k. macdonald engineering design services limited Company Information
Company Number
06204551
Next Accounts
Jan 2026
Directors
Shareholders
keith macdonald
hannah macdonald
Group Structure
View All
Industry
Specialised design activities
Registered Address
50 st. marys road, hemel hempstead, HP2 5HL
Website
-k. macdonald engineering design services limited Estimated Valuation
Pomanda estimates the enterprise value of K. MACDONALD ENGINEERING DESIGN SERVICES LIMITED at £31.9k based on a Turnover of £94.5k and 0.34x industry multiple (adjusted for size and gross margin).
k. macdonald engineering design services limited Estimated Valuation
Pomanda estimates the enterprise value of K. MACDONALD ENGINEERING DESIGN SERVICES LIMITED at £0 based on an EBITDA of £-7.9k and a 2.84x industry multiple (adjusted for size and gross margin).
k. macdonald engineering design services limited Estimated Valuation
Pomanda estimates the enterprise value of K. MACDONALD ENGINEERING DESIGN SERVICES LIMITED at £2.4k based on Net Assets of £1.2k and 2.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
K. Macdonald Engineering Design Services Limited Overview
K. Macdonald Engineering Design Services Limited is a live company located in hemel hempstead, HP2 5HL with a Companies House number of 06204551. It operates in the specialised design activities sector, SIC Code 74100. Founded in April 2007, it's largest shareholder is keith macdonald with a 50% stake. K. Macdonald Engineering Design Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £94.5k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
K. Macdonald Engineering Design Services Limited Health Check
Pomanda's financial health check has awarded K. Macdonald Engineering Design Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £94.5k, make it smaller than the average company (£222.5k)
- K. Macdonald Engineering Design Services Limited
£222.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- K. Macdonald Engineering Design Services Limited
- - Industry AVG
Production
with a gross margin of 29.9%, this company has a higher cost of product (49.2%)
- K. Macdonald Engineering Design Services Limited
49.2% - Industry AVG
Profitability
an operating margin of -8.3% make it less profitable than the average company (9.8%)
- K. Macdonald Engineering Design Services Limited
9.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
- K. Macdonald Engineering Design Services Limited
2 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
- K. Macdonald Engineering Design Services Limited
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £94.5k, this is equally as efficient (£104.5k)
- K. Macdonald Engineering Design Services Limited
£104.5k - Industry AVG
Debtor Days
it gets paid by customers after 126 days, this is later than average (69 days)
- K. Macdonald Engineering Design Services Limited
69 days - Industry AVG
Creditor Days
its suppliers are paid after 157 days, this is slower than average (39 days)
- K. Macdonald Engineering Design Services Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- K. Macdonald Engineering Design Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - K. Macdonald Engineering Design Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.3%, this is a higher level of debt than the average (57.5%)
96.3% - K. Macdonald Engineering Design Services Limited
57.5% - Industry AVG
K. MACDONALD ENGINEERING DESIGN SERVICES LIMITED financials
K. Macdonald Engineering Design Services Limited's latest turnover from April 2024 is estimated at £94.5 thousand and the company has net assets of £1.2 thousand. According to their latest financial statements, we estimate that K. Macdonald Engineering Design Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | |||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 32,671 | 46,823 | 0 | 0 | 7,800 | 0 | 7,980 | 9,032 | 6,452 | 10,080 | 11,281 | 7,420 | 8,044 | 8,091 | 7,334 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,903 | 4,948 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 37,003 | 42,575 | 37,613 | 39,645 | 30,464 | 34,146 | 28,384 | 26,800 | 20,520 | 17,658 | 13,195 | 10,316 | 6,688 |
misc current assets | 0 | 0 | 2,375 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 32,671 | 46,823 | 39,378 | 42,575 | 45,413 | 39,645 | 38,444 | 48,081 | 39,785 | 36,880 | 31,801 | 25,078 | 21,239 | 18,407 | 14,022 |
total assets | 32,671 | 46,823 | 39,378 | 42,575 | 45,413 | 39,645 | 38,444 | 48,081 | 39,794 | 36,889 | 31,810 | 25,087 | 21,248 | 18,416 | 14,031 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 28,584 | 36,248 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 28,463 | 26,609 | 24,928 | 21,133 | 18,810 | 13,347 |
Group/Directors Accounts | 0 | 0 | 1,097 | 1,411 | 3,212 | 2,111 | 1,882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 20,374 | 15,186 | 21,320 | 21,877 | 20,760 | 29,274 | 29,262 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 28,584 | 36,248 | 21,471 | 16,597 | 24,533 | 23,989 | 22,643 | 29,274 | 29,262 | 28,463 | 26,609 | 24,928 | 21,133 | 18,810 | 13,347 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 2,880 | 1,512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 2,880 | 1,512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 31,464 | 37,760 | 21,471 | 16,597 | 24,533 | 23,989 | 22,643 | 29,274 | 29,262 | 28,463 | 26,609 | 24,928 | 21,133 | 18,810 | 13,347 |
net assets | 1,207 | 9,063 | 17,907 | 25,978 | 20,880 | 15,656 | 15,801 | 18,807 | 10,532 | 8,426 | 5,201 | 159 | 115 | -394 | 684 |
total shareholders funds | 1,207 | 9,063 | 17,907 | 25,978 | 20,880 | 15,656 | 15,801 | 18,807 | 10,532 | 8,426 | 5,201 | 159 | 115 | -394 | 684 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 247 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -14,152 | 46,823 | 0 | -7,800 | 7,800 | -7,980 | -5,955 | 2,535 | 1,320 | -1,201 | 3,861 | -624 | -47 | 757 | 7,334 |
Creditors | -7,664 | 36,248 | 0 | -1 | 0 | 0 | 1 | 0 | -28,463 | 1,854 | 1,681 | 3,795 | 2,323 | 5,463 | 13,347 |
Accruals and Deferred Income | 1,368 | -18,862 | 5,188 | -6,134 | -557 | 1,117 | -8,514 | 12 | 29,262 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -1,097 | -314 | -1,801 | 1,101 | 229 | 1,882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | -37,003 | -5,572 | 4,962 | -2,032 | 9,181 | -3,682 | 5,762 | 1,584 | 6,280 | 2,862 | 4,463 | 2,879 | 3,628 | 6,688 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -37,003 | -5,572 | 4,962 | -2,032 | 9,181 | -3,682 | 5,762 | 1,584 | 6,280 | 2,862 | 4,463 | 2,879 | 3,628 | 6,688 |
k. macdonald engineering design services limited Credit Report and Business Information
K. Macdonald Engineering Design Services Limited Competitor Analysis
Perform a competitor analysis for k. macdonald engineering design services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HP2 area or any other competitors across 12 key performance metrics.
k. macdonald engineering design services limited Ownership
K. MACDONALD ENGINEERING DESIGN SERVICES LIMITED group structure
K. Macdonald Engineering Design Services Limited has no subsidiary companies.
Ultimate parent company
K. MACDONALD ENGINEERING DESIGN SERVICES LIMITED
06204551
k. macdonald engineering design services limited directors
K. Macdonald Engineering Design Services Limited currently has 1 director, Mr Keith MacDonald serving since Apr 2007.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Keith MacDonald | 56 years | Apr 2007 | - | Director |
P&L
April 2024turnover
94.5k
-25%
operating profit
-7.9k
0%
gross margin
30%
+12.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
1.2k
-0.87%
total assets
32.7k
-0.3%
cash
0
0%
net assets
Total assets minus all liabilities
k. macdonald engineering design services limited company details
company number
06204551
Type
Private limited with Share Capital
industry
74100 - Specialised design activities
incorporation date
April 2007
age
18
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
50 st. marys road, hemel hempstead, HP2 5HL
Bank
-
Legal Advisor
-
k. macdonald engineering design services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to k. macdonald engineering design services limited.
k. macdonald engineering design services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for K. MACDONALD ENGINEERING DESIGN SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
k. macdonald engineering design services limited Companies House Filings - See Documents
date | description | view/download |
---|