lumio capital limited

2.5

lumio capital limited Company Information

Share LUMIO CAPITAL LIMITED
Dissolved 

Company Number

06200715

Website

-

Registered Address

69 great hampton street, birmingham, B18 6EW

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Kay Kuehne17 Years

Shareholders

mr kay kuehne 100%

lumio capital limited Estimated Valuation

£249.7k

Pomanda estimates the enterprise value of LUMIO CAPITAL LIMITED at £249.7k based on a Turnover of £618.7k and 0.4x industry multiple (adjusted for size and gross margin).

lumio capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LUMIO CAPITAL LIMITED at £0 based on an EBITDA of £0 and a 3.09x industry multiple (adjusted for size and gross margin).

lumio capital limited Estimated Valuation

£648.6k

Pomanda estimates the enterprise value of LUMIO CAPITAL LIMITED at £648.6k based on Net Assets of £252.9k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lumio Capital Limited Overview

Lumio Capital Limited is a dissolved company that was located in birmingham, B18 6EW with a Companies House number of 06200715. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2007, it's largest shareholder was mr kay kuehne with a 100% stake. The last turnover for Lumio Capital Limited was estimated at £618.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lumio Capital Limited Health Check

Pomanda's financial health check has awarded Lumio Capital Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £618.7k, make it smaller than the average company (£2.6m)

£618.7k - Lumio Capital Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (4.4%)

-7% - Lumio Capital Limited

4.4% - Industry AVG

production

Production

with a gross margin of 16.4%, this company has a higher cost of product (37.1%)

16.4% - Lumio Capital Limited

37.1% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Lumio Capital Limited

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (22)

2 - Lumio Capital Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £44k, the company has an equivalent pay structure (£44k)

£44k - Lumio Capital Limited

£44k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £309.3k, this is more efficient (£146.4k)

£309.3k - Lumio Capital Limited

£146.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 151 days, this is later than average (46 days)

151 days - Lumio Capital Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (33 days)

2 days - Lumio Capital Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lumio Capital Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lumio Capital Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.4%, this is a lower level of debt than the average (67.7%)

1.4% - Lumio Capital Limited

67.7% - Industry AVG

LUMIO CAPITAL LIMITED financials

EXPORTms excel logo

Lumio Capital Limited's latest turnover from December 2018 is estimated at £618.7 thousand and the company has net assets of £252.9 thousand. According to their latest financial statements, we estimate that Lumio Capital Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover618,675610,540659,731769,426719,784590,5340578,747326,2560
Other Income Or Grants0000000000
Cost Of Sales517,164507,398545,086643,973604,848497,8370480,878268,8370
Gross Profit101,511103,142114,646125,453114,93692,697097,86957,4190
Admin Expenses101,511106,180117,823108,72056,497-166,426203,03085,15186,269-307,643
Operating Profit0-3,038-3,17716,73358,439259,123-203,03012,718-28,850307,643
Interest Payable0000000000
Interest Receivable00000022234537325
Pre-Tax Profit0-3,038-3,17716,73358,439259,123-203,00812,952-28,313307,968
Tax000-3,347-12,272-59,5980-3,3680-86,231
Profit After Tax0-3,038-3,17713,38646,167199,525-203,0089,585-28,313221,737
Dividends Paid0000000000
Retained Profit0-3,038-3,17713,38646,167199,525-203,0089,585-28,313221,737
Employee Costs88,04783,724125,842125,103124,73082,242079,12776,9670
Number Of Employees2233320220
EBITDA*0-3,038-3,17716,88558,439259,123-203,03013,030-28,850307,643

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets0000033801,30400
Intangible Assets0000000000
Investments & Other000133,4283,55803,9853,9854,334
Debtors (Due After 1 year)0000000000
Total Fixed Assets000133,4283,89605,2893,9854,334
Stock & work in progress0000000000
Trade Debtors256,334256,334259,414285,231263,092214,4280207,471118,09093,677
Group Debtors0000000000
Misc Debtors0000000000
Cash00000008,69884,874129,907
misc current assets0000000000
total current assets256,334256,334259,414285,231263,092214,4280216,169202,964223,584
total assets256,334256,334259,414285,244266,520218,3240221,458206,949227,918
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 3,4583,4583,49912,75812,3569,788015,3889,2676
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities3,4583,4583,49912,75812,3569,788015,3889,2676
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions00013,3948,4599,01103,0604,2586,173
total long term liabilities00013,3958,4609,01103,0604,2586,174
total liabilities3,4583,4583,49926,15320,81618,799018,44913,5256,180
net assets252,877252,877255,914259,091245,704199,5250203,009193,425221,738
total shareholders funds252,877252,877255,914259,091245,704199,5250203,009193,425221,738
Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit0-3,038-3,17716,73358,439259,123-203,03012,718-28,850307,643
Depreciation00015300031100
Amortisation0000000000
Tax000-3,347-12,272-59,5980-3,3680-86,231
Stock0000000000
Debtors0-3,079-25,81722,13948,663214,428-207,47089,38024,41493,676
Creditors0-42-9,2594022,5689,788-15,3886,1229,2606
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions00-13,3944,935-5529,011-3,060-1,198-1,9156,173
Cash flow from operations0-1-13-3,263-4803,896-14,008-74,795-45,919133,915
Investing Activities
capital expenditure000-153338-3381,304-1,61500
Change in Investments00-13-3,415-1303,558-3,9850-3494,334
cash flow from investments00133,262468-3,8965,289-1,615349-4,334
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0001120-1001
interest00000022234537325
cash flow from financing000112021234537326
cash and cash equivalents
cash000000-8,698-76,176-45,033129,907
overdraft0000000000
change in cash000000-8,698-76,176-45,033129,907

lumio capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lumio capital limited. Get real-time insights into lumio capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lumio Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lumio capital limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in B18 area or any other competitors across 12 key performance metrics.

lumio capital limited Ownership

LUMIO CAPITAL LIMITED group structure

Lumio Capital Limited has no subsidiary companies.

Ultimate parent company

LUMIO CAPITAL LIMITED

06200715

LUMIO CAPITAL LIMITED Shareholders

mr kay kuehne 100%

lumio capital limited directors

Lumio Capital Limited currently has 1 director, Ms Kay Kuehne serving since Apr 2007.

officercountryagestartendrole
Ms Kay KuehneGermany43 years Apr 2007- Director

P&L

December 2018

turnover

618.7k

+1%

operating profit

0

0%

gross margin

16.5%

-2.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2018

net assets

252.9k

0%

total assets

256.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

lumio capital limited company details

company number

06200715

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2007

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2018

previous names

N/A

accountant

REES POLLOCK

auditor

-

address

69 great hampton street, birmingham, B18 6EW

Bank

-

Legal Advisor

-

lumio capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lumio capital limited.

charges

lumio capital limited Companies House Filings - See Documents

datedescriptionview/download