a a carpets and furniture store limited Company Information
Company Number
06220664
Registered Address
12-14 leagrave road, luton, bedfordshire, LU4 8HZ
Industry
Retail sale of carpets, rugs, wall and floor coverings in specialised stores
Telephone
01582488449
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
sheila noreen hussain 25%
asif hussain 25%
View Alla a carpets and furniture store limited Estimated Valuation
Pomanda estimates the enterprise value of A A CARPETS AND FURNITURE STORE LIMITED at £690.5k based on a Turnover of £2.4m and 0.29x industry multiple (adjusted for size and gross margin).
a a carpets and furniture store limited Estimated Valuation
Pomanda estimates the enterprise value of A A CARPETS AND FURNITURE STORE LIMITED at £61.4k based on an EBITDA of £17.1k and a 3.59x industry multiple (adjusted for size and gross margin).
a a carpets and furniture store limited Estimated Valuation
Pomanda estimates the enterprise value of A A CARPETS AND FURNITURE STORE LIMITED at £977.6k based on Net Assets of £318.5k and 3.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A A Carpets And Furniture Store Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
A A Carpets And Furniture Store Limited Overview
A A Carpets And Furniture Store Limited is a live company located in bedfordshire, LU4 8HZ with a Companies House number of 06220664. It operates in the retail sale of carpets, rugs, wall and floor coverings in specialised stores sector, SIC Code 47530. Founded in April 2007, it's largest shareholder is sheila noreen hussain with a 25% stake. A A Carpets And Furniture Store Limited is a established, small sized company, Pomanda has estimated its turnover at £2.4m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
A A Carpets And Furniture Store Limited Health Check
Pomanda's financial health check has awarded A A Carpets And Furniture Store Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £2.4m, make it larger than the average company (£1.9m)
- A A Carpets And Furniture Store Limited
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 165%, show it is growing at a faster rate (3.9%)
- A A Carpets And Furniture Store Limited
3.9% - Industry AVG
Production
with a gross margin of 35%, this company has a higher cost of product (44%)
- A A Carpets And Furniture Store Limited
44% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (4.8%)
- A A Carpets And Furniture Store Limited
4.8% - Industry AVG
Employees
with 13 employees, this is below the industry average (26)
13 - A A Carpets And Furniture Store Limited
26 - Industry AVG
Pay Structure
on an average salary of £30k, the company has an equivalent pay structure (£30k)
- A A Carpets And Furniture Store Limited
£30k - Industry AVG
Efficiency
resulting in sales per employee of £181.8k, this is equally as efficient (£165.6k)
- A A Carpets And Furniture Store Limited
£165.6k - Industry AVG
Debtor Days
it gets paid by customers after 96 days, this is later than average (32 days)
- A A Carpets And Furniture Store Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 80 days, this is slower than average (46 days)
- A A Carpets And Furniture Store Limited
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A A Carpets And Furniture Store Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A A Carpets And Furniture Store Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 52.1%, this is a lower level of debt than the average (61.3%)
52.1% - A A Carpets And Furniture Store Limited
61.3% - Industry AVG
a a carpets and furniture store limited Credit Report and Business Information
A A Carpets And Furniture Store Limited Competitor Analysis
Perform a competitor analysis for a a carpets and furniture store limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
a a carpets and furniture store limited Ownership
A A CARPETS AND FURNITURE STORE LIMITED group structure
A A Carpets And Furniture Store Limited has no subsidiary companies.
Ultimate parent company
A A CARPETS AND FURNITURE STORE LIMITED
06220664
a a carpets and furniture store limited directors
A A Carpets And Furniture Store Limited currently has 2 directors. The longest serving directors include Mr Asif Hussain (Jun 2007) and Mr Abid Hussain (Jun 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Asif Hussain | United Kingdom | 45 years | Jun 2007 | - | Director |
Mr Abid Hussain | England | 55 years | Jun 2007 | - | Director |
A A CARPETS AND FURNITURE STORE LIMITED financials
A A Carpets And Furniture Store Limited's latest turnover from April 2023 is estimated at £2.4 million and the company has net assets of £318.5 thousand. According to their latest financial statements, A A Carpets And Furniture Store Limited has 13 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 13 | 13 | 13 | |||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 42,591 | 6,476 | 3,124 | 3,708 | 3,708 | 664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 42,591 | 6,476 | 3,124 | 3,708 | 3,708 | 664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 280,021 | 176,021 | 101,324 | 0 | 105,000 | 2,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 622,714 | 8,254 | 2,889 | 3,865 | 325,008 | 7,448 | 33,777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 5,828 | 5,828 | 5,828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 388,590 | 348,396 | 209,223 | 0 | 207,408 | 7,169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 26,621 | 23,213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 622,714 | 709,314 | 556,347 | 320,240 | 325,008 | 319,856 | 43,046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total assets | 665,305 | 715,790 | 559,471 | 323,948 | 328,716 | 320,520 | 43,046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank overdraft | 0 | 26,955 | 4,531 | 26,955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 339,431 | 55,821 | 31,852 | 42,432 | 169,003 | 200,748 | 25,821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 13,649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 269,884 | 225,861 | 80,524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 339,431 | 352,660 | 262,244 | 163,560 | 169,003 | 200,748 | 25,821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
loans | 0 | 60,232 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 7,325 | 0 | 0 | 0 | 13,649 | 14,649 | 8,010 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 7,325 | 60,232 | 50,000 | 0 | 13,649 | 14,649 | 8,010 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 346,756 | 412,892 | 312,244 | 163,560 | 182,652 | 215,397 | 33,831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
net assets | 318,549 | 302,898 | 247,227 | 160,388 | 146,064 | 105,123 | 9,215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total shareholders funds | 318,549 | 302,898 | 247,227 | 160,388 | 146,064 | 105,123 | 9,215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 1,669 | 1,638 | 0 | 146 | 0 | |||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | |||||||||
Tax | ||||||||||||||
Stock | -280,021 | 104,000 | 74,697 | 101,324 | -105,000 | 102,900 | 2,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 608,632 | 5,365 | -976 | -315,315 | 317,560 | -26,329 | 33,777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | 283,610 | 23,969 | -10,580 | -126,571 | -31,745 | 174,927 | 25,821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | -269,884 | 44,023 | 145,337 | 80,524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | -13,649 | 13,649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -60,232 | 10,232 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 7,325 | 0 | 0 | -13,649 | -1,000 | 6,639 | 8,010 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -388,590 | 40,194 | 139,173 | 209,223 | -207,408 | 200,239 | 7,169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | -26,955 | 22,424 | -22,424 | 26,955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -361,635 | 17,770 | 161,597 | 182,268 | -207,408 | 200,239 | 7,169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
P&L
April 2023turnover
2.4m
+397%
operating profit
17.1k
0%
gross margin
35%
+13.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
318.5k
+0.05%
total assets
665.3k
-0.07%
cash
0
-1%
net assets
Total assets minus all liabilities
a a carpets and furniture store limited company details
company number
06220664
Type
Private limited with Share Capital
industry
47530 - Retail sale of carpets, rugs, wall and floor coverings in specialised stores
incorporation date
April 2007
age
17
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
12-14 leagrave road, luton, bedfordshire, LU4 8HZ
last accounts submitted
April 2023
a a carpets and furniture store limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a a carpets and furniture store limited.
a a carpets and furniture store limited Companies House Filings - See Documents
date | description | view/download |
---|