you media ltd
you media ltd Company Information
Company Number
06218372
Website
-Registered Address
20-22 wenlock road, london, N1 7GU
Industry
Other personal service activities n.e.c.
Telephone
01948860867
Next Accounts Due
November 2024
Group Structure
View All
Directors
Elliott Nathan17 Years
Shareholders
jonathan feldman 22.6%
paul nathan 22.5%
View Allyou media ltd Estimated Valuation
Pomanda estimates the enterprise value of YOU MEDIA LTD at £12.8k based on a Turnover of £26.4k and 0.48x industry multiple (adjusted for size and gross margin).
you media ltd Estimated Valuation
Pomanda estimates the enterprise value of YOU MEDIA LTD at £0 based on an EBITDA of £-933 and a 3.15x industry multiple (adjusted for size and gross margin).
you media ltd Estimated Valuation
Pomanda estimates the enterprise value of YOU MEDIA LTD at £9.8k based on Net Assets of £4.8k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
You Media Ltd Overview
You Media Ltd is a dissolved company that was located in london, N1 7GU with a Companies House number of 06218372. It operated in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2007, it's largest shareholder was jonathan feldman with a 22.6% stake. The last turnover for You Media Ltd was estimated at £26.4k.
Upgrade for unlimited company reports & a free credit check
You Media Ltd Health Check
Pomanda's financial health check has awarded You Media Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £26.4k, make it smaller than the average company (£683k)
- You Media Ltd
£683k - Industry AVG
Growth
3 year (CAGR) sales growth of 147%, show it is growing at a faster rate (3.9%)
- You Media Ltd
3.9% - Industry AVG
Production
with a gross margin of 19.4%, this company has a higher cost of product (39.4%)
- You Media Ltd
39.4% - Industry AVG
Profitability
an operating margin of -3.5% make it less profitable than the average company (6.9%)
- You Media Ltd
6.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
- You Media Ltd
16 - Industry AVG
Pay Structure
on an average salary of £26.1k, the company has an equivalent pay structure (£26.1k)
- You Media Ltd
£26.1k - Industry AVG
Efficiency
resulting in sales per employee of £26.4k, this is less efficient (£74.7k)
- You Media Ltd
£74.7k - Industry AVG
Debtor Days
it gets paid by customers after 66 days, this is later than average (31 days)
- You Media Ltd
31 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- You Media Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- You Media Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - You Media Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - You Media Ltd
- - Industry AVG
YOU MEDIA LTD financials
You Media Ltd's latest turnover from September 2018 is estimated at £26.4 thousand and the company has net assets of £4.8 thousand. According to their latest financial statements, we estimate that You Media Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 54,544 | |||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 9,505 | 0 | 0 | 0 | 0 | 0 | 6,226 |
| Intangible Assets | 0 | 0 | 0 | 0 | 9,505 | 9,505 | 9,505 | 9,505 | 9,505 | 3,804 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 9,505 | 9,505 | 9,505 | 9,505 | 9,505 | 9,505 | 10,030 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 4,797 | 5,730 | 7,944 | 297 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 2,669 | 10,141 | 19,879 | 60,371 | 7,309 | 1,862 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 4,797 | 5,730 | 7,944 | 297 | 2,669 | 10,141 | 19,879 | 60,371 | 7,309 | 1,862 |
| total assets | 4,797 | 5,730 | 7,944 | 9,802 | 12,174 | 19,646 | 29,384 | 69,876 | 16,814 | 11,892 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 4,797 | 5,730 | 7,944 | 9,802 | 12,174 | 19,646 | 29,384 | 69,876 | 16,814 | 11,892 |
| total shareholders funds | 4,797 | 5,730 | 7,944 | 9,802 | 12,174 | 19,646 | 29,384 | 69,876 | 16,814 | 11,892 |
| Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,226 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -933 | -2,214 | 7,647 | 297 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | -2,669 | -7,472 | -9,738 | -40,492 | 53,062 | 5,447 | 1,862 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -2,669 | -7,472 | -9,738 | -40,492 | 53,062 | 5,447 | 1,862 |
you media ltd Credit Report and Business Information
You Media Ltd Competitor Analysis
Perform a competitor analysis for you media ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in N 1 area or any other competitors across 12 key performance metrics.
you media ltd Ownership
YOU MEDIA LTD group structure
You Media Ltd has no subsidiary companies.
Ultimate parent company
YOU MEDIA LTD
06218372
you media ltd directors
You Media Ltd currently has 1 director, Mr Elliott Nathan serving since Apr 2007.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Elliott Nathan | England | 56 years | Apr 2007 | - | Director |
P&L
September 2018turnover
26.4k
-14%
operating profit
-933
0%
gross margin
19.4%
-4.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2018net assets
4.8k
-0.16%
total assets
4.8k
-0.16%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
you media ltd company details
company number
06218372
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
April 2007
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2018
previous names
N/A
accountant
-
auditor
-
address
20-22 wenlock road, london, N1 7GU
Bank
-
Legal Advisor
-
you media ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to you media ltd.
you media ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
