drevo consulting ltd

Live EstablishedMicroDeclining

drevo consulting ltd Company Information

Share DREVO CONSULTING LTD

Company Number

06202829

Directors

Ian Wood

Shareholders

ian wood

samantha bowles

Group Structure

View All

Industry

Financial management

 

Registered Address

36 eley drive, rottingdean, brighton, east sussex, BN2 7FH

Website

-

drevo consulting ltd Estimated Valuation

£128.4k

Pomanda estimates the enterprise value of DREVO CONSULTING LTD at £128.4k based on a Turnover of £238.5k and 0.54x industry multiple (adjusted for size and gross margin).

drevo consulting ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DREVO CONSULTING LTD at £0 based on an EBITDA of £-11.6k and a 3.69x industry multiple (adjusted for size and gross margin).

drevo consulting ltd Estimated Valuation

£362.8k

Pomanda estimates the enterprise value of DREVO CONSULTING LTD at £362.8k based on Net Assets of £101.8k and 3.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Drevo Consulting Ltd Overview

Drevo Consulting Ltd is a live company located in east sussex, BN2 7FH with a Companies House number of 06202829. It operates in the financial management sector, SIC Code 70221. Founded in April 2007, it's largest shareholder is ian wood with a 80% stake. Drevo Consulting Ltd is a established, micro sized company, Pomanda has estimated its turnover at £238.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Drevo Consulting Ltd Health Check

Pomanda's financial health check has awarded Drevo Consulting Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £238.5k, make it smaller than the average company (£873.7k)

£238.5k - Drevo Consulting Ltd

£873.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (9.8%)

-7% - Drevo Consulting Ltd

9.8% - Industry AVG

production

Production

with a gross margin of 30.5%, this company has a higher cost of product (80.5%)

30.5% - Drevo Consulting Ltd

80.5% - Industry AVG

profitability

Profitability

an operating margin of -4.8% make it less profitable than the average company (8.2%)

-4.8% - Drevo Consulting Ltd

8.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Drevo Consulting Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.2k, the company has an equivalent pay structure (£51.2k)

£51.2k - Drevo Consulting Ltd

£51.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £238.5k, this is more efficient (£130.7k)

£238.5k - Drevo Consulting Ltd

£130.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 155 days, this is later than average (68 days)

155 days - Drevo Consulting Ltd

68 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Drevo Consulting Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Drevo Consulting Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Drevo Consulting Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Drevo Consulting Ltd

- - Industry AVG

DREVO CONSULTING LTD financials

EXPORTms excel logo

Drevo Consulting Ltd's latest turnover from April 2024 is estimated at £238.5 thousand and the company has net assets of £101.8 thousand. According to their latest financial statements, we estimate that Drevo Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover238,510209,075229,278297,361138,33259,902400732484,7342,587
Other Income Or Grants
Cost Of Sales165,731136,708148,088195,64396,08741,708299572353,3091,919
Gross Profit72,77972,36681,190101,71742,24518,193101160141,425668
Admin Expenses84,33489,28579,82011,34810,385-19,049100662,39020,970-28,853490-122
Operating Profit-11,555-16,9191,37090,36931,86037,242-10035-2,230-20,95630,278-490790
Interest Payable
Interest Receivable6948811
Pre-Tax Profit-11,555-16,9191,37090,36931,86037,242-10035-2,224-20,86230,366-489790
Tax-260-17,170-6,053-7,076-7-7,288-221
Profit After Tax-11,555-16,9191,11073,19925,80730,166-10028-2,224-20,86223,078-489569
Dividends Paid
Retained Profit-11,555-16,9191,11073,19925,80730,166-10028-2,224-20,86223,078-489569
Employee Costs51,18455,74648,83283,27844,44250,15848,28553,56334,49550,47938,136
Number Of Employees11121111111
EBITDA*-11,555-16,9191,37090,36931,86037,242-10035-2,230-20,95630,278-490790

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors101,808113,363130,282166,90989,81038,180100172662
Group Debtors
Misc Debtors
Cash2,51935,079180305
misc current assets
total current assets101,808113,363130,282166,90989,81038,1801001722,51935,079180967
total assets101,808113,363130,282166,90989,81038,1801001722,51935,079180967
Bank overdraft
Bank loan
Trade Creditors 33,8378,01412311,821298
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities33,8378,01412311,821298
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities37,737
provisions
total long term liabilities37,737
total liabilities37,73733,8378,01412311,821298
net assets101,808113,363130,282129,17255,97330,1661001722,39623,258180669
total shareholders funds101,808113,363130,282129,17255,97330,1661001722,39623,258180669
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-11,555-16,9191,37090,36931,86037,242-10035-2,230-20,95630,278-490790
Depreciation
Amortisation
Tax-260-17,170-6,053-7,076-7-7,288-221
Stock
Debtors-11,555-16,919-36,62777,09951,63038,180-100-72172-662662
Creditors-33,83725,8238,014-123-11,69811,821-298298
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations37,737-37,737100-2,525-32,65434,811-126205
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-37,73737,737
share issue-100100
interest6948811
cash flow from financing-37,73737,737-100694881101
cash and cash equivalents
cash-2,519-32,56034,899-125305
overdraft
change in cash-2,519-32,56034,899-125305

drevo consulting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for drevo consulting ltd. Get real-time insights into drevo consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Drevo Consulting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for drevo consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BN2 area or any other competitors across 12 key performance metrics.

drevo consulting ltd Ownership

DREVO CONSULTING LTD group structure

Drevo Consulting Ltd has no subsidiary companies.

Ultimate parent company

DREVO CONSULTING LTD

06202829

DREVO CONSULTING LTD Shareholders

ian wood 80%
samantha bowles 20%

drevo consulting ltd directors

Drevo Consulting Ltd currently has 1 director, Mr Ian Wood serving since Apr 2007.

officercountryagestartendrole
Mr Ian WoodEngland57 years Apr 2007- Director

P&L

April 2024

turnover

238.5k

+14%

operating profit

-11.6k

0%

gross margin

30.6%

-11.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

101.8k

-0.1%

total assets

101.8k

-0.1%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

drevo consulting ltd company details

company number

06202829

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

April 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

imdw business solutions limited (October 2018)

accountant

-

auditor

-

address

36 eley drive, rottingdean, brighton, east sussex, BN2 7FH

Bank

-

Legal Advisor

-

drevo consulting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to drevo consulting ltd.

drevo consulting ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DREVO CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.

drevo consulting ltd Companies House Filings - See Documents

datedescriptionview/download