eurofins agroscience services limited
eurofins agroscience services limited Company Information
Company Number
06202994
Next Accounts
Sep 2025
Shareholders
eurofins agroscience services uk holding limited
Group Structure
View All
Industry
Technical testing and analysis
Registered Address
i54 business park, valiant way, wolverhampton, WV9 5GB
Website
www.eurofins.comeurofins agroscience services limited Estimated Valuation
Pomanda estimates the enterprise value of EUROFINS AGROSCIENCE SERVICES LIMITED at £7m based on a Turnover of £6.1m and 1.16x industry multiple (adjusted for size and gross margin).
eurofins agroscience services limited Estimated Valuation
Pomanda estimates the enterprise value of EUROFINS AGROSCIENCE SERVICES LIMITED at £1.9m based on an EBITDA of £243k and a 7.92x industry multiple (adjusted for size and gross margin).
eurofins agroscience services limited Estimated Valuation
Pomanda estimates the enterprise value of EUROFINS AGROSCIENCE SERVICES LIMITED at £9.4m based on Net Assets of £3.9m and 2.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eurofins Agroscience Services Limited Overview
Eurofins Agroscience Services Limited is a live company located in wolverhampton, WV9 5GB with a Companies House number of 06202994. It operates in the technical testing and analysis sector, SIC Code 71200. Founded in April 2007, it's largest shareholder is eurofins agroscience services uk holding limited with a 100% stake. Eurofins Agroscience Services Limited is a established, mid sized company, Pomanda has estimated its turnover at £6.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Eurofins Agroscience Services Limited Health Check
Pomanda's financial health check has awarded Eurofins Agroscience Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
4 Weak
Size
annual sales of £6.1m, make it in line with the average company (£5.3m)
£6.1m - Eurofins Agroscience Services Limited
£5.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (4.5%)
-4% - Eurofins Agroscience Services Limited
4.5% - Industry AVG
Production
with a gross margin of 69.2%, this company has a lower cost of product (43.7%)
69.2% - Eurofins Agroscience Services Limited
43.7% - Industry AVG
Profitability
an operating margin of -2.4% make it less profitable than the average company (4.5%)
-2.4% - Eurofins Agroscience Services Limited
4.5% - Industry AVG
Employees
with 77 employees, this is above the industry average (40)
77 - Eurofins Agroscience Services Limited
40 - Industry AVG
Pay Structure
on an average salary of £43.6k, the company has an equivalent pay structure (£46.3k)
£43.6k - Eurofins Agroscience Services Limited
£46.3k - Industry AVG
Efficiency
resulting in sales per employee of £79.1k, this is less efficient (£108.9k)
£79.1k - Eurofins Agroscience Services Limited
£108.9k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is near the average (58 days)
64 days - Eurofins Agroscience Services Limited
58 days - Industry AVG
Creditor Days
its suppliers are paid after 130 days, this is slower than average (28 days)
130 days - Eurofins Agroscience Services Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Eurofins Agroscience Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (13 weeks)
2 weeks - Eurofins Agroscience Services Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64.5%, this is a similar level of debt than the average (58.9%)
64.5% - Eurofins Agroscience Services Limited
58.9% - Industry AVG
EUROFINS AGROSCIENCE SERVICES LIMITED financials
Eurofins Agroscience Services Limited's latest turnover from December 2023 is £6.1 million and the company has net assets of £3.9 million. According to their latest financial statements, Eurofins Agroscience Services Limited has 77 employees and maintains cash reserves of £131 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 6,091,000 | 6,236,000 | 6,776,000 | 6,925,000 | 7,427,000 | 8,735,000 | 9,467,869 | 9,365,758 | 9,994,822 | 10,767,995 | 11,043,257 | 12,119,992 | |||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 1,874,000 | 2,425,000 | 2,755,000 | 2,833,000 | 3,805,000 | 4,518,000 | 5,454,264 | 5,641,501 | 5,588,722 | 6,407,454 | 5,562,356 | 5,397,016 | |||
| Gross Profit | 4,217,000 | 3,811,000 | 4,021,000 | 4,092,000 | 3,622,000 | 4,217,000 | 4,013,605 | 3,724,257 | 4,406,100 | 4,360,541 | 5,480,901 | 6,722,976 | |||
| Admin Expenses | 4,366,000 | 4,251,000 | 4,105,000 | 3,914,000 | 4,347,000 | 4,733,000 | 4,575,121 | 4,625,679 | 4,076,614 | 4,882,791 | 5,352,718 | 5,947,871 | -9,568,000 | 2,686,441 | -297,925 |
| Operating Profit | -149,000 | -440,000 | -84,000 | 178,000 | -725,000 | -516,000 | -561,516 | -901,422 | 329,486 | -522,250 | 128,183 | 775,105 | 9,568,000 | -2,686,441 | 297,925 |
| Interest Payable | 422,000 | 334,000 | 238,000 | 287,000 | 258,000 | 218,000 | 347,702 | 279,648 | 230,510 | 293,053 | 279,277 | 297,090 | 327,692 | 350,457 | |
| Interest Receivable | 10,000 | 398,828 | |||||||||||||
| Pre-Tax Profit | -561,000 | -774,000 | -322,000 | -109,000 | -983,000 | -734,000 | -909,218 | -1,181,070 | 98,976 | -815,303 | -151,094 | 478,015 | 9,240,308 | -3,036,898 | -100,903 |
| Tax | -73,000 | -69,000 | 40,000 | -40,000 | -133,000 | 495,000 | -552,667 | 132,927 | -35,446 | -18,339 | 28,472 | 223,192 | |||
| Profit After Tax | -634,000 | -843,000 | -282,000 | -149,000 | -1,116,000 | -239,000 | -1,461,885 | -1,048,143 | 63,530 | -833,642 | -122,622 | 701,207 | 9,240,308 | -3,036,898 | -100,903 |
| Dividends Paid | 6,800,000 | 6,800,000 | 6,800,000 | ||||||||||||
| Retained Profit | -634,000 | -843,000 | -282,000 | -149,000 | -1,116,000 | -239,000 | -1,461,885 | -1,048,143 | 63,530 | -833,642 | -6,922,622 | -6,098,793 | 2,440,308 | -3,036,898 | -100,903 |
| Employee Costs | 3,355,000 | 3,152,000 | 2,970,000 | 2,762,000 | 3,030,000 | 3,139,000 | 2,913,333 | 2,933,959 | 2,943,697 | 3,152,044 | 2,944,132 | 3,669,896 | |||
| Number Of Employees | 77 | 77 | 79 | 74 | 84 | 90 | 87 | 95 | 107 | 116 | 103 | 119 | |||
| EBITDA* | 243,000 | -21,000 | 346,000 | 922,000 | -368,000 | -295,000 | -343,892 | -683,798 | 578,600 | -276,036 | 128,183 | 775,105 | 9,568,000 | -2,686,441 | 297,925 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,245,000 | 1,435,000 | 1,461,000 | 1,381,000 | 1,001,000 | 579,000 | 543,870 | 1,156,720 | 1,130,463 | 1,225,857 | 1,094,858 | 1,399,440 | 6,161,942 | 6,161,942 | 6,161,942 |
| Intangible Assets | 6,164,000 | 6,164,000 | 6,163,000 | 6,165,000 | 6,167,000 | 6,169,000 | 6,188,235 | 6,212,128 | 6,163,932 | 6,167,762 | 6,169,193 | 6,164,834 | |||
| Investments & Other | 6,161,942 | 6,161,942 | 6,161,942 | ||||||||||||
| Debtors (Due After 1 year) | 23,000 | 23,000 | 482,589 | 454,117 | |||||||||||
| Total Fixed Assets | 7,409,000 | 7,599,000 | 7,624,000 | 7,546,000 | 7,168,000 | 6,748,000 | 6,732,105 | 7,368,848 | 7,294,395 | 7,393,619 | 7,264,051 | 7,564,274 | 6,161,942 | 6,161,942 | 6,161,942 |
| Stock & work in progress | 8,798 | 8,796 | 8,796 | 8,796 | |||||||||||
| Trade Debtors | 1,079,000 | 909,000 | 411,000 | 445,000 | 1,040,000 | 1,322,000 | 1,895,422 | 1,929,168 | 1,359,139 | 1,034,263 | 1,494,965 | 1,520,637 | |||
| Group Debtors | 1,626,000 | 1,394,000 | 1,025,000 | 1,190,000 | 1,218,000 | 912,000 | 476,657 | 353,047 | 862,408 | 376,186 | 600,230 | 7,313,013 | 7,991,351 | 2,921,957 | |
| Misc Debtors | 831,000 | 807,000 | 1,549,000 | 1,113,000 | 1,331,000 | 2,405,000 | 1,353,471 | 1,579,948 | 2,025,222 | 1,907,351 | 2,728,958 | 2,869,110 | |||
| Cash | 131,000 | 206,000 | 578,000 | 285,000 | 346,000 | 115,000 | 201,923 | 269,222 | 472,550 | 536,588 | 298,246 | 199,395 | |||
| misc current assets | |||||||||||||||
| total current assets | 3,667,000 | 3,316,000 | 3,563,000 | 3,033,000 | 3,935,000 | 4,754,000 | 3,927,473 | 4,131,385 | 4,728,117 | 3,863,184 | 5,131,195 | 11,711,556 | 8,190,746 | 2,921,957 | |
| total assets | 11,076,000 | 10,915,000 | 11,187,000 | 10,579,000 | 11,103,000 | 11,502,000 | 10,659,578 | 11,500,233 | 12,022,512 | 11,256,803 | 12,395,246 | 19,275,830 | 14,352,688 | 6,161,942 | 9,083,899 |
| Bank overdraft | 129,770 | 242,082 | 171,696 | ||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 670,000 | 251,000 | 233,000 | 478,000 | 86,000 | 63,000 | 301,376 | 346,099 | 278,330 | 263,981 | 446,275 | 289,798 | |||
| Group/Directors Accounts | 642,000 | 736,000 | 930,000 | 758,000 | 1,277,000 | ||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | 159,000 | 141,000 | 110,000 | 154,000 | 182,000 | ||||||||||
| other current liabilities | 871,000 | 891,000 | 1,235,000 | 778,000 | 1,548,000 | 3,581,000 | 8,639,438 | 8,605,057 | 3,522,362 | 2,985,577 | 2,822,682 | 2,952,208 | 6,263,298 | 191,808 | 149,977 |
| total current liabilities | 2,342,000 | 2,019,000 | 2,508,000 | 2,168,000 | 3,093,000 | 3,644,000 | 8,940,814 | 8,951,156 | 3,800,692 | 3,249,558 | 3,268,957 | 3,371,776 | 6,263,298 | 433,890 | 321,673 |
| loans | 4,059,000 | 4,063,000 | 4,009,000 | 4,816,000 | 4,883,000 | 3,990,000 | |||||||||
| hp & lease commitments | 736,000 | 867,000 | 781,000 | 666,000 | 129,000 | ||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 580,841 | 4,652,626 | 4,523,413 | 4,832,888 | 4,716,647 | 4,430,028 | 4,508,998 | 4,506,273 | |||||||
| provisions | 5,000 | 8,000 | 33,000 | ||||||||||||
| total long term liabilities | 4,800,000 | 4,938,000 | 4,823,000 | 5,482,000 | 5,012,000 | 3,990,000 | 580,841 | 4,652,626 | 4,523,413 | 4,832,888 | 4,716,647 | 4,430,028 | 4,508,998 | 4,506,273 | |
| total liabilities | 7,142,000 | 6,957,000 | 7,331,000 | 7,650,000 | 8,105,000 | 7,634,000 | 9,521,655 | 8,951,156 | 8,453,318 | 7,772,971 | 8,101,845 | 8,088,423 | 10,693,326 | 4,942,888 | 4,827,946 |
| net assets | 3,934,000 | 3,958,000 | 3,856,000 | 2,929,000 | 2,998,000 | 3,868,000 | 1,137,923 | 2,549,077 | 3,569,194 | 3,483,832 | 4,293,401 | 11,187,407 | 3,659,362 | 1,219,054 | 4,255,953 |
| total shareholders funds | 3,934,000 | 3,958,000 | 3,856,000 | 2,929,000 | 2,998,000 | 3,868,000 | 1,137,923 | 2,549,077 | 3,569,194 | 3,483,832 | 4,293,401 | 11,187,407 | 3,659,362 | 1,219,054 | 4,255,953 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -149,000 | -440,000 | -84,000 | 178,000 | -725,000 | -516,000 | -561,516 | -901,422 | 329,486 | -522,250 | 128,183 | 775,105 | 9,568,000 | -2,686,441 | 297,925 |
| Depreciation | 374,000 | 399,000 | 428,000 | 734,000 | 328,000 | 183,000 | 202,200 | 202,200 | 243,228 | 242,727 | |||||
| Amortisation | 18,000 | 20,000 | 2,000 | 10,000 | 29,000 | 38,000 | 15,424 | 15,424 | 5,886 | 3,487 | |||||
| Tax | -73,000 | -69,000 | 40,000 | -40,000 | -133,000 | 495,000 | -552,667 | 132,927 | -35,446 | -18,339 | 28,472 | 223,192 | |||
| Stock | -8,798 | 2 | 8,796 | ||||||||||||
| Debtors | 426,000 | 125,000 | 237,000 | -841,000 | -1,050,000 | 913,450 | -159,613 | -384,606 | 951,969 | -1,988,942 | -6,850,135 | 4,165,526 | 7,991,351 | -2,921,957 | 2,921,957 |
| Creditors | 419,000 | 18,000 | -245,000 | 392,000 | 23,000 | -238,376 | -44,723 | 67,769 | 14,349 | -182,294 | 156,477 | 289,798 | |||
| Accruals and Deferred Income | -20,000 | -344,000 | 457,000 | -770,000 | -2,033,000 | -5,058,438 | 34,381 | 5,082,695 | 536,785 | 162,895 | -129,526 | -3,311,090 | 6,071,490 | 41,831 | 149,977 |
| Deferred Taxes & Provisions | -3,000 | -25,000 | 33,000 | ||||||||||||
| Cash flow from operations | 140,000 | -566,000 | 394,000 | 1,345,000 | -1,461,000 | -6,010,264 | -747,288 | 4,992,997 | 142,317 | 1,675,168 | 7,033,741 | -6,197,317 | 7,648,139 | 277,347 | -2,474,055 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -6,161,942 | 6,161,942 | |||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -94,000 | -194,000 | 172,000 | -519,000 | 1,277,000 | ||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -4,000 | 54,000 | -807,000 | -67,000 | 893,000 | 3,990,000 | |||||||||
| Hire Purchase and Lease Commitments | -113,000 | 117,000 | 71,000 | 509,000 | 311,000 | ||||||||||
| other long term liabilities | -580,841 | 580,841 | -4,652,626 | 129,213 | -309,475 | 116,241 | 286,619 | -78,970 | 2,725 | 4,506,273 | |||||
| share issue | |||||||||||||||
| interest | -412,000 | -334,000 | -238,000 | -287,000 | -258,000 | -218,000 | -347,702 | -279,648 | -230,510 | -293,053 | -279,277 | -297,090 | -327,692 | -350,457 | 398,828 |
| cash flow from financing | -13,000 | 588,000 | 407,000 | -284,000 | 2,469,000 | 6,160,236 | 283,870 | -4,904,248 | -79,465 | -578,455 | -134,420 | 13,616,367 | -406,662 | -347,733 | 9,261,957 |
| cash and cash equivalents | |||||||||||||||
| cash | -75,000 | -372,000 | 293,000 | -61,000 | 231,000 | -86,923 | -67,299 | -203,328 | -64,038 | 238,342 | 298,246 | -199,395 | 199,395 | ||
| overdraft | -129,770 | 129,770 | -242,082 | 70,386 | 171,696 | ||||||||||
| change in cash | -75,000 | -372,000 | 293,000 | -61,000 | 231,000 | -86,923 | -67,299 | -203,328 | -64,038 | 238,342 | 428,016 | -329,165 | 441,477 | -70,386 | -171,696 |
eurofins agroscience services limited Credit Report and Business Information
Eurofins Agroscience Services Limited Competitor Analysis
Perform a competitor analysis for eurofins agroscience services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in WV9 area or any other competitors across 12 key performance metrics.
eurofins agroscience services limited Ownership
EUROFINS AGROSCIENCE SERVICES LIMITED group structure
Eurofins Agroscience Services Limited has 1 subsidiary company.
Ultimate parent company
EUROFINS SCIENTIFIC SE
#0061455
EUROFINS AGROSCIENCES SERVICES LUX HLD
#0084674
2 parents
EUROFINS AGROSCIENCE SERVICES LIMITED
06202994
1 subsidiary
eurofins agroscience services limited directors
Eurofins Agroscience Services Limited currently has 2 directors. The longest serving directors include Mr Ian Greig (Jan 2022) and Mr Lars Gruchel (Feb 2025).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian Greig | United Kingdom | 57 years | Jan 2022 | - | Director |
| Mr Lars Gruchel | England | 52 years | Feb 2025 | - | Director |
P&L
December 2023turnover
6.1m
-2%
operating profit
-149k
-66%
gross margin
69.3%
+13.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
3.9m
-0.01%
total assets
11.1m
+0.01%
cash
131k
-0.36%
net assets
Total assets minus all liabilities
eurofins agroscience services limited company details
company number
06202994
Type
Private limited with Share Capital
industry
71200 - Technical testing and analysis
incorporation date
April 2007
age
18
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
eurofins agroscience services uk holding limited (January 2012)
eurofins agro-sciences 1 uk limited (July 2011)
accountant
-
auditor
CONSTANTIN
address
i54 business park, valiant way, wolverhampton, WV9 5GB
Bank
HSBC BANK PLC
Legal Advisor
-
eurofins agroscience services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eurofins agroscience services limited.
eurofins agroscience services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EUROFINS AGROSCIENCE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
eurofins agroscience services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
