aston homes (kingsmead) limited

Live EstablishedSmallLow

aston homes (kingsmead) limited Company Information

Share ASTON HOMES (KINGSMEAD) LIMITED

Company Number

06216115

Shareholders

aston homes ltd

Group Structure

View All

Industry

Development of building projects

 

Registered Address

39 queens road, high wycombe, buckinghamshire, HP13 6AQ

aston homes (kingsmead) limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of ASTON HOMES (KINGSMEAD) LIMITED at £1.1m based on a Turnover of £3.2m and 0.35x industry multiple (adjusted for size and gross margin).

aston homes (kingsmead) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASTON HOMES (KINGSMEAD) LIMITED at £0 based on an EBITDA of £-8.3k and a 2.73x industry multiple (adjusted for size and gross margin).

aston homes (kingsmead) limited Estimated Valuation

£45.5k

Pomanda estimates the enterprise value of ASTON HOMES (KINGSMEAD) LIMITED at £45.5k based on Net Assets of £32.2k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aston Homes (kingsmead) Limited Overview

Aston Homes (kingsmead) Limited is a live company located in buckinghamshire, HP13 6AQ with a Companies House number of 06216115. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2007, it's largest shareholder is aston homes ltd with a 100% stake. Aston Homes (kingsmead) Limited is a established, small sized company, Pomanda has estimated its turnover at £3.2m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aston Homes (kingsmead) Limited Health Check

Pomanda's financial health check has awarded Aston Homes (Kingsmead) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £3.2m, make it larger than the average company (£2.2m)

£3.2m - Aston Homes (kingsmead) Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (7.1%)

2% - Aston Homes (kingsmead) Limited

7.1% - Industry AVG

production

Production

with a gross margin of 9.5%, this company has a higher cost of product (26.4%)

9.5% - Aston Homes (kingsmead) Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (7.4%)

-0.3% - Aston Homes (kingsmead) Limited

7.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Aston Homes (kingsmead) Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £49k, the company has an equivalent pay structure (£49k)

£49k - Aston Homes (kingsmead) Limited

£49k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.6m, this is more efficient (£274k)

£1.6m - Aston Homes (kingsmead) Limited

£274k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 107 days, this is later than average (28 days)

107 days - Aston Homes (kingsmead) Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 115 days, this is slower than average (32 days)

115 days - Aston Homes (kingsmead) Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aston Homes (kingsmead) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aston Homes (kingsmead) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.6%, this is a higher level of debt than the average (73.6%)

96.6% - Aston Homes (kingsmead) Limited

73.6% - Industry AVG

ASTON HOMES (KINGSMEAD) LIMITED financials

EXPORTms excel logo

Aston Homes (Kingsmead) Limited's latest turnover from June 2024 is estimated at £3.2 million and the company has net assets of £32.2 thousand. According to their latest financial statements, Aston Homes (Kingsmead) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover3,182,2013,116,1933,013,9472,992,1873,205,8682,955,3392,993,8682,947,3811,238,305555,581589,5831,822,4792,157,2102,423,8272,337,306
Other Income Or Grants
Cost Of Sales2,881,1282,825,4982,729,6652,733,0522,889,6672,644,4562,673,5752,598,8221,094,009493,779523,0571,622,2271,950,4702,186,9392,106,255
Gross Profit301,073290,694284,282259,135316,201310,883320,293348,559144,29661,80266,525200,252206,740236,889231,051
Admin Expenses309,356305,004278,139272,958322,759318,765336,523354,123125,72635,159-62,830176,014208,578237,710285,617
Operating Profit-8,283-14,3106,143-13,823-6,558-7,882-16,230-5,56418,57026,643129,35524,238-1,838-821-54,566
Interest Payable
Interest Receivable518211277
Pre-Tax Profit-8,283-14,3106,143-13,823-6,558-7,882-16,230-5,55918,58826,664129,36724,238-1,838-814-54,559
Tax-1,167-3,717-5,333-27,167-5,575
Profit After Tax-8,283-14,3104,976-13,823-6,558-7,882-16,230-5,55914,87021,331102,20018,663-1,838-814-54,559
Dividends Paid
Retained Profit-8,283-14,3104,976-13,823-6,558-7,882-16,230-5,55914,87021,331102,20018,663-1,838-814-54,559
Employee Costs97,92693,89988,90687,69985,84484,91483,64882,00182,42339,41836,758144,806143,646172,155133,999
Number Of Employees222222222114454
EBITDA*-8,283-14,3106,143-13,823-6,558-7,882-16,230-5,56421,31426,643129,35524,238-1,838-821-54,566

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets15,94319,06531,10643,14811,09324,93038,76852,606
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets15,94319,06531,10643,14811,09324,93038,76852,606
Stock & work in progress930,505930,505930,5051,719,0201,900,8252,091,3152,091,315
Trade Debtors936,805934,502936,189934,364932,614931,143931,377931,7327,7006566453336017651,881
Group Debtors
Misc Debtors
Cash3,6343,4924,7132,971
misc current assets
total current assets936,805934,502936,189934,364932,614931,143931,377931,732941,839934,653935,8631,719,3531,901,4262,092,0802,096,167
total assets952,748953,567967,295977,512932,614942,236956,307970,500994,445934,653935,8631,719,3531,901,4262,092,0802,096,167
Bank overdraft
Bank loan
Trade Creditors 915,316903,000897,630907,990867,990872,054870,108857,796865,807375,496390,0371,246,5731,463,4731,640,0681,631,368
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities915,316903,000897,630907,990867,990872,054870,108857,796865,807375,496390,0371,246,5731,463,4731,640,0681,631,368
loans
hp & lease commitments
Accruals and Deferred Income1,2102,0452,0002,0001,000
other liabilities4,0388,05512,88817,7218,13518,41028,685474,074482,074511,228495,064507,285519,258
provisions
total long term liabilities5,24810,10014,88819,7211,0008,13518,41028,685474,074482,074511,228495,064507,285519,258
total liabilities920,564913,100912,518927,711868,990872,054878,243876,206894,492849,570872,1111,757,8011,958,5372,147,3532,150,626
net assets32,18440,46754,77749,80163,62470,18278,06494,29499,95385,08363,752-38,448-57,111-55,273-54,459
total shareholders funds32,18440,46754,77749,80163,62470,18278,06494,29499,95385,08363,752-38,448-57,111-55,273-54,459
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-8,283-14,3106,143-13,823-6,558-7,882-16,230-5,56418,57026,643129,35524,238-1,838-821-54,566
Depreciation2,744
Amortisation
Tax-1,167-3,717-5,333-27,167-5,575
Stock-930,505-788,515-181,805-190,4902,091,315
Debtors2,303-1,6871,8251,7501,471-234-355924,0327,04411312-268-164-1,1161,881
Creditors12,3165,370-10,36040,000-4,0641,94612,312-8,011490,311-14,541-856,536-216,900-176,5958,7001,631,368
Accruals and Deferred Income-835451,0001,000
Deferred Taxes & Provisions
Cash flow from operations895-7,208-7,20925,427-11,093-5,702-3,563-7,102500,8646,75833,855-16,16412,2218,995-516,394
Investing Activities
capital expenditure3,12212,04112,042-43,14811,09313,83713,83813,838-55,350
Change in Investments
cash flow from investments3,12212,04112,042-43,14811,09313,83713,83813,838-55,350
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,017-4,833-4,83317,721-8,135-10,275-10,275-445,389-8,000-29,15416,164-12,221-11,973519,258
share issue-100100
interest518211277
cash flow from financing-4,017-4,833-4,83317,721-8,135-10,275-10,370-445,371-7,979-29,14216,164-12,221-11,966519,365
cash and cash equivalents
cash-3,634142-1,2214,713-2,9712,971
overdraft
change in cash-3,634142-1,2214,713-2,9712,971

aston homes (kingsmead) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aston homes (kingsmead) limited. Get real-time insights into aston homes (kingsmead) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aston Homes (kingsmead) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aston homes (kingsmead) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in HP13 area or any other competitors across 12 key performance metrics.

aston homes (kingsmead) limited Ownership

ASTON HOMES (KINGSMEAD) LIMITED group structure

Aston Homes (Kingsmead) Limited has no subsidiary companies.

Ultimate parent company

1 parent

ASTON HOMES (KINGSMEAD) LIMITED

06216115

ASTON HOMES (KINGSMEAD) LIMITED Shareholders

aston homes ltd 100%

aston homes (kingsmead) limited directors

Aston Homes (Kingsmead) Limited currently has 2 directors. The longest serving directors include Mr Jeremy Caine (Apr 2007) and Mr Christopher Caine (Jan 2016).

officercountryagestartendrole
Mr Jeremy CaineEngland58 years Apr 2007- Director
Mr Christopher CaineEngland55 years Jan 2016- Director

P&L

June 2024

turnover

3.2m

+2%

operating profit

-8.3k

0%

gross margin

9.5%

+1.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

32.2k

-0.2%

total assets

952.7k

0%

cash

0

0%

net assets

Total assets minus all liabilities

aston homes (kingsmead) limited company details

company number

06216115

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

April 2007

age

18

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

FRUITION ACCOUNTANCY

auditor

-

address

39 queens road, high wycombe, buckinghamshire, HP13 6AQ

Bank

-

Legal Advisor

-

aston homes (kingsmead) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to aston homes (kingsmead) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

aston homes (kingsmead) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASTON HOMES (KINGSMEAD) LIMITED. This can take several minutes, an email will notify you when this has completed.

aston homes (kingsmead) limited Companies House Filings - See Documents

datedescriptionview/download