chris sizer art work ltd
chris sizer art work ltd Company Information
Company Number
06209018
Next Accounts
Jan 2025
Industry
Advertising agencies
Directors
Shareholders
christopher john sizer
Group Structure
View All
Contact
Registered Address
4 linden avenue, atherton, manchester, M46 0LU
Website
-chris sizer art work ltd Estimated Valuation
Pomanda estimates the enterprise value of CHRIS SIZER ART WORK LTD at £23.9k based on a Turnover of £62k and 0.38x industry multiple (adjusted for size and gross margin).
chris sizer art work ltd Estimated Valuation
Pomanda estimates the enterprise value of CHRIS SIZER ART WORK LTD at £0 based on an EBITDA of £-3k and a 2.25x industry multiple (adjusted for size and gross margin).
chris sizer art work ltd Estimated Valuation
Pomanda estimates the enterprise value of CHRIS SIZER ART WORK LTD at £9.9k based on Net Assets of £5k and 1.97x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chris Sizer Art Work Ltd Overview
Chris Sizer Art Work Ltd is a live company located in manchester, M46 0LU with a Companies House number of 06209018. It operates in the advertising agencies sector, SIC Code 73110. Founded in April 2007, it's largest shareholder is christopher john sizer with a 100% stake. Chris Sizer Art Work Ltd is a established, micro sized company, Pomanda has estimated its turnover at £62k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chris Sizer Art Work Ltd Health Check
Pomanda's financial health check has awarded Chris Sizer Art Work Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £62k, make it smaller than the average company (£7m)
- Chris Sizer Art Work Ltd
£7m - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (2.9%)
- Chris Sizer Art Work Ltd
2.9% - Industry AVG
Production
with a gross margin of 23.1%, this company has a higher cost of product (43.7%)
- Chris Sizer Art Work Ltd
43.7% - Industry AVG
Profitability
an operating margin of -4.9% make it less profitable than the average company (5.5%)
- Chris Sizer Art Work Ltd
5.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (39)
1 - Chris Sizer Art Work Ltd
39 - Industry AVG
Pay Structure
on an average salary of £60.3k, the company has an equivalent pay structure (£60.3k)
- Chris Sizer Art Work Ltd
£60.3k - Industry AVG
Efficiency
resulting in sales per employee of £62k, this is less efficient (£170.2k)
- Chris Sizer Art Work Ltd
£170.2k - Industry AVG
Debtor Days
it gets paid by customers after 84 days, this is later than average (61 days)
- Chris Sizer Art Work Ltd
61 days - Industry AVG
Creditor Days
its suppliers are paid after 88 days, this is slower than average (43 days)
- Chris Sizer Art Work Ltd
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Chris Sizer Art Work Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chris Sizer Art Work Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 69.7%, this is a similar level of debt than the average (67.8%)
69.7% - Chris Sizer Art Work Ltd
67.8% - Industry AVG
CHRIS SIZER ART WORK LTD financials
Chris Sizer Art Work Ltd's latest turnover from April 2023 is estimated at £62 thousand and the company has net assets of £5 thousand. According to their latest financial statements, Chris Sizer Art Work Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 25,502 | 38,153 | 35,422 | |||||||||||
| Other Income Or Grants | 0 | 0 | 0 | |||||||||||
| Cost Of Sales | 1,864 | 0 | 0 | |||||||||||
| Gross Profit | 23,638 | 38,153 | 35,422 | |||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | 0 | 0 | 0 | |||||||||||
| Interest Receivable | 2 | 3 | 3 | |||||||||||
| Pre-Tax Profit | 3,760 | 17,006 | 14,297 | |||||||||||
| Tax | -761 | -3,342 | -2,986 | |||||||||||
| Profit After Tax | 2,999 | 13,664 | 11,311 | |||||||||||
| Dividends Paid | 3,000 | 10,000 | 11,000 | |||||||||||
| Retained Profit | -1 | 3,664 | 311 | |||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 2 | 2 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,244 | 2,807 | 2,991 | 3,755 | 4,756 | 4,975 | 5,202 | 6,466 | 6,750 | 4,644 | 4,998 | 4,094 | 4,135 | 3,615 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,244 | 2,807 | 2,991 | 3,755 | 4,756 | 4,975 | 5,202 | 6,466 | 6,750 | 4,644 | 4,998 | 4,094 | 4,135 | 3,615 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,040 | 1,500 | 0 | 1,850 | 1,850 |
| Trade Debtors | 14,343 | 26,586 | 19,855 | 12,787 | 10,757 | 15,136 | 14,488 | 3,150 | 2,350 | 2,222 | 4,060 | 0 | 6,377 | 2,623 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,253 | 8,094 | 10,422 | 6,226 | 5,226 | 7,297 | 8,432 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 14,343 | 26,586 | 19,855 | 12,787 | 10,757 | 15,136 | 14,488 | 10,403 | 10,444 | 13,684 | 11,786 | 5,226 | 15,524 | 12,980 |
| total assets | 16,587 | 29,393 | 22,846 | 16,542 | 15,513 | 20,111 | 19,690 | 16,869 | 17,194 | 18,328 | 16,784 | 9,320 | 19,659 | 16,595 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 11,561 | 21,332 | 16,991 | 16,124 | 13,533 | 15,627 | 13,559 | 16,387 | 16,332 | 16,618 | 15,600 | 148 | 146 | 142 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,908 | 9,665 | 10,431 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,298 | 3,881 | 3,719 |
| total current liabilities | 11,561 | 21,332 | 16,991 | 16,124 | 13,533 | 15,627 | 13,559 | 16,387 | 16,332 | 16,618 | 15,600 | 3,354 | 13,692 | 14,292 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 734 | 734 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 10,000 | 0 | 0 | 0 | 822 | 0 | 0 | 734 | 734 | 0 | 0 | 0 |
| total liabilities | 11,561 | 21,332 | 26,991 | 16,124 | 13,533 | 15,627 | 14,381 | 16,387 | 16,332 | 17,352 | 16,334 | 3,354 | 13,692 | 14,292 |
| net assets | 5,026 | 8,061 | -4,145 | 418 | 1,980 | 4,484 | 5,309 | 482 | 862 | 976 | 450 | 5,966 | 5,967 | 2,303 |
| total shareholders funds | 5,026 | 8,061 | -4,145 | 418 | 1,980 | 4,484 | 5,309 | 482 | 862 | 976 | 450 | 5,966 | 5,967 | 2,303 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 1,573 | 1,688 | 1,097 | 1,971 | 1,494 | 1,532 | 1,229 | |||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Tax | -761 | -3,342 | -2,986 | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,040 | -460 | 1,500 | -1,850 | 0 | 1,850 |
| Debtors | -12,243 | 6,731 | 7,068 | 2,030 | -4,379 | 648 | 11,338 | 800 | 128 | -1,838 | 4,060 | -6,377 | 3,679 | 2,698 |
| Creditors | -9,771 | 4,341 | 867 | 2,591 | -2,094 | 2,068 | -2,828 | 55 | -286 | 1,018 | 15,452 | 2 | 4 | 142 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -822 | 822 | 0 | 0 | 0 | -1,298 | -2,583 | 162 | 3,719 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -734 | 0 | 734 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,908 | -7,757 | -766 | 10,431 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -10,000 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 2 | 3 | 3 | |||||||||||
| cash flow from financing | -7,755 | -763 | 12,426 | |||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -7,253 | -841 | -2,328 | 4,196 | 1,000 | -2,071 | -1,135 | 8,432 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -7,253 | -841 | -2,328 | 4,196 | 1,000 | -2,071 | -1,135 | 8,432 |
chris sizer art work ltd Credit Report and Business Information
Chris Sizer Art Work Ltd Competitor Analysis
Perform a competitor analysis for chris sizer art work ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in M46 area or any other competitors across 12 key performance metrics.
chris sizer art work ltd Ownership
CHRIS SIZER ART WORK LTD group structure
Chris Sizer Art Work Ltd has no subsidiary companies.
Ultimate parent company
CHRIS SIZER ART WORK LTD
06209018
chris sizer art work ltd directors
Chris Sizer Art Work Ltd currently has 1 director, Mr Christopher Sizer serving since Apr 2007.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Sizer | England | 61 years | Apr 2007 | - | Director |
P&L
April 2023turnover
62k
-25%
operating profit
-3k
0%
gross margin
23.2%
-7.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
5k
-0.38%
total assets
16.6k
-0.44%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
chris sizer art work ltd company details
company number
06209018
Type
Private limited with Share Capital
industry
73110 - Advertising agencies
incorporation date
April 2007
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
4 linden avenue, atherton, manchester, M46 0LU
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
chris sizer art work ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chris sizer art work ltd.
chris sizer art work ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
