1997 european property investments limited

Live EstablishedMicroDeclining

1997 european property investments limited Company Information

Share 1997 EUROPEAN PROPERTY INVESTMENTS LIMITED

Company Number

06219181

Shareholders

derek raphael (1997) trust

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

lower littleworth house, lower littleworth, stroud, GL5 5AW

Website

-

1997 european property investments limited Estimated Valuation

£287.3k

Pomanda estimates the enterprise value of 1997 EUROPEAN PROPERTY INVESTMENTS LIMITED at £287.3k based on a Turnover of £75k and 3.83x industry multiple (adjusted for size and gross margin).

1997 european property investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 1997 EUROPEAN PROPERTY INVESTMENTS LIMITED at £0 based on an EBITDA of £-18.8k and a 8.21x industry multiple (adjusted for size and gross margin).

1997 european property investments limited Estimated Valuation

£3.1k

Pomanda estimates the enterprise value of 1997 EUROPEAN PROPERTY INVESTMENTS LIMITED at £3.1k based on Net Assets of £2k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

1997 European Property Investments Limited Overview

1997 European Property Investments Limited is a live company located in stroud, GL5 5AW with a Companies House number of 06219181. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2007, it's largest shareholder is derek raphael (1997) trust with a 100% stake. 1997 European Property Investments Limited is a established, micro sized company, Pomanda has estimated its turnover at £75k with declining growth in recent years.

View Sample
View Sample
View Sample

1997 European Property Investments Limited Health Check

Pomanda's financial health check has awarded 1997 European Property Investments Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £75k, make it smaller than the average company (£919.3k)

£75k - 1997 European Property Investments Limited

£919.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (2.8%)

-5% - 1997 European Property Investments Limited

2.8% - Industry AVG

production

Production

with a gross margin of 107.3%, this company has a lower cost of product (70.5%)

107.3% - 1997 European Property Investments Limited

70.5% - Industry AVG

profitability

Profitability

an operating margin of -46.6% make it less profitable than the average company (24%)

-46.6% - 1997 European Property Investments Limited

24% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - 1997 European Property Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has an equivalent pay structure (£38k)

£38k - 1997 European Property Investments Limited

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £75k, this is less efficient (£185k)

£75k - 1997 European Property Investments Limited

£185k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 450 days, this is later than average (25 days)

450 days - 1997 European Property Investments Limited

25 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - 1997 European Property Investments Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to -2049 days, this is less than average (387 days)

-2049 days - 1997 European Property Investments Limited

387 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (8 weeks)

1 weeks - 1997 European Property Investments Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (64.3%)

99.9% - 1997 European Property Investments Limited

64.3% - Industry AVG

1997 EUROPEAN PROPERTY INVESTMENTS LIMITED financials

EXPORTms excel logo

1997 European Property Investments Limited's latest turnover from December 2023 is £75 thousand and the company has net assets of £2 thousand. According to their latest financial statements, we estimate that 1997 European Property Investments Limited has 1 employee and maintains cash reserves of £44.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover75,018118,62092,34788,70389,13890,92093,61188,92790,27586,96471,04269,22277,31972,28169,680
Other Income Or Grants
Cost Of Sales-5,473-4,24117325,98126,76128,95429,97329,80630,32334,68528,76926,63128,60327,668
Gross Profit80,491122,86092,17462,72262,37661,96663,63859,12059,95252,28042,27342,59248,71644,613
Admin Expenses115,482113,26249,77841,68810,9403,895-43,270-8,60031,95823,39228,0059,988-8,6828,326686
Operating Profit-34,9919,59842,39621,03451,43658,071106,90867,72027,99428,88814,26832,60457,39836,287-686
Interest Payable24,53825,99626,74327,31828,02930,14733,90936,45338,00631,94226,24332,34039,33637,31840,966
Interest Receivable5,9726,8597,5838,4418,9209,3589,4869,2993,0461,4577464750340
Pre-Tax Profit-12,46538,40840,73017,87428,21834,19760,87822,009-1,9308,023-6,197-6,896-2,168-22,093-686
Tax-25,088-28,295-18,322-28,132-20,294-27,001-15,928-10,196-13,238-7,195-6,601-4,575-2,785-10,984
Profit After Tax-37,55210,11322,408-10,2587,9237,19544,95011,813-15,168829-12,798-11,471-2,168-24,878-11,670
Dividends Paid
Retained Profit-37,55210,11322,408-10,2587,9237,19544,95011,813-15,168829-12,798-11,471-2,168-24,878-11,670
Employee Costs38,03037,96236,6712301,15038,86435,73937,29537,7201,42835,61633,51733,55634,128
Number Of Employees11111111111111
EBITDA*-18,77226,26859,06637,59667,99975,448124,52384,98945,76946,21714,26832,60457,39836,28715,904

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,223,4741,243,8421,260,5121,692,0831,743,0391,864,1551,889,0521,674,6311,741,3921,488,3491,030,8531,045,9081,136,3981,096,3421,197,665
Intangible Assets
Investments & Other651,734639,549639,549635,425635,425666,666675,811467,942972,641424,600349,635349,635374,262356,017380,624
Debtors (Due After 1 year)423,136457,530498,067486,609477,055
Total Fixed Assets1,223,4741,243,8421,260,5121,692,0821,743,0381,864,1551,889,0511,674,6301,741,3911,488,3491,030,8531,045,9071,136,3971,096,3421,197,665
Stock & work in progress30,73425,96221,72221,75420,46423,36420,02719,45421,96023,39118,36623,21220,93420,63022,172
Trade Debtors92,57691,68688,22484,21680,77680,27079,60078,01270,56363,70447,03941,89631,63526,99325,984
Group Debtors
Misc Debtors443,84781,92076,27257,13249,15338,88730,80321,91221,73022,60919,1206,507
Cash44,47975,69189,23148,20342,48422,38852,22254,59250,15733,31018,10016,20227,29631,092142,700
misc current assets5,650484,915487,4315,47940,36353,70226,57833,35720,559348331357
total current assets617,287680,781689,307236,094219,998188,634201,003231,310227,187146,985138,775123,600102,82498,168197,722
total assets1,840,7611,924,6231,949,8191,928,1761,963,0362,052,7892,090,0541,905,9401,968,5781,635,3341,169,6281,169,5071,239,2211,194,5101,395,387
Bank overdraft11451,157409,390426,056450
Bank loan37,33236,597
Trade Creditors 2,0764,1073,9281,0543,2222,6885841,010131,120
Group/Directors Accounts1672,267672,267720,286685,173689,293
other short term finances
hp & lease commitments
other current liabilities1,736,4211,875,0461,912,6161,654,3131,634,5481,690,5501,693,3761,492,8741,517,7121,213,87575,71362,06056,67042,62534,007
total current liabilities1,736,4241,875,0481,912,6171,693,7231,675,2541,690,5521,693,3771,492,8751,521,6421,666,0861,160,5941,163,072777,542728,809854,870
loans101,607439,594513,916690,898774,822815,372883,350933,452903,852991,080
hp & lease commitments
Accruals and Deferred Income7301,8384,0322,0584,6894,3814,736
other liabilities
provisions17,84913,32613,15424,97711,72610,97210,75810,5189,95810,0028,75233,18442,251
total long term liabilities102,3388,9256,663226,375269,447351,313392,898413,065446,9356,8179,0336,435471,416472,900521,403
total liabilities1,838,7621,883,9731,919,2801,920,0981,944,7012,041,8652,086,2751,905,9401,968,5771,672,9031,169,6271,169,5071,248,9581,201,7091,376,273
net assets1,99940,65030,5398,07818,33610,9243,7792-37,5691-9,738-7,19919,114
total shareholders funds1,99940,65030,5388,07718,33510,9243,7792-37,570-9,737-7,19919,113
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-34,9919,59842,39621,03451,43658,071106,90867,72027,99428,88814,26832,60457,39836,287-686
Depreciation16,21916,67016,67016,56216,56217,37717,61517,26917,77416,589
Amortisation17,329
Tax-25,088-28,295-18,322-28,132-20,294-27,001-15,928-10,196-13,238-7,195-6,601-4,575-2,785-10,984
Stock4,7724,240-321,290-2,9003,337573-2,506-1,4315,025-4,8462,278304-1,54222,172
Debtors444,7383,461-501,047-25,308-20,88920,10621,408492,58837,662-5,2475,3259,3828,13113,62232,491
Creditors-2,076-2,0314,107-3,9282,875-2,1695352,103-426-130,110131,120
Accruals and Deferred Income-137,895-37,570258,30319,765-56,002-2,826200,502-24,838301,9991,135,96815,6272,75914,3538,26338,743
Deferred Taxes & Provisions-17,8494,523172-11,82313,251754214240560-441,2508,752-33,184-9,06742,251
Cash flow from operations-649,114-42,775798,22239,39332,84922,932287,330-443,815301,7331,172,99924,60029,98329,706-109,492162,370
Investing Activities
capital expenditure4,149414,90134,394104,5547,520-232,03649,492-270,817-474,82515,05590,490-40,056101,323-1,214,254
Change in Investments12,1854,124-31,241-9,145207,869-504,699548,04174,965-24,62718,245-24,607380,624
cash flow from investments-8,036410,77734,394135,79516,665-439,905554,191-818,858-549,79015,055115,117-58,301125,930-1,594,878
Financing Activities
Bank loans-37,33273536,597
Group/Directors Accounts-1135,114689,293
Other Short Term Loans
Long term loans101,607-439,594-74,322-176,982-83,924-40,550-67,978883,350-933,45229,600-87,228991,080
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,099-153-511-50-41,171-11,81552,740-38,39912,79821,208-370-1,43430,783
interest-18,566-19,137-19,160-18,877-19,109-20,789-24,423-27,154-34,960-30,485-26,236-32,294-39,289-37,268-40,626
cash flow from financing81,942-19,138-496,033-92,464-160,005-104,763-106,144-106,947901,129-68,883-13,438-944,53825,055-125,9301,670,530
cash and cash equivalents
cash-31,212-13,54041,0285,71920,096-29,834-2,3704,43516,84715,2101,898-11,094-3,796-111,608142,700
overdraft-11-451,15741,767-16,666426,056-450450
change in cash-31,212-13,54041,0295,71920,095-29,834-2,3704,435468,004-26,55718,564-437,150-3,796-111,158142,250

1997 european property investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 1997 european property investments limited. Get real-time insights into 1997 european property investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

1997 European Property Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 1997 european property investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in GL5 area or any other competitors across 12 key performance metrics.

1997 european property investments limited Ownership

1997 EUROPEAN PROPERTY INVESTMENTS LIMITED group structure

1997 European Property Investments Limited has no subsidiary companies.

Ultimate parent company

1997 EUROPEAN PROPERTY INVESTMENTS LIMITED

06219181

1997 EUROPEAN PROPERTY INVESTMENTS LIMITED Shareholders

derek raphael (1997) trust 100%

1997 european property investments limited directors

1997 European Property Investments Limited currently has 2 directors. The longest serving directors include Mr Peter Raphael (Apr 2007) and Mr Andrew Raphael (Sep 2019).

officercountryagestartendrole
Mr Peter RaphaelUnited Kingdom53 years Apr 2007- Director
Mr Andrew RaphaelEngland56 years Sep 2019- Director

P&L

December 2023

turnover

75k

-37%

operating profit

-35k

0%

gross margin

107.3%

+3.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2k

-0.95%

total assets

1.8m

-0.04%

cash

44.5k

-0.41%

net assets

Total assets minus all liabilities

1997 european property investments limited company details

company number

06219181

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

April 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

drc european property investments limited (June 2008)

accountant

STEUERKONTOR FISCHER

auditor

-

address

lower littleworth house, lower littleworth, stroud, GL5 5AW

Bank

-

Legal Advisor

-

1997 european property investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to 1997 european property investments limited. Currently there are 14 open charges and 0 have been satisfied in the past.

1997 european property investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 1997 EUROPEAN PROPERTY INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

1997 european property investments limited Companies House Filings - See Documents

datedescriptionview/download