
Company Number
06205062
Next Accounts
Sep 2025
Shareholders
berry recruitment limited
Group Structure
View All
Industry
Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
Registered Address
porters house 4 porters wood, st albans, AL3 6PQ
Website
www.joyrecruitment.co.ukPomanda estimates the enterprise value of JOY RECRUITMENT LIMITED at £0 based on a Turnover of £0 and 0.12x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JOY RECRUITMENT LIMITED at £0 based on an EBITDA of £-63 and a 2.67x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JOY RECRUITMENT LIMITED at £82.3k based on Net Assets of £69.8k and 1.18x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Joy Recruitment Limited is a live company located in st albans, AL3 6PQ with a Companies House number of 06205062. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in April 2007, it's largest shareholder is berry recruitment limited with a 100% stake. Joy Recruitment Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Joy Recruitment Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Joy Recruitment Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Joy Recruitment Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Joy Recruitment Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Joy Recruitment Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Joy Recruitment Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Joy Recruitment Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Joy Recruitment Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Joy Recruitment Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Joy Recruitment Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Joy Recruitment Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)
- - Joy Recruitment Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 46.8%, this is a lower level of debt than the average (67.3%)
- - Joy Recruitment Limited
- - Industry AVG
Joy Recruitment Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £69.8 thousand. According to their latest financial statements, we estimate that Joy Recruitment Limited has no employees and maintains cash reserves of £1.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 40,820 | 136,847 | 162,965 | 183,594 | 139,155 | ||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | 40,820 | 136,847 | |||||||||||||
Admin Expenses | 5,810 | 30,938 | |||||||||||||
Operating Profit | 35,010 | 105,909 | 15,998 | 11,974 | -8,261 | ||||||||||
Interest Payable | 280 | 789 | 443 | ||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | 35,010 | 105,909 | 15,718 | 11,185 | -9,064 | ||||||||||
Tax | -6,652 | -20,123 | -3,258 | ||||||||||||
Profit After Tax | 28,358 | 85,786 | 12,460 | 11,185 | -9,064 | ||||||||||
Dividends Paid | 30,000 | 13,000 | |||||||||||||
Retained Profit | 28,358 | 85,786 | 12,460 | -18,815 | -22,064 | ||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 7 | 8 | |||||||||||||
EBITDA* | 35,010 | 105,909 | 16,896 | 13,358 | -6,415 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 7,127 | 9,503 | 9,133 | 9,397 | 7,192 | 4,269 | 4,152 | 5,536 | |||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 7,127 | 9,503 | 9,133 | 9,397 | 7,192 | 4,269 | 4,152 | 5,536 | |||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 5,460 | 15,750 | 3,406 | 25,591 | 31,860 | 19,444 | 11,824 | 16,247 | 12,865 | 12,296 | |||||
Group Debtors | 130,043 | 129,863 | 130,071 | 128,242 | 106,335 | 86,652 | |||||||||
Misc Debtors | 294 | 359 | 3,000 | 600 | 600 | ||||||||||
Cash | 1,110 | 1,290 | 788 | 2,552 | 25,099 | 2,221 | 12,558 | ||||||||
misc current assets | |||||||||||||||
total current assets | 131,153 | 131,153 | 131,153 | 131,153 | 131,434 | 94,333 | 28,308 | 6,406 | 25,591 | 31,860 | 19,444 | 11,824 | 16,247 | 13,465 | 12,896 |
total assets | 131,153 | 131,153 | 131,153 | 131,153 | 131,434 | 94,333 | 28,308 | 13,533 | 35,094 | 40,993 | 28,841 | 19,016 | 20,516 | 17,617 | 18,432 |
Bank overdraft | 14,467 | 17,699 | 12,525 | ||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 99,388 | 99,851 | 76,518 | 59,496 | 59,481 | 1,050 | 950 | ||||||||
Group/Directors Accounts | 61,375 | 61,375 | 61,375 | 61,375 | 51,375 | 26,375 | 37,580 | ||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 10,281 | 26,538 | 35,094 | 52,892 | 37,582 | 21,191 | |||||||||
total current liabilities | 61,375 | 61,375 | 61,375 | 61,375 | 61,656 | 52,913 | 72,674 | 67,359 | 99,388 | 99,851 | 76,518 | 59,496 | 59,481 | 56,331 | 34,666 |
loans | 19,589 | 23,254 | |||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 2,645 | 4,661 | 12,869 | 14,861 | |||||||||||
provisions | |||||||||||||||
total long term liabilities | 2,645 | 4,661 | 12,869 | 14,861 | 19,589 | 23,254 | |||||||||
total liabilities | 61,375 | 61,375 | 61,375 | 61,375 | 61,656 | 52,913 | 72,674 | 67,359 | 99,388 | 102,496 | 81,179 | 72,365 | 74,342 | 75,920 | 57,920 |
net assets | 69,778 | 69,778 | 69,778 | 69,778 | 69,778 | 41,420 | -44,366 | -53,826 | -64,294 | -61,503 | -52,338 | -53,349 | -53,826 | -58,303 | -39,488 |
total shareholders funds | 69,778 | 69,778 | 69,778 | 69,778 | 69,778 | 41,420 | -44,366 | -53,826 | -64,294 | -61,503 | -52,338 | -53,349 | -53,826 | -58,303 | -39,488 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 35,010 | 105,909 | 15,998 | 11,974 | -8,261 | ||||||||||
Depreciation | 898 | 3,044 | 3,132 | 2,398 | 1,422 | 1,384 | 1,846 | ||||||||
Amortisation | |||||||||||||||
Tax | -6,652 | -20,123 | -3,258 | ||||||||||||
Stock | |||||||||||||||
Debtors | 180 | -502 | 1,764 | 22,266 | 14,223 | 76,362 | -9,841 | -19,185 | -6,269 | 12,416 | 7,620 | -4,423 | 2,782 | 569 | 12,896 |
Creditors | -99,388 | -99,388 | -463 | 23,333 | 17,022 | 15 | 58,431 | 100 | 950 | ||||||
Accruals and Deferred Income | -10,281 | -16,257 | -8,556 | 35,094 | 52,892 | -37,582 | 16,391 | 21,191 | |||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | -2,122 | 868 | -40,815 | 29,280 | 2,830 | ||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 10,000 | 25,000 | -11,205 | 37,580 | |||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -19,589 | -3,665 | 23,254 | ||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -2,645 | -2,016 | -8,208 | -1,992 | 14,861 | ||||||||||
share issue | |||||||||||||||
interest | -280 | -789 | -443 | ||||||||||||
cash flow from financing | 25,000 | -11,205 | 44,768 | -4,454 | 5,387 | ||||||||||
cash and cash equivalents | |||||||||||||||
cash | -180 | 502 | -1,764 | -22,547 | 22,878 | -10,337 | 12,558 | ||||||||
overdraft | 14,467 | -17,699 | 5,174 | 12,525 | |||||||||||
change in cash | -180 | 502 | -1,764 | -22,547 | 22,878 | -10,337 | 12,558 | -14,467 | 17,699 | -5,174 | -12,525 |
Perform a competitor analysis for joy recruitment limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other established companies, companies in AL3 area or any other competitors across 12 key performance metrics.
JOY RECRUITMENT LIMITED group structure
Joy Recruitment Limited has no subsidiary companies.
Ultimate parent company
2 parents
JOY RECRUITMENT LIMITED
06205062
Joy Recruitment Limited currently has 4 directors. The longest serving directors include Mr Michael Sarson (Oct 2017) and Mr Christopher Chown (Oct 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Sarson | 69 years | Oct 2017 | - | Director | |
Mr Christopher Chown | England | 49 years | Oct 2017 | - | Director |
Mr Ian Haddock | England | 65 years | Oct 2017 | - | Director |
Mr Douglas McCall | 44 years | Oct 2019 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-63
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
69.8k
0%
total assets
131.2k
0%
cash
1.1k
-0.14%
net assets
Total assets minus all liabilities
company number
06205062
Type
Private limited with Share Capital
industry
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
April 2007
age
18
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2023
previous names
N/A
accountant
HB ACCOUNTANTS
auditor
-
address
porters house 4 porters wood, st albans, AL3 6PQ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to joy recruitment limited. Currently there are 0 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JOY RECRUITMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|