Fnv Ltd

POWER SEARCH PRICING

SOLUTIONS

fnv ltd Company Information

Company Number

06219996

Next Accounts

Jan 2026

Directors

Nikolay Filimonov

Shareholders

nikolay filimonova

alina filimonova

Group Structure

View All

Industry

Construction of domestic buildings

Registered Address

office f6a, addington business centre, new addington, croydon, CR0 9UG

Website

www.fnvmachinery.com

fnv ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of FNV LTD at £1.2m based on Net Assets of £887.8k and 1.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fnv Ltd is a live company located in new addington, CR0 9UG with a Companies House number of 06219996. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in April 2007, it's largest shareholder is nikolay filimonova with a 50% stake. Fnv Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.7m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Fnv Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

3 Regular

3 Weak

Size

annual sales of £2.7m, make it larger than the average company (£380.9k)

Growth

3 year (CAGR) sales growth of 65%, show it is growing at a faster rate (10.1%)

EXPORT

Fnv Ltd's latest turnover from April 2024 is estimated at £2.7 million and the company has net assets of £887.8 thousand. According to their latest financial statements, Fnv Ltd has 3 employees and maintains cash reserves of £263.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	2,686,413	1,582,623	1,208,878	597,822	221,816	1,497,858	2,163,393	7,306,290	4,953,118	2,226,411	432,510	3,261,692	857,714	207,983	382,638
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,121,427	1,254,983	968,144	486,078	176,900	1,174,411	1,675,777	7,145,367	4,828,928	2,131,882	340,216	2,586,708	768,982	164,009	274,284
Gross Profit	564,986	327,640	240,734	111,745	44,915	323,447	487,616	160,923	124,190	94,529	92,294	674,984	88,732	43,973	108,354
Admin Expenses	484,974	216,756	656,434	-1,051,687	59,478	554,602	19,554	65,360	97,334	52,938	108,133	665,944	26,051	20,095	80,574
Operating Profit	80,012	110,884	-415,700	1,163,432	-14,563	-231,155	468,062	95,563	26,856	41,591	-15,839	9,040	62,681	23,878	27,780
Interest Payable	1,670	547	13,500	12,200	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	7,510	5,080	4,790	886	447	1,394	5,250	0	3,115	20	263	254	0	112	4
Pre-Tax Profit	85,852	115,417	-424,410	1,152,119	-14,116	-229,761	473,311	95,563	29,971	41,611	-15,576	9,294	59,779	23,991	25,336
Tax	-21,463	-28,854	0	-218,903	0	0	-89,929	-19,090	-5,803	-8,347	0	-2,138	-11,956	-6,238	-5,320
Profit After Tax	64,389	86,563	-424,410	933,216	-14,116	-229,761	383,382	76,473	24,168	33,264	-15,576	7,156	47,823	17,753	20,016
Dividends Paid	0	0	0	0	0	0	0	0	0	75,000	0	0	25,000	0	22,338
Retained Profit	64,389	86,563	-424,410	933,216	-14,116	-229,761	383,382	76,473	24,168	-41,736	-15,576	7,156	22,823	17,753	-2,322
Employee Costs	123,421	129,632	130,002	76,495	78,265	86,158	83,028	75,842	580,488	235,775	75,926	338,143	14,400	35,141	67,838
Number Of Employees	3	3	3	2	2	2	2	2	14	6	2	9	3	1	2
EBITDA*	90,006	120,831	-401,427	1,173,524	-7,214	-227,708	470,494	96,014	27,299	41,715	-15,673	9,261	62,975	24,070	27,904

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	2,257	12,251	20,583	30,274	14,279	6,020	5,407	2,050	1,328	372	496	662	883	572	764
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	35,000	157,432	390,124	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	37,257	169,683	410,707	30,274	14,279	6,020	5,407	2,050	1,328	372	496	662	883	572	764
Stock & work in progress	390,000	633,617	0	0	0	0	0	0	254,202	181,319	43,584	0	0	0	0
Trade Debtors	613,550	332,336	214,432	0	0	0	0	0	69,052	19,676	0	240,080	8,909	13,273	19,473
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	200	7,724	5,114	651,759	1,509,366	2,069,220	1,104,071	294,902	165,709	70,846	20,383	0	20,160	0	0
Cash	263,111	22,993	216,080	1,061,219	711,476	181,861	189,844	1,909,962	221,575	21,707	64,256	40,774	60,809	36,770	8,063
misc current assets	281,800	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,548,661	996,670	435,626	1,712,978	2,220,842	2,251,081	1,293,915	2,204,864	710,538	293,548	128,223	280,854	89,878	50,043	27,536
total assets	1,585,918	1,166,353	846,333	1,743,252	2,235,121	2,257,101	1,299,322	2,206,914	711,866	293,920	128,719	281,516	90,761	50,615	28,300
Bank overdraft	19,029	10,668	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	22,937	23,807	17,407	71,557	12,153	226,724	357,272	209,313	494,334	93,564	63,321	222,538	38,939	21,616	17,054
Group/Directors Accounts	38,706	5,577	20,136	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	27,617	302,937	70,195	108,690	1,994,056	1,787,243	469,151	1,909,111	16,598	23,590	21,896	0	0	0	0
total current liabilities	108,289	342,989	107,738	180,247	2,006,209	2,013,967	826,423	2,118,424	510,932	117,154	85,217	222,538	38,939	21,616	17,054
loans	0	0	0	400,000	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	589,876	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	1,794	1,794	917	1,023	1,027	0	0	0	0	0	0	0	0
total long term liabilities	589,876	0	1,794	401,794	917	1,023	1,027	0	0	0	0	0	0	0	0
total liabilities	698,165	342,989	109,532	582,041	2,007,126	2,014,990	827,450	2,118,424	510,932	117,154	85,217	222,538	38,939	21,616	17,054
net assets	887,753	823,364	736,801	1,161,211	227,995	242,111	471,872	88,490	200,934	176,766	43,502	58,978	51,822	28,999	11,246
total shareholders funds	887,753	823,364	736,801	1,161,211	227,995	242,111	471,872	88,490	200,934	176,766	43,502	58,978	51,822	28,999	11,246

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	80,012	110,884	-415,700	1,163,432	-14,563	-231,155	468,062	95,563	26,856	41,591	-15,839	9,040	62,681	23,878	27,780
Depreciation	9,994	9,947	14,273	10,092	7,349	3,447	2,432	451	443	124	166	221	294	192	124
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-21,463	-28,854	0	-218,903	0	0	-89,929	-19,090	-5,803	-8,347	0	-2,138	-11,956	-6,238	-5,320
Stock	-243,617	633,617	0	0	0	0	0	-254,202	72,883	137,735	43,584	0	0	0	0
Debtors	151,258	-112,178	-42,089	-857,607	-559,854	965,149	809,169	60,141	144,239	70,139	-219,697	211,011	15,796	-6,200	19,473
Creditors	-870	6,400	-54,150	59,404	-214,571	-130,548	147,959	-285,021	400,770	30,243	-159,217	183,599	17,323	4,562	17,054
Accruals and Deferred Income	-275,320	232,742	-38,495	-1,885,366	206,813	1,318,092	-1,439,960	1,892,513	-6,992	1,694	21,896	0	0	0	0
Deferred Taxes & Provisions	0	-1,794	0	877	-106	-4	1,027	0	0	0	0	0	0	0	0
Cash flow from operations	-115,288	-192,114	-451,983	-12,857	544,776	-5,317	-1,719,578	1,878,477	198,152	-142,569	23,119	-20,289	52,546	28,594	20,165
Investing Activities
capital expenditure	0	-1,615	-4,582	-26,087	-15,608	-4,060	-5,789	-1,173	0	0	0	0	-605	0	-888
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-1,615	-4,582	-26,087	-15,608	-4,060	-5,789	-1,173	0	0	0	0	-605	0	-888
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	33,129	-14,559	20,136	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	-400,000	400,000	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	589,876	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-188,917	0	175,000	100	0	0	0	13,568
interest	5,840	4,533	-8,710	-11,314	447	1,394	5,250	0	3,115	20	263	254	0	112	4
cash flow from financing	628,845	-10,026	-388,574	388,686	447	1,394	5,250	-188,917	3,115	175,020	363	254	0	112	13,572
cash and cash equivalents
cash	240,118	-193,087	-845,139	349,743	529,615	-7,983	-1,720,118	1,688,387	199,868	-42,549	23,482	-20,035	24,039	28,707	8,063
overdraft	8,361	10,668	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	231,757	-203,755	-845,139	349,743	529,615	-7,983	-1,720,118	1,688,387	199,868	-42,549	23,482	-20,035	24,039	28,707	8,063

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fnv ltd. Get real-time insights into fnv ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fnv ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CR0 area or any other competitors across 12 key performance metrics.

FNV LTD group structure

Fnv Ltd has no subsidiary companies.

Ultimate parent company

FNV LTD

06219996

FNV LTD Shareholders

nikolay filimonova	50%
alina filimonova	50%

Fnv Ltd currently has 1 director, Mr Nikolay Filimonov serving since Apr 2007.

officer	country	age	start	end	role
Mr Nikolay Filimonov	England	46 years	Apr 2007	-	Director

P&L

April 2024

turnover

2.7m

+70%

operating profit

80k

gross margin

21.1%

+1.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

887.8k

+0.08%

total assets

1.6m

+0.36%

cash

263.1k

+10.44%

net assets

Total assets minus all liabilities

Similar Companies

golden houses developments ltd

jw willesden limited

4.5

axa build & maintenance limited

155 singlewell road limited

4.5

dp ockendon limited

2.5

company number

06219996

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

April 2007

ultimate parent company

None

previous names

N/A

address

office f6a, addington business centre, new addington, croydon, CR0 9UG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fnv ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FNV LTD. This can take several minutes, an email will notify you when this has completed.

fnv ltd Company Information

fnv ltd Estimated Valuation

fnv ltd Estimated Valuation

fnv ltd Estimated Valuation

Fnv Ltd Overview

Fnv Ltd Health Check

FNV LTD financials

fnv ltd Credit Report and Business Information

Fnv Ltd Competitor Analysis

fnv ltd Ownership

fnv ltd directors

fnv ltd company details

fnv ltd Charges & Mortgages

fnv ltd Capital Raised & Share Issues BETA

fnv ltd Companies House Filings - See Documents