Pomanda estimates the enterprise value of GAC PROPERTIES LIMITED at £1.8m based on a Turnover of £560.2k and 3.2x industry multiple (adjusted for size and gross margin).
gac properties limitedEstimated Valuation
£137.1k
Pomanda estimates the enterprise value of GAC PROPERTIES LIMITED at £137.1k based on an EBITDA of £22k and a 6.23x industry multiple (adjusted for size and gross margin).
gac properties limitedEstimated Valuation
£271.4k
Pomanda estimates the enterprise value of GAC PROPERTIES LIMITED at £271.4k based on Net Assets of £161.3k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gac Properties LimitedOverview
Gac Properties Limited is a live company located in london, N2 9BD with a Companies House number of 06206150. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2007, it's largest shareholder is
andreas christou
with a 50% stake. Gac Properties Limited is a established,
small sized company, Pomanda has estimated its turnover at
£560.2k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Gac Properties Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
3 Regular
3 Weak
Size
annual sales of £560.2k, make it smaller than the average company (£919k)
£560.2k - Gac Properties Limited
£919k - Industry AVG
Growth
3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (5.5%)
49% - Gac Properties Limited
5.5% - Industry AVG
Production
with a gross margin of 73%, this company has a comparable cost of product (73%)
73% - Gac Properties Limited
73% - Industry AVG
Profitability
an operating margin of 3.9% make it less profitable than the average company (27.8%)
3.9% - Gac Properties Limited
27.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Gac Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.9k, the company has an equivalent pay structure (£33.9k)
£33.9k - Gac Properties Limited
£33.9k - Industry AVG
Efficiency
resulting in sales per employee of £186.7k, this is equally as efficient (£186.7k)
£186.7k - Gac Properties Limited
£186.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Gac Properties Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Gac Properties Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Gac Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 21 weeks, this is more cash available to meet short term requirements (10 weeks)
21 weeks - Gac Properties Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.2%, this is a lower level of debt than the average (70.2%)
58.2% - Gac Properties Limited
70.2% - Industry AVG
GAC PROPERTIES LIMITED financials
EXPORT
Gac Properties Limited's latest turnover from April 2024 is estimated at £560.2 thousand and the company has net assets of £161.3 thousand. According to their latest financial statements, Gac Properties Limited has 3 employees and maintains cash reserves of £2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Turnover
560,239
187,022
146,012
168,646
202,592
195,464
198,430
182,171
187,300
60,794
60,090
71,200
70,846
40,542
4,819
Other Income Or Grants
Cost Of Sales
151,329
51,505
40,713
48,819
56,390
57,679
53,043
46,909
52,820
21,265
21,234
24,343
23,408
13,770
1,534
Gross Profit
408,910
135,516
105,299
119,826
146,202
137,785
145,387
135,262
134,480
39,529
38,856
46,857
47,438
26,772
3,285
Admin Expenses
386,884
117,720
92,136
112,678
137,906
134,083
137,116
-21,027
87,767
29,847
29,249
37,422
42,525
25,497
24,066
Operating Profit
22,026
17,796
13,163
7,148
8,296
3,702
8,271
156,289
46,713
9,682
9,607
9,435
4,913
1,275
-20,781
Interest Payable
21,032
19,112
6,277
5,904
11,807
11,808
11,791
5,887
Interest Receivable
459
1,351
319
31
18
105
69
26
46
40
26
13
9
19
14
Pre-Tax Profit
1,453
35
7,206
7,179
8,314
3,807
8,340
156,315
40,855
-2,085
-2,175
-2,343
-965
1,295
-20,767
Tax
-363
-9
-1,369
-1,364
-1,580
-723
-1,585
-29,700
-8,171
-337
Profit After Tax
1,090
26
5,837
5,815
6,734
3,084
6,755
126,615
32,684
-2,085
-2,175
-2,343
-965
958
-20,767
Dividends Paid
Retained Profit
1,090
26
5,837
5,815
6,734
3,084
6,755
126,615
32,684
-2,085
-2,175
-2,343
-965
958
-20,767
Employee Costs
101,695
93,584
91,044
82,294
84,261
55,572
79,995
77,897
79,703
26,376
25,225
24,132
24,111
23,500
24,446
Number Of Employees
3
3
3
3
3
2
3
3
3
1
1
1
1
1
1
EBITDA*
22,026
17,796
13,163
7,148
8,338
3,716
8,290
156,314
50,547
13,527
13,467
13,315
8,820
5,117
-16,925
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Tangible Assets
350,000
330,000
320,000
320,000
320,000
320,042
320,056
320,075
176,662
180,496
184,341
188,201
192,081
195,688
199,530
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
350,000
330,000
320,000
320,000
320,000
320,042
320,056
320,075
176,662
180,496
184,341
188,201
192,081
195,688
199,530
Stock & work in progress
Trade Debtors
355
3,025
10,381
13,698
21,813
13,045
11,135
9,452
5,826
6,266
7,654
7,851
4,199
31
Group Debtors
Misc Debtors
33,706
25,055
6,039
Cash
1,955
15,544
48,030
37,105
24,016
11,987
16,119
11,445
9,060
9,343
6,828
3,749
1,309
2,217
5,455
misc current assets
total current assets
35,661
40,954
57,094
47,486
37,714
33,800
29,164
22,580
18,512
15,169
13,094
11,403
9,160
6,416
5,486
total assets
385,661
370,954
377,094
367,486
357,714
353,842
349,220
342,655
195,174
195,665
197,435
199,604
201,241
202,104
205,016
Bank overdraft
Bank loan
Trade Creditors
1,020
8,946
4,989
7,857
8,315
6,396
6,543
3,315
2,989
2,972
2,810
2,640
6,289
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
4,664
2,727
9,709
total current liabilities
4,664
2,727
10,729
8,946
4,989
7,857
8,315
6,396
6,543
3,315
2,989
2,972
2,810
2,640
6,289
loans
186,961
186,946
185,972
181,647
181,658
181,669
181,125
hp & lease commitments
Accruals and Deferred Income
other liabilities
183,984
183,984
183,978
181,982
181,982
181,647
181,193
181,414
provisions
32,771
21,106
20,244
20,244
20,244
20,244
20,244
22,353
1,675
total long term liabilities
219,732
208,052
206,216
204,228
204,228
204,222
202,226
204,335
183,322
181,647
181,658
181,669
181,125
181,193
181,414
total liabilities
224,396
210,779
216,945
213,174
209,217
212,079
210,541
210,731
189,865
184,962
184,647
184,641
183,935
183,833
187,703
net assets
161,265
160,175
160,149
154,312
148,497
141,763
138,679
131,924
5,309
10,703
12,788
14,963
17,306
18,271
17,313
total shareholders funds
161,265
160,175
160,149
154,312
148,497
141,763
138,679
131,924
5,309
10,703
12,788
14,963
17,306
18,271
17,313
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Operating Activities
Operating Profit
22,026
17,796
13,163
7,148
8,296
3,702
8,271
156,289
46,713
9,682
9,607
9,435
4,913
1,275
-20,781
Depreciation
42
14
19
25
3,834
3,845
3,860
3,880
3,907
3,842
3,856
Amortisation
Tax
-363
-9
-1,369
-1,364
-1,580
-723
-1,585
-29,700
-8,171
-337
Stock
Debtors
8,296
16,346
-1,317
-3,317
-8,115
8,768
1,910
1,683
3,626
-440
-1,388
-197
3,652
4,168
31
Creditors
-1,020
-7,926
3,957
-2,868
-458
1,919
-147
3,228
326
17
162
170
-3,649
6,289
Accruals and Deferred Income
1,937
-6,982
9,709
Deferred Taxes & Provisions
11,665
862
-2,109
20,678
1,675
Cash flow from operations
26,969
-5,699
14,894
13,058
12,005
-6,233
4,605
145,462
43,653
14,293
14,872
13,674
5,338
-3,037
-10,667
Investing Activities
capital expenditure
-20,000
-10,000
-143,438
-300
-203,386
Change in Investments
cash flow from investments
-20,000
-10,000
-143,438
-300
-203,386
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
15
974
185,972
-181,647
-11
-11
544
181,125
Hire Purchase and Lease Commitments
other long term liabilities
-183,984
6
1,996
335
181,647
-181,193
-221
181,414
share issue
-38,078
38,080
interest
-20,573
-17,761
-5,958
31
18
105
69
26
-5,858
-11,767
-11,782
-11,778
-5,878
19
14
cash flow from financing
-20,558
-16,787
-3,970
31
24
2,101
69
361
-43,936
-11,778
-11,793
-11,234
-5,946
-202
219,508
cash and cash equivalents
cash
-13,589
-32,486
10,925
13,089
12,029
-4,132
4,674
2,385
-283
2,515
3,079
2,440
-908
-3,238
5,455
overdraft
change in cash
-13,589
-32,486
10,925
13,089
12,029
-4,132
4,674
2,385
-283
2,515
3,079
2,440
-908
-3,238
5,455
gac properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gac properties limited. Get real-time insights into gac properties limited's credit score, group structure and payment trends.
Perform a competitor analysis for gac properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N 2 area or any other competitors across 12 key performance metrics.
gac properties limited Ownership
GAC PROPERTIES LIMITED group structure
Gac Properties Limited has no subsidiary companies.
Ultimate parent company
GAC PROPERTIES LIMITED
06206150
GAC PROPERTIES LIMITED Shareholders
The largest shareholders in Gac Properties Limited include Andreas Christou and Paul Christou.
andreas christou
50%
paul christou
50%
gac properties limited directors
Gac Properties Limited currently has 2 directors.
The longest serving directors include
Mr Andreas Christou (Apr 2007) and
Mr Paul Christou (Jul 2024).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 2007
age
18
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
230 creighton avenue, east finchley, london, N2 9BD
Bank
-
Legal Advisor
-
gac properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gac properties limited.
gac properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GAC PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
gac properties limitedCompanies House Filings - See Documents
