Management consultancy activities (other than financial management)
Registered Address
bridge house, 11 creek road, east molesey, surrey, KT8 9BE
Website
-
flamant technologies limitedEstimated Valuation
£35.2k
Pomanda estimates the enterprise value of FLAMANT TECHNOLOGIES LIMITED at £35.2k based on a Turnover of £107.7k and 0.33x industry multiple (adjusted for size and gross margin).
flamant technologies limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of FLAMANT TECHNOLOGIES LIMITED at £0 based on an EBITDA of £-10.5k and a 2.79x industry multiple (adjusted for size and gross margin).
flamant technologies limitedEstimated Valuation
£7.1k
Pomanda estimates the enterprise value of FLAMANT TECHNOLOGIES LIMITED at £7.1k based on Net Assets of £2.8k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Flamant Technologies LimitedOverview
Flamant Technologies Limited is a live company located in surrey, KT8 9BE with a Companies House number of 06218636. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2007, it's largest shareholder is
john stephen leggate
with a 75% stake. Flamant Technologies Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£107.7k with
high
growth in recent years.
Pomanda's financial health check has awarded Flamant Technologies Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £107.7k, make it smaller than the average company (£597.3k)
£107.7k - Flamant Technologies Limited
£597.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (11.4%)
26% - Flamant Technologies Limited
11.4% - Industry AVG
Production
with a gross margin of 25.7%, this company has a higher cost of product (58.7%)
25.7% - Flamant Technologies Limited
58.7% - Industry AVG
Profitability
an operating margin of -9.8% make it less profitable than the average company (8.3%)
-9.8% - Flamant Technologies Limited
8.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Flamant Technologies Limited
6 - Industry AVG
Pay Structure
on an average salary of £53.7k, the company has an equivalent pay structure (£53.7k)
£53.7k - Flamant Technologies Limited
£53.7k - Industry AVG
Efficiency
resulting in sales per employee of £107.7k, this is equally as efficient (£124.5k)
£107.7k - Flamant Technologies Limited
£124.5k - Industry AVG
Debtor Days
it gets paid by customers after 150 days, this is later than average (60 days)
150 days - Flamant Technologies Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 197 days, this is slower than average (25 days)
197 days - Flamant Technologies Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Flamant Technologies Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Flamant Technologies Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.9%, this is a higher level of debt than the average (54.6%)
93.9% - Flamant Technologies Limited
54.6% - Industry AVG
FLAMANT TECHNOLOGIES LIMITED financials
EXPORT
Flamant Technologies Limited's latest turnover from October 2024 is estimated at £107.7 thousand and the company has net assets of £2.8 thousand. According to their latest financial statements, Flamant Technologies Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Turnover
107,701
91,901
80,653
53,436
70,016
212,654
83,992
159,800
346,285
848,629
523,823
259,407
110,176
196,531
292,799
Other Income Or Grants
Cost Of Sales
80,004
67,306
59,671
39,787
51,970
156,738
59,076
109,744
245,491
609,846
364,270
179,113
72,148
127,235
192,817
Gross Profit
27,697
24,596
20,982
13,649
18,046
55,916
24,916
50,056
100,794
238,783
159,553
80,293
38,028
69,296
99,982
Admin Expenses
38,222
41,935
16,981
27,018
16,173
50,372
19,578
47,083
98,735
300,835
168,329
83,984
23,500
3,663
44,744
Operating Profit
-10,525
-17,339
4,001
-13,369
1,873
5,544
5,338
2,973
2,059
-62,052
-8,776
-3,691
14,528
65,633
55,238
Interest Payable
Interest Receivable
46
155
352
585
546
204
Pre-Tax Profit
-10,525
-17,339
4,001
-13,369
1,873
5,544
5,338
2,973
2,059
-62,006
-8,621
-3,339
15,113
66,178
55,442
Tax
-760
-356
-1,053
-1,014
-565
-412
-3,627
-17,206
-15,524
Profit After Tax
-10,525
-17,339
3,241
-13,369
1,517
4,491
4,324
2,408
1,647
-62,006
-8,621
-3,339
11,486
48,972
39,918
Dividends Paid
Retained Profit
-10,525
-17,339
3,241
-13,369
1,517
4,491
4,324
2,408
1,647
-62,006
-8,621
-3,339
11,486
48,972
39,918
Employee Costs
53,669
48,634
47,582
45,305
41,124
97,149
101,261
135,912
101,752
208,541
105,460
104,004
53,743
48,557
97,899
Number Of Employees
1
1
1
1
1
2
2
3
2
4
2
2
1
1
2
EBITDA*
-10,525
-17,339
4,001
-13,369
1,873
5,544
5,338
2,973
2,059
-62,052
3,639
5,416
20,171
69,528
61,806
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Tangible Assets
1,006
773
1,005
500
1,939
1,879
333
1,049
1,208
5,013
14,109
4,893
5,011
5,320
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,006
773
1,005
500
1,939
1,879
333
1,049
1,208
5,013
14,109
4,893
5,011
5,320
Stock & work in progress
Trade Debtors
44,282
42,797
45,491
30,005
40,489
112,439
13,790
33,793
102,189
262,626
153,290
75,341
29,819
50,408
76,183
Group Debtors
Misc Debtors
838
2,352
Cash
18,390
43,550
97,131
136,756
81,531
misc current assets
119,615
196,658
163,433
total current assets
45,120
45,149
45,491
30,005
40,489
112,439
133,405
230,451
265,622
262,626
171,680
118,891
126,950
187,164
157,714
total assets
46,126
45,922
46,496
30,505
42,428
114,318
133,405
230,784
266,671
263,834
176,693
133,000
131,843
192,175
163,034
Bank overdraft
Bank loan
Trade Creditors
43,287
32,242
15,577
2,377
931
71,838
92,516
190,469
224,214
237,424
88,177
35,863
31,367
103,185
123,016
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
43,287
32,242
15,577
2,377
931
71,838
92,516
190,469
224,214
237,424
88,177
35,863
31,367
103,185
123,016
loans
hp & lease commitments
Accruals and Deferred Income
34
350
250
700
700
3,200
6,100
9,850
14,400
other liabilities
provisions
total long term liabilities
34
350
250
700
700
3,200
6,100
9,850
14,400
total liabilities
43,321
32,592
15,827
3,077
1,631
75,038
98,616
200,319
238,614
237,424
88,177
35,863
31,367
103,185
123,016
net assets
2,805
13,330
30,669
27,428
40,797
39,280
34,789
30,465
28,057
26,410
88,516
97,137
100,476
88,990
40,018
total shareholders funds
2,805
13,330
30,669
27,428
40,797
39,280
34,789
30,465
28,057
26,410
88,516
97,137
100,476
88,990
40,018
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Operating Activities
Operating Profit
-10,525
-17,339
4,001
-13,369
1,873
5,544
5,338
2,973
2,059
-62,052
-8,776
-3,691
14,528
65,633
55,238
Depreciation
12,415
9,107
5,643
3,895
3,284
Amortisation
3,284
Tax
-760
-356
-1,053
-1,014
-565
-412
-3,627
-17,206
-15,524
Stock
Debtors
-29
-342
15,486
-10,484
-71,950
98,649
-20,003
-68,396
-160,437
109,336
77,949
45,522
-20,589
-25,775
76,183
Creditors
11,045
16,665
13,200
1,446
-70,907
-20,678
-97,953
-33,745
-13,210
149,247
52,314
4,496
-71,818
-19,831
123,016
Accruals and Deferred Income
-316
100
-450
-2,500
-2,900
-3,750
-4,550
14,400
Deferred Taxes & Provisions
Cash flow from operations
233
-232
505
-1,439
60
-117,736
-77,376
32,509
163,274
-22,141
-21,996
-35,610
-34,685
58,266
93,115
Investing Activities
capital expenditure
-233
232
-505
1,439
-60
-1,879
333
716
159
3,805
-3,319
-18,323
-5,525
-3,586
-11,888
Change in Investments
cash flow from investments
-233
232
-505
1,439
-60
-1,879
333
716
159
3,805
-3,319
-18,323
-5,525
-3,586
-11,888
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
46
155
352
585
546
204
cash flow from financing
-54
155
352
585
546
304
cash and cash equivalents
cash
-18,390
-25,160
-53,581
-39,625
55,225
81,531
overdraft
change in cash
-18,390
-25,160
-53,581
-39,625
55,225
81,531
flamant technologies limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for flamant technologies limited. Get real-time insights into flamant technologies limited's credit score, group structure and payment trends.
Perform a competitor analysis for flamant technologies limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in KT8 area or any other competitors across 12 key performance metrics.
flamant technologies limited Ownership
FLAMANT TECHNOLOGIES LIMITED group structure
Flamant Technologies Limited has no subsidiary companies.
Ultimate parent company
FLAMANT TECHNOLOGIES LIMITED
06218636
FLAMANT TECHNOLOGIES LIMITED Shareholders
The largest shareholders in Flamant Technologies Limited include John Stephen Leggate and Barbara Leggate.
john stephen leggate
75%
barbara leggate
25%
flamant technologies limited directors
Flamant Technologies Limited currently has 1 director, Mr John Leggate serving since Apr 2007.
70229 - Management consultancy activities (other than financial management)
incorporation date
April 2007
age
18
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
October 2024
previous names
N/A
accountant
HUGHES COLLETT
auditor
-
address
bridge house, 11 creek road, east molesey, surrey, KT8 9BE
Bank
-
Legal Advisor
-
flamant technologies limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to flamant technologies limited.
flamant technologies limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FLAMANT TECHNOLOGIES LIMITED. This can take several minutes, an email will notify you when this has completed.
flamant technologies limitedCompanies House Filings - See Documents
