Pomanda estimates the enterprise value of JASON PRINCE LIMITED at £171.1k based on a Turnover of £352.7k and 0.49x industry multiple (adjusted for size and gross margin).
jason prince limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of JASON PRINCE LIMITED at £0 based on an EBITDA of £-6.9k and a 3.3x industry multiple (adjusted for size and gross margin).
jason prince limitedEstimated Valuation
£413.9k
Pomanda estimates the enterprise value of JASON PRINCE LIMITED at £413.9k based on Net Assets of £183.2k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jason Prince LimitedOverview
Jason Prince Limited is a live company located in hampshire, PO9 2PL with a Companies House number of 06213854. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in April 2007, it's largest shareholder is
jason prince
with a 100% stake. Jason Prince Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£352.7k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Jason Prince Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £352.7k, make it in line with the average company (£307.7k)
£352.7k - Jason Prince Limited
£307.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (3.4%)
7% - Jason Prince Limited
3.4% - Industry AVG
Production
with a gross margin of 26.3%, this company has a higher cost of product (49.8%)
26.3% - Jason Prince Limited
49.8% - Industry AVG
Profitability
an operating margin of -1.9% make it less profitable than the average company (7.9%)
-1.9% - Jason Prince Limited
7.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Jason Prince Limited
5 - Industry AVG
Pay Structure
on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)
£47.5k - Jason Prince Limited
£47.5k - Industry AVG
Efficiency
resulting in sales per employee of £352.7k, this is more efficient (£110.6k)
£352.7k - Jason Prince Limited
£110.6k - Industry AVG
Debtor Days
it gets paid by customers after 245 days, this is later than average (68 days)
245 days - Jason Prince Limited
68 days - Industry AVG
Creditor Days
its suppliers are paid after 76 days, this is slower than average (29 days)
76 days - Jason Prince Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jason Prince Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jason Prince Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.8%, this is a lower level of debt than the average (57.7%)
22.8% - Jason Prince Limited
57.7% - Industry AVG
JASON PRINCE LIMITED financials
EXPORT
Jason Prince Limited's latest turnover from April 2021 is estimated at £352.7 thousand and the company has net assets of £183.2 thousand. According to their latest financial statements, Jason Prince Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
352,722
331,380
433,733
284,469
304,109
66,473
46,212
46,619
25,300
82,455
52,467
36,703
Other Income Or Grants
Cost Of Sales
260,078
238,877
314,061
203,323
214,577
46,000
32,176
31,818
16,669
54,398
35,160
23,663
Gross Profit
92,643
92,503
119,671
81,146
89,532
20,473
14,036
14,802
8,631
28,057
17,307
13,041
Admin Expenses
99,529
73,419
106,008
35,257
64,573
28,315
-29,736
-46,492
-6,821
8,981
14,343
10,046
Operating Profit
-6,886
19,084
13,663
45,889
24,959
-7,842
43,772
61,294
15,452
19,076
2,964
2,995
Interest Payable
Interest Receivable
214
785
669
432
304
242
132
73
Pre-Tax Profit
-6,886
19,084
13,663
45,889
25,173
-7,057
44,441
61,726
15,757
19,318
3,096
3,068
Tax
-3,626
-2,596
-8,719
-5,034
-9,333
-14,197
-3,782
-5,023
-867
-859
Profit After Tax
-6,886
15,458
11,067
37,170
20,138
-7,057
35,108
47,529
11,975
14,295
2,229
2,209
Dividends Paid
Retained Profit
-6,886
15,458
11,067
37,170
20,138
-7,057
35,108
47,529
11,975
14,295
2,229
2,209
Employee Costs
47,499
48,126
160,134
52,594
55,154
57,477
57,612
55,818
54,066
53,848
52,040
53,420
Number Of Employees
1
1
3
1
1
1
1
1
1
1
1
1
EBITDA*
-6,886
19,084
13,663
45,889
24,959
-7,842
43,772
61,294
15,452
19,076
3,464
3,495
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
500
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
500
Stock & work in progress
Trade Debtors
237,433
213,729
207,332
192,489
156,140
11,276
9,176
7,200
12,110
Group Debtors
Misc Debtors
10,587
Cash
171,021
142,978
124,422
48,394
73,380
23,385
29,326
misc current assets
316
316
226
total current assets
237,433
224,316
207,648
192,805
156,366
182,297
152,154
131,622
48,394
73,380
35,495
29,326
total assets
237,433
224,316
207,648
192,805
156,366
182,297
152,154
131,622
48,394
73,380
35,495
29,826
Bank overdraft
Bank loan
Trade Creditors
54,198
33,356
32,146
28,385
29,116
76,008
38,808
53,384
17,685
54,646
31,056
27,511
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
54,198
33,356
32,146
28,385
29,116
76,008
38,808
53,384
17,685
54,646
31,056
27,511
loans
hp & lease commitments
Accruals and Deferred Income
839
839
824
824
other liabilities
provisions
105
total long term liabilities
839
839
824
824
105
total liabilities
54,198
34,195
32,985
29,209
29,940
76,008
38,808
53,384
17,685
54,646
31,056
27,616
net assets
183,235
190,121
174,663
163,596
126,426
106,289
113,346
78,238
30,709
18,734
4,439
2,210
total shareholders funds
183,235
190,121
174,663
163,596
126,426
106,289
113,346
78,238
30,709
18,734
4,439
2,210
Apr 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-6,886
19,084
13,663
45,889
24,959
-7,842
43,772
61,294
15,452
19,076
2,964
2,995
Depreciation
500
500
Amortisation
Tax
-3,626
-2,596
-8,719
-5,034
-9,333
-14,197
-3,782
-5,023
-867
-859
Stock
Debtors
13,117
16,984
14,843
36,349
144,864
2,100
1,976
7,200
-12,110
12,110
Creditors
20,842
1,210
3,761
-731
-46,892
37,200
-14,576
35,699
-36,961
23,590
3,545
27,511
Accruals and Deferred Income
-839
15
824
Deferred Taxes & Provisions
-105
105
Cash flow from operations
-316
90
-171,007
27,258
17,887
75,596
-25,291
49,753
-6,073
30,252
Investing Activities
capital expenditure
-1,000
Change in Investments
cash flow from investments
-1,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
214
785
669
432
304
242
132
73
cash flow from financing
213
785
669
432
304
242
132
74
cash and cash equivalents
cash
-171,021
28,043
18,556
76,028
-24,986
49,995
-5,941
29,326
overdraft
change in cash
-171,021
28,043
18,556
76,028
-24,986
49,995
-5,941
29,326
jason prince limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jason prince limited. Get real-time insights into jason prince limited's credit score, group structure and payment trends.
Perform a competitor analysis for jason prince limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in PO9 area or any other competitors across 12 key performance metrics.
jason prince limited Ownership
JASON PRINCE LIMITED group structure
Jason Prince Limited has no subsidiary companies.
Ultimate parent company
JASON PRINCE LIMITED
06213854
JASON PRINCE LIMITED Shareholders
The sole shareholder of Jason Prince Limited is Jason Prince.
jason prince
100%
jason prince limited directors
Jason Prince Limited currently has 1 director, Mr Jason Prince serving since Apr 2007.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jason prince limited.
jason prince limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JASON PRINCE LIMITED. This can take several minutes, an email will notify you when this has completed.
jason prince limitedCompanies House Filings - See Documents
