k. macdonald engineering design services limited

Live EstablishedMicro

k. macdonald engineering design services limited Company Information

Share K. MACDONALD ENGINEERING DESIGN SERVICES LIMITED

Company Number

06204551

Shareholders

keith macdonald

hannah macdonald

Group Structure

View All

Industry

Specialised design activities

 

Registered Address

50 st. marys road, hemel hempstead, HP2 5HL

Website

-

k. macdonald engineering design services limited Estimated Valuation

£31.9k

Pomanda estimates the enterprise value of K. MACDONALD ENGINEERING DESIGN SERVICES LIMITED at £31.9k based on a Turnover of £94.5k and 0.34x industry multiple (adjusted for size and gross margin).

k. macdonald engineering design services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of K. MACDONALD ENGINEERING DESIGN SERVICES LIMITED at £0 based on an EBITDA of £-7.9k and a 2.84x industry multiple (adjusted for size and gross margin).

k. macdonald engineering design services limited Estimated Valuation

£2.4k

Pomanda estimates the enterprise value of K. MACDONALD ENGINEERING DESIGN SERVICES LIMITED at £2.4k based on Net Assets of £1.2k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

K. Macdonald Engineering Design Services Limited Overview

K. Macdonald Engineering Design Services Limited is a live company located in hemel hempstead, HP2 5HL with a Companies House number of 06204551. It operates in the specialised design activities sector, SIC Code 74100. Founded in April 2007, it's largest shareholder is keith macdonald with a 50% stake. K. Macdonald Engineering Design Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £94.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

K. Macdonald Engineering Design Services Limited Health Check

Pomanda's financial health check has awarded K. Macdonald Engineering Design Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £94.5k, make it smaller than the average company (£222.5k)

£94.5k - K. Macdonald Engineering Design Services Limited

£222.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - K. Macdonald Engineering Design Services Limited

- - Industry AVG

production

Production

with a gross margin of 29.9%, this company has a higher cost of product (49.2%)

29.9% - K. Macdonald Engineering Design Services Limited

49.2% - Industry AVG

profitability

Profitability

an operating margin of -8.3% make it less profitable than the average company (9.8%)

-8.3% - K. Macdonald Engineering Design Services Limited

9.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - K. Macdonald Engineering Design Services Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - K. Macdonald Engineering Design Services Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.5k, this is equally as efficient (£104.5k)

£94.5k - K. Macdonald Engineering Design Services Limited

£104.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 126 days, this is later than average (69 days)

126 days - K. Macdonald Engineering Design Services Limited

69 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 157 days, this is slower than average (39 days)

157 days - K. Macdonald Engineering Design Services Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - K. Macdonald Engineering Design Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - K. Macdonald Engineering Design Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.3%, this is a higher level of debt than the average (57.5%)

96.3% - K. Macdonald Engineering Design Services Limited

57.5% - Industry AVG

K. MACDONALD ENGINEERING DESIGN SERVICES LIMITED financials

EXPORTms excel logo

K. Macdonald Engineering Design Services Limited's latest turnover from April 2024 is estimated at £94.5 thousand and the company has net assets of £1.2 thousand. According to their latest financial statements, we estimate that K. Macdonald Engineering Design Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover94,477125,1640017,391230,48741,47327,16853,28447,69733,57934,47536,32329,305
Other Income Or Grants000000000000000
Cost Of Sales66,20691,8750011,705120,63126,60616,99934,16027,89622,09023,03123,85319,261
Gross Profit28,27133,289005,68619,85614,86810,16919,12419,80011,48911,44412,47010,044
Admin Expenses36,12742,9178,369-6,254-72540913,0244,7307,67415,21113,51311,50910,83313,5919,113
Operating Profit-7,856-9,628-8,3696,2546,411-408-3,16810,1382,4953,9136,287-20611-1,121931
Interest Payable000000000000000
Interest Receivable07862984039263162781381189577594317
Pre-Tax Profit-7,856-8,842-8,0716,2946,449-145-3,00610,2162,6334,0316,38257670-1,078947
Tax000-1,196-1,22500-1,941-526-806-1,340-13-1610-265
Profit After Tax-7,856-8,842-8,0715,0985,224-145-3,0068,2752,1063,2255,04244509-1,078682
Dividends Paid000000000000000
Retained Profit-7,856-8,842-8,0715,0985,224-145-3,0068,2752,1063,2255,04244509-1,078682
Employee Costs32,41229,6440027,77838,43343,90439,41338,13037,42839,42035,53039,40332,05727,535
Number Of Employees110011111111111
EBITDA*-7,856-9,628-8,3696,2546,411-408-3,16810,1472,4953,9136,287-20611-1,1211,178

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets000000009999999
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000009999999
Stock & work in progress000000000000000
Trade Debtors32,67146,823007,80007,9809,0326,45210,08011,2817,4208,0448,0917,334
Group Debtors000000000000000
Misc Debtors00000004,9034,948000000
Cash0037,00342,57537,61339,64530,46434,14628,38426,80020,52017,65813,19510,3166,688
misc current assets002,375000001000000
total current assets32,67146,82339,37842,57545,41339,64538,44448,08139,78536,88031,80125,07821,23918,40714,022
total assets32,67146,82339,37842,57545,41339,64538,44448,08139,79436,88931,81025,08721,24818,41614,031
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 28,58436,248001110028,46326,60924,92821,13318,81013,347
Group/Directors Accounts001,0971,4113,2122,1111,88200000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0020,37415,18621,32021,87720,76029,27429,262000000
total current liabilities28,58436,24821,47116,59724,53323,98922,64329,27429,26228,46326,60924,92821,13318,81013,347
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income2,8801,5120000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities2,8801,5120000000000000
total liabilities31,46437,76021,47116,59724,53323,98922,64329,27429,26228,46326,60924,92821,13318,81013,347
net assets1,2079,06317,90725,97820,88015,65615,80118,80710,5328,4265,201159115-394684
total shareholders funds1,2079,06317,90725,97820,88015,65615,80118,80710,5328,4265,201159115-394684
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-7,856-9,628-8,3696,2546,411-408-3,16810,1382,4953,9136,287-20611-1,121931
Depreciation00000009000000247
Amortisation000000000000000
Tax000-1,196-1,22500-1,941-526-806-1,340-13-1610-265
Stock000000000000000
Debtors-14,15246,8230-7,8007,800-7,980-5,9552,5351,320-1,2013,861-624-477577,334
Creditors-7,66436,2480-10010-28,4631,8541,6813,7952,3235,46313,347
Accruals and Deferred Income1,368-18,8625,188-6,134-5571,117-8,5141229,262000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations0-39,065-3,1816,723-3,1718,689-5,7265,6831,4486,1622,7674,3862,8203,5856,926
Investing Activities
capital expenditure00000000000000-256
Change in Investments000000000000000
cash flow from investments00000000000000-256
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0-1,097-314-1,8011,1012291,88200000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0-20000000000002
interest07862984039263162781381189577594317
cash flow from financing0-313-16-1,7611,1404922,044781381189577594319
cash and cash equivalents
cash0-37,003-5,5724,962-2,0329,181-3,6825,7621,5846,2802,8624,4632,8793,6286,688
overdraft000000000000000
change in cash0-37,003-5,5724,962-2,0329,181-3,6825,7621,5846,2802,8624,4632,8793,6286,688

k. macdonald engineering design services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for k. macdonald engineering design services limited. Get real-time insights into k. macdonald engineering design services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

K. Macdonald Engineering Design Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for k. macdonald engineering design services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HP2 area or any other competitors across 12 key performance metrics.

k. macdonald engineering design services limited Ownership

K. MACDONALD ENGINEERING DESIGN SERVICES LIMITED group structure

K. Macdonald Engineering Design Services Limited has no subsidiary companies.

Ultimate parent company

K. MACDONALD ENGINEERING DESIGN SERVICES LIMITED

06204551

K. MACDONALD ENGINEERING DESIGN SERVICES LIMITED Shareholders

keith macdonald 50%
hannah macdonald 50%

k. macdonald engineering design services limited directors

K. Macdonald Engineering Design Services Limited currently has 1 director, Mr Keith MacDonald serving since Apr 2007.

officercountryagestartendrole
Mr Keith MacDonald56 years Apr 2007- Director

P&L

April 2024

turnover

94.5k

-25%

operating profit

-7.9k

0%

gross margin

30%

+12.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.2k

-0.87%

total assets

32.7k

-0.3%

cash

0

0%

net assets

Total assets minus all liabilities

k. macdonald engineering design services limited company details

company number

06204551

Type

Private limited with Share Capital

industry

74100 - Specialised design activities

incorporation date

April 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

50 st. marys road, hemel hempstead, HP2 5HL

Bank

-

Legal Advisor

-

k. macdonald engineering design services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to k. macdonald engineering design services limited.

k. macdonald engineering design services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for K. MACDONALD ENGINEERING DESIGN SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

k. macdonald engineering design services limited Companies House Filings - See Documents

datedescriptionview/download