Prime Education And Training Ltd

POWER SEARCH PRICING

SOLUTIONS

prime education and training ltd Company Information

Company Number

06198271

Next Accounts

Sep 2025

Directors

Nigel Pamplin

Andrew Hutchinson

View All

Shareholders

nigel pamplin

andrew hutchinson

View All

Group Structure

View All

Industry

Activities of head offices

Registered Address

the old market unit n2, upper market street, hove, BN3 1AS

Website

www.primeeducation.com

prime education and training ltd Estimated Valuation

£45.3m

Pomanda estimates the enterprise value of PRIME EDUCATION AND TRAINING LTD at £45.3m based on a Turnover of £41.3m and 1.1x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Prime Education And Training Ltd is a live company located in hove, BN3 1AS with a Companies House number of 06198271. It operates in the activities of head offices sector, SIC Code 70100. Founded in April 2007, it's largest shareholder is nigel pamplin with a 27.8% stake. Prime Education And Training Ltd is a established, large sized company, Pomanda has estimated its turnover at £41.3m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Prime Education And Training Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

7 Strong

1 Regular

4 Weak

Size

annual sales of £41.3m, make it larger than the average company (£20.2m)

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (7.4%)

EXPORT

Prime Education And Training Ltd's latest turnover from December 2023 is £41.3 million and the company has net assets of -£4.1 million. According to their latest financial statements, Prime Education And Training Ltd has 433 employees and maintains cash reserves of £8 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	41,266,784	33,849,405	19,253,094	20,714,577	37,214,540	37,556,816	44,242,171	39,495,070	38,266,394	35,937,109	26,352,618	19,886,906	16,373,449	12,012,433	10,185,695
Other Income Or Grants
Cost Of Sales	25,039,423	19,607,374	12,479,839	17,294,474	27,094,178	27,351,953	33,308,058	30,396,087	29,436,893	27,800,839	20,783,407	15,060,791	11,742,558	8,371,008	6,892,871
Gross Profit	16,227,361	14,242,031	6,773,255	3,420,103	10,120,362	10,204,863	10,934,113	9,098,983	8,829,501	8,136,270	5,569,211	4,826,115	4,630,891	3,641,425	3,292,824
Admin Expenses	14,410,604	13,433,949	8,922,888	6,382,038	9,847,057	10,574,361	10,188,666	8,938,000	8,880,075	7,773,374	4,887,042	4,703,621	3,846,532	3,047,259	2,811,823
Operating Profit	1,816,757	808,082	-2,149,633	-2,961,935	273,305	-369,498	745,447	160,983	-50,574	362,896	682,169	122,494	784,359	594,166	481,001
Interest Payable	344,719	232,238	116,167	94,164	117,598	106,650	97,037	102,347	108,342	109,949	109,994	83,385	141,167	209,945	224,149
Interest Receivable	123,642	6,715	413	8,475	12,088	1,293		57	133	751	39	2,211	9	54	493
Pre-Tax Profit	1,639,977	582,559	-2,265,387	-3,047,624	167,795	-483,086	648,410	57,457	-158,829	262,221	538,130	269,430	879,253	384,275	257,345
Tax	34,904	-166,478	41,105	177,383	-70,330	13,793	-81,270	-112,548	-51,445	-108,290	-122,943	-60,472	-175,095	-172,532	-54,930
Profit After Tax	1,674,881	416,081	-2,224,282	-2,870,241	97,465	-469,293	567,140	-55,091	-210,274	153,931	415,187	208,958	704,158	211,743	202,415
Dividends Paid	301,189	206,502	317,709	190,127	357,031	363,967	617,725	354,311	350,167	357,242	355,864	179,807	121,526
Retained Profit	1,373,692	209,579	-2,541,991	-3,060,368	-259,566	-833,260	-50,585	-409,402	-560,441	-203,311	59,323	29,151	582,632	211,743	202,415
Employee Costs	14,515,338	13,042,004	9,869,492	9,994,085	12,295,273	12,958,186	12,312,195	11,329,163	10,989,504	9,488,463	7,383,530	6,056,109	4,784,346	3,543,439	3,228,516
Number Of Employees	433	389	322	380	545	532	462	494	626	502	376	231	209	197	190
EBITDA*	2,707,207	1,590,323	-869,927	-2,138,103	1,198,633	665,891	1,783,524	1,208,120	791,014	904,903	1,061,728	361,100	1,011,213	728,830	618,110

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	7,928,239	7,851,860	7,803,849	8,203,159	8,788,528	9,354,065	9,723,693	9,600,906	8,303,276	7,331,985	6,613,297	5,099,490	3,521,352	2,888,776	2,724,431
Intangible Assets	53,347	438,012	743,445	1,063,551	1,274,182	1,585,566	1,858,335	2,187,969	2,350,643	2,363,695	2,617,132	2,617,132	2,490,405	2,490,405	2,386,685
Investments & Other			10,569	10,569	10,569	10,569						50,676
Debtors (Due After 1 year)	241,260	224,860	183,556	147,090	168,318	181,943	178,963	209,693	310,904	415,695	95,639	23,284
Total Fixed Assets	8,222,846	8,514,732	8,741,419	9,424,369	10,241,597	11,132,143	11,760,991	11,998,568	10,964,823	10,111,375	9,326,068	7,790,582	6,011,757	5,379,181	5,111,116
Stock & work in progress	16,145	15,610	9,374	8,360	14,144	14,222	18,408	10,751	3,446	11,379	19,201	6,508	14,019	10,484	5,155
Trade Debtors	3,630,739	4,359,738	3,646,944	2,709,515	3,332,053	2,522,305	2,281,981	2,378,323	2,463,559	2,436,021	2,398,483	1,626,436	1,130,116	594,051	982,216
Group Debtors						237,727			187,199		89,115	306,316	498,769
Misc Debtors	2,190,999	1,675,855	2,062,437	2,018,837	2,653,903	2,992,795	3,008,420	1,193,806	850,630	879,126	860,928	524,620	298,945	383,736	268,034
Cash	8,048,877	8,008,123	5,270,515	7,143,002	7,687,357	3,942,503	3,742,952	2,873,650	3,831,619	4,419,899	2,373,161	1,041,365	1,605,351	1,358,542	381,524
misc current assets
total current assets	13,886,760	14,059,326	10,989,270	11,879,714	13,687,457	9,709,552	9,051,761	6,456,530	7,336,453	7,746,425	5,740,888	3,505,245	3,547,200	2,346,813	1,636,929
total assets	22,109,606	22,574,058	19,730,689	21,304,083	23,929,054	20,841,695	20,812,752	18,455,098	18,301,276	17,857,800	15,066,956	11,295,827	9,558,957	7,725,994	6,748,045
Bank overdraft			700,297				318,069		9,510
Bank loan	406,928	581,288		186,388	186,388	186,388		262,921	256,743	214,370	214,727	160,029	247,288	192,107	192,107
Trade Creditors	733,401	527,572	915,146	632,610	701,365	351,466	516,157	342,171	304,440	370,910	287,366	280,006	206,210	172,490	202,165
Group/Directors Accounts				2		231,659							1		50,848
other short term finances
hp & lease commitments	49,314	49,314
other current liabilities	21,274,538	22,316,437	17,866,791	16,949,888	18,846,449	15,383,232	14,892,316	12,808,881	13,415,986	12,525,286	9,862,154	7,035,150	5,139,438	3,793,792	2,671,015
total current liabilities	22,464,181	23,474,611	19,482,234	17,768,888	19,734,202	16,152,745	15,726,542	13,413,973	13,986,679	13,110,566	10,364,247	7,475,185	5,592,937	4,158,389	3,116,135
loans	3,501,556	4,348,242	4,929,530	5,668,588	3,215,185	3,401,572	3,058,266	2,914,092	3,183,190	3,278,537	3,194,523	2,935,241	3,008,009	3,225,163	3,387,891
hp & lease commitments	29,059	79,689
Accruals and Deferred Income
other liabilities
provisions	169,069	160,810	343,566	350,257	357,312	373,905	340,050	362,371	70,514	142,227	35,036	27,100	59,269	26,333	15,041
total long term liabilities	3,699,684	4,588,741	5,273,096	6,018,845	3,572,497	3,775,477	3,398,316	3,276,463	3,253,704	3,420,764	3,229,559	2,962,341	3,067,278	3,251,496	3,402,932
total liabilities	26,163,865	28,063,352	24,755,330	23,787,733	23,306,699	19,928,222	19,124,858	16,690,436	17,240,383	16,531,330	13,593,806	10,437,526	8,660,215	7,409,885	6,519,067
net assets	-4,054,259	-5,489,294	-5,024,641	-2,483,650	622,355	913,473	1,687,894	1,764,662	1,060,893	1,326,470	1,473,150	858,301	898,742	316,109	228,978
total shareholders funds	-4,054,259	-5,489,294	-5,024,641	-2,483,650	622,355	913,473	1,687,894	1,764,662	1,060,893	1,326,470	1,473,150	858,301	898,742	316,109	228,978

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	1,816,757	808,082	-2,149,633	-2,961,935	273,305	-369,498	745,447	160,983	-50,574	362,896	682,169	122,494	784,359	594,166	481,001
Depreciation	510,424	447,815	956,526	567,558	630,324	738,070	749,789	793,685	593,497	542,007	379,559	238,606	226,854	134,664	137,109
Amortisation	380,026	334,426	323,180	256,274	295,004	297,319	288,288	253,452	248,091
Tax	34,904	-166,478	41,105	177,383	-70,330	13,793	-81,270	-112,548	-51,445	-108,290	-122,943	-60,472	-175,095	-172,532	-54,930
Stock	535	6,236	1,014	-5,784	-78	-4,186	7,657	7,305	-7,933	-7,822	12,693	-7,511	3,535	5,329	5,155
Debtors	-197,455	367,516	1,017,495	-1,278,832	219,504	465,406	1,687,542	-30,470	81,450	286,677	963,509	552,826	950,043	-272,463	1,250,250
Creditors	205,829	-387,574	282,536	-68,755	349,899	-164,691	173,986	37,731	-66,470	83,544	7,360	73,796	33,720	-29,675	202,165
Accruals and Deferred Income	-1,041,899	4,449,646	916,903	-1,896,561	3,463,217	490,916	2,083,435	-607,105	890,700	2,663,132	2,827,004	1,895,712	1,345,646	1,122,777	2,671,015
Deferred Taxes & Provisions	8,259	-182,756	-6,691	-7,055	-16,593	33,855	-22,321	291,857	-71,713	107,191	7,936	-32,169	32,936	11,292	15,041
Cash flow from operations	2,111,220	4,929,409	-654,583	-2,648,475	4,705,400	578,544	2,242,155	841,220	1,418,569	3,371,625	2,804,883	1,692,652	1,294,842	1,927,826	2,195,996
Investing Activities
capital expenditure						-271,077	-1,065,883	-412,127	-1,587,042	-1,054,872	-1,355,692	-1,994,147	-864,743	-402,729	-236,028
Change in Investments		-10,569				10,569					-50,676	50,676
cash flow from investments		10,569				-281,646	-1,065,883	-412,127	-1,587,042	-1,054,872	-1,305,016	-2,044,823	-864,743	-402,729	-236,028
Financing Activities
Bank loans	-174,360	581,288	-186,388			186,388	-262,921	6,178	42,373	-357	54,698	-87,259	55,181		192,107
Group/Directors Accounts			-2	2	-231,659	231,659						-1	1	-50,848	50,848
Other Short Term Loans
Long term loans	-846,686	-581,288	-739,058	2,453,403	-186,387	343,306	144,174	-269,098	-95,347	84,014	259,282	-72,768	-217,154	-162,728	3,387,891
Hire Purchase and Lease Commitments	-50,630	129,003
other long term liabilities
share issue	61,343	-674,232	1,000	-45,637	-31,552	58,839	-26,183	1,113,171	294,864	56,631	555,526	-69,592	1	-124,612	26,563
interest	-221,077	-225,523	-115,754	-85,689	-105,510	-105,357	-97,037	-102,290	-108,209	-109,198	-109,955	-81,174	-141,158	-209,891	-223,656
cash flow from financing	-1,231,410	-770,752	-1,040,202	2,322,079	-555,108	714,835	-241,967	747,961	133,681	31,090	759,551	-310,794	-303,129	-548,079	3,433,753
cash and cash equivalents
cash	40,754	2,737,608	-1,872,487	-544,355	3,744,854	199,551	869,302	-957,969	-588,280	2,046,738	1,331,796	-563,986	246,809	977,018	381,524
overdraft		-700,297	700,297			-318,069	318,069	-9,510	9,510
change in cash	40,754	3,437,905	-2,572,784	-544,355	3,744,854	517,620	551,233	-948,459	-597,790	2,046,738	1,331,796	-563,986	246,809	977,018	381,524

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for prime education and training ltd. Get real-time insights into prime education and training ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for prime education and training ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in BN3 area or any other competitors across 12 key performance metrics.

PRIME EDUCATION AND TRAINING LTD group structure

Prime Education And Training Ltd has 5 subsidiary companies.

Ultimate parent company

PRIME EDUCATION AND TRAINING LTD

06198271

5 subsidiaries

PRIME BRIGHTON LIMITED

08589765

UNITED LANGUAGE SCHOOLS LIMITED

00881183

TOUCHLOAD LIMITED

02163412

KINGS COLLEGES LTD

01016132

PRIME SUMMER SCHOOLS LIMITED

08382236

PRIME EDUCATION AND TRAINING LTD Shareholders

nigel pamplin	27.78%
andrew hutchinson	27.01%
jose antonio flores	21.52%
andrew green	17.82%
michael anthony parris	3.97%
joohee kaylee hong	1%
claire marie packham	0.5%
jose andres corrie soto	0.2%
edward david seddon	0.2%

Prime Education And Training Ltd currently has 3 directors. The longest serving directors include Mr Nigel Pamplin (Jun 2007) and Mr Andrew Hutchinson (Jun 2007).

officer	country	age	start	end	role
Mr Nigel Pamplin	United Kingdom	62 years	Jun 2007	-	Director
Mr Andrew Hutchinson	United Kingdom	60 years	Jun 2007	-	Director
Mr Andrew Green	United Kingdom	57 years	Apr 2008	-	Director

P&L

December 2023

turnover

41.3m

+22%

operating profit

1.8m

+125%

gross margin

39.4%

-6.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-4.1m

-0.26%

total assets

22.1m

-0.02%

cash

+0.01%

net assets

Total assets minus all liabilities

Similar Companies

westec holding company limited

beggars group limited

chevaning mining company limited

steamer properties limited

rabai power holdings limited

company number

06198271

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

April 2007

ultimate parent company

None

previous names

bagborder limited (August 2007)

address

the old market unit n2, upper market street, hove, BN3 1AS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to prime education and training ltd. Currently there are 4 open charges and 3 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PRIME EDUCATION AND TRAINING LTD. This can take several minutes, an email will notify you when this has completed.

prime education and training ltd Company Information

prime education and training ltd Estimated Valuation

prime education and training ltd Estimated Valuation

prime education and training ltd Estimated Valuation

Prime Education And Training Ltd Overview

Prime Education And Training Ltd Health Check

PRIME EDUCATION AND TRAINING LTD financials

prime education and training ltd Credit Report and Business Information

Prime Education And Training Ltd Competitor Analysis

prime education and training ltd Ownership

prime education and training ltd directors

prime education and training ltd company details

prime education and training ltd Charges & Mortgages

prime education and training ltd Capital Raised & Share Issues BETA

prime education and training ltd Companies House Filings - See Documents