FOUNDATION Shareholders

--

human relief foundation directors

Human Relief Foundation currently has 5 directors. The longest serving directors include Dr Haytham Al-Khaffaf (Jan 2009) and Mr Mohanned Rahman (Oct 2011).

officercountryagestartendrole
Dr Haytham Al-Khaffaf72 years Jan 2009- Director
Mr Mohanned RahmanUnited Kingdom46 years Oct 2011- Director
Mr Suhail ShariefEngland44 years Sep 2017- Director
Dr Bara Abdul-SalamUnited Kingdom39 years Sep 2017- Director
Mr Ayad Al-RawiEngland46 years Jul 2022- Director

P&L

December 2023

turnover

7m

-50%

operating profit

-590k

0%

gross margin

85.5%

-3.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7.2m

+0.08%

total assets

7.4m

-0.03%

cash

6m

+0.23%

net assets

Total assets minus all liabilities

human relief foundation company details

company number

06195282

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

March 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

AZETS AUDIT SERVICES LIMITED

address

2 claremont, bradford, BD7 1BQ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

FIELDINGS PORTER

human relief foundation Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to human relief foundation. Currently there are 1 open charges and 0 have been satisfied in the past.

human relief foundation Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HUMAN RELIEF FOUNDATION. This can take several minutes, an email will notify you when this has completed.

human relief foundation Companies House Filings - See Documents

datedescriptionview/download