white care limited Company Information
Group Structure
View All
Industry
Dental practice activities
Registered Address
102 cleveland street, london, W1T 6NT
Website
www.whitegablescare.comwhite care limited Estimated Valuation
Pomanda estimates the enterprise value of WHITE CARE LIMITED at £971.6k based on a Turnover of £1.5m and 0.63x industry multiple (adjusted for size and gross margin).
white care limited Estimated Valuation
Pomanda estimates the enterprise value of WHITE CARE LIMITED at £629.2k based on an EBITDA of £158.9k and a 3.96x industry multiple (adjusted for size and gross margin).
white care limited Estimated Valuation
Pomanda estimates the enterprise value of WHITE CARE LIMITED at £5.1m based on Net Assets of £1.6m and 3.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
White Care Limited Overview
White Care Limited is a live company located in london, W1T 6NT with a Companies House number of 06230394. It operates in the dental practice activities sector, SIC Code 86230. Founded in April 2007, it's largest shareholder is leo ghabai with a 100% stake. White Care Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
White Care Limited Health Check
Pomanda's financial health check has awarded White Care Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
6 Strong
4 Regular
2 Weak
Size
annual sales of £1.5m, make it larger than the average company (£974.1k)
- White Care Limited
£974.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.4%)
- White Care Limited
6.4% - Industry AVG
Production
with a gross margin of 49.7%, this company has a comparable cost of product (49.7%)
- White Care Limited
49.7% - Industry AVG
Profitability
an operating margin of 8.2% make it as profitable than the average company (8.9%)
- White Care Limited
8.9% - Industry AVG
Employees
with 21 employees, this is above the industry average (11)
21 - White Care Limited
11 - Industry AVG
Pay Structure
on an average salary of £22.2k, the company has an equivalent pay structure (£22.2k)
- White Care Limited
£22.2k - Industry AVG
Efficiency
resulting in sales per employee of £73.8k, this is less efficient (£92.7k)
- White Care Limited
£92.7k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is near the average (7 days)
- White Care Limited
7 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (25 days)
- White Care Limited
25 days - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (11 days)
- White Care Limited
11 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 154 weeks, this is more cash available to meet short term requirements (1 weeks)
154 weeks - White Care Limited
1 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.4%, this is a lower level of debt than the average (49.2%)
14.4% - White Care Limited
49.2% - Industry AVG
WHITE CARE LIMITED financials
White Care Limited's latest turnover from March 2024 is estimated at £1.5 million and the company has net assets of £1.6 million. According to their latest financial statements, White Care Limited has 21 employees and maintains cash reserves of £443.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 21 | 21 | 20 | 20 | 19 | 17 | 14 | 13 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 449,560 | 453,784 | 458,188 | 467,624 | 478,317 | 485,125 | 464,970 | 470,345 | 463,445 | 439,846 | 448,020 | 452,092 | 465,209 | 165,158 | 182,895 |
Intangible Assets | 146,308 | 160,938 | 175,568 | 190,198 | 204,828 | 219,458 | 234,087 | 248,718 | 263,348 | 277,979 | 292,609 | 307,239 | 321,870 | 336,500 | 351,131 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 822,056 | 692,056 | 627,056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,417,924 | 1,306,778 | 1,260,812 | 657,822 | 683,145 | 704,583 | 699,057 | 719,063 | 726,793 | 717,825 | 740,629 | 759,331 | 787,079 | 501,658 | 534,026 |
Stock & work in progress | 3,460 | 3,575 | 5,100 | 3,570 | 2,145 | 1,478 | 1,350 | 1,547 | 1,725 | 1,854 | 2,304 | 1,860 | 1,855 | 1,954 | 1,865 |
Trade Debtors | 33,890 | 28,950 | 31,870 | 29,420 | 35,382 | 100,659 | 103,616 | 106,701 | 110,203 | 113,054 | 96,536 | 65,251 | 53,018 | 43,271 | 40,200 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 5,350 | 10,700 | 0 | 6,042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 443,594 | 501,595 | 322,773 | 660,137 | 653,597 | 289,084 | 261,393 | 175,318 | 100,596 | 143,714 | 124,064 | 93,394 | 92,718 | 157,096 | 227,505 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 486,294 | 544,820 | 359,743 | 699,169 | 691,124 | 391,221 | 366,359 | 283,566 | 212,524 | 258,622 | 222,904 | 160,505 | 147,591 | 202,321 | 269,570 |
total assets | 1,904,218 | 1,851,598 | 1,620,555 | 1,356,991 | 1,374,269 | 1,095,804 | 1,065,416 | 1,002,629 | 939,317 | 976,447 | 963,533 | 919,836 | 934,670 | 703,979 | 803,596 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 13,774 | 16,569 | 19,537 | 13,781 | 309,924 | 73,879 | 66,421 | 65,672 | 50,606 | 74,034 | 128,685 | 198,097 | 253,432 | 282,115 | 421,900 |
Group/Directors Accounts | 51,599 | 63,932 | 84,204 | 23,204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 83,899 | 99,108 | 82,132 | 76,261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 149,272 | 179,609 | 185,873 | 113,246 | 309,924 | 73,879 | 66,421 | 65,672 | 50,606 | 74,034 | 128,685 | 198,097 | 253,432 | 282,115 | 421,900 |
loans | 125,196 | 144,916 | 165,377 | 182,064 | 0 | 151,583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 143,808 | 0 | 160,138 | 174,929 | 207,595 | 270,009 | 289,878 | 276,324 | 311,332 | 137,433 | 170,101 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 125,196 | 144,916 | 165,377 | 182,064 | 143,808 | 151,583 | 160,138 | 174,929 | 207,595 | 270,009 | 289,878 | 276,324 | 311,332 | 137,433 | 170,101 |
total liabilities | 274,468 | 324,525 | 351,250 | 295,310 | 453,732 | 225,462 | 226,559 | 240,601 | 258,201 | 344,043 | 418,563 | 474,421 | 564,764 | 419,548 | 592,001 |
net assets | 1,629,750 | 1,527,073 | 1,269,305 | 1,061,681 | 920,537 | 870,342 | 838,857 | 762,028 | 681,116 | 632,404 | 544,970 | 445,415 | 369,906 | 284,431 | 211,595 |
total shareholders funds | 1,629,750 | 1,527,073 | 1,269,305 | 1,061,681 | 920,537 | 870,342 | 838,857 | 762,028 | 681,116 | 632,404 | 544,970 | 445,415 | 369,906 | 284,431 | 211,595 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 16,967 | 8,838 | 9,940 | 12,299 | 15,262 | 16,964 | 16,088 | 16,746 | 14,077 | 16,919 | 17,939 | 21,630 | 24,506 | 28,940 | |
Amortisation | 14,630 | 14,630 | 14,630 | 14,630 | 14,630 | 14,630 | 14,631 | 14,631 | 14,630 | 14,630 | 14,631 | 14,630 | 14,631 | 14,630 | |
Tax | |||||||||||||||
Stock | -115 | -1,525 | 1,530 | 1,425 | 667 | 128 | -197 | -178 | -129 | -450 | 444 | 5 | -99 | 89 | 1,865 |
Debtors | 129,590 | 72,780 | 623,464 | 80 | -65,277 | -2,957 | -3,085 | -3,502 | -2,851 | 16,518 | 31,285 | 12,233 | 9,747 | 3,071 | 40,200 |
Creditors | -2,795 | -2,968 | 5,756 | -296,143 | 236,045 | 7,458 | 749 | 15,066 | -23,428 | -54,651 | -69,412 | -55,335 | -28,683 | -139,785 | 421,900 |
Accruals and Deferred Income | -15,209 | 16,976 | 5,871 | 76,261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -12,333 | -20,272 | 61,000 | 23,204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -19,720 | -20,461 | -16,687 | 182,064 | -151,583 | 151,583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | -143,808 | 143,808 | -160,138 | -14,791 | -32,666 | -62,414 | -19,869 | 13,554 | -35,008 | 173,899 | -32,668 | 170,101 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -58,001 | 178,822 | -337,364 | 6,540 | 364,513 | 27,691 | 86,075 | 74,722 | -43,118 | 19,650 | 30,670 | 676 | -64,378 | -70,409 | 227,505 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -58,001 | 178,822 | -337,364 | 6,540 | 364,513 | 27,691 | 86,075 | 74,722 | -43,118 | 19,650 | 30,670 | 676 | -64,378 | -70,409 | 227,505 |
white care limited Credit Report and Business Information
White Care Limited Competitor Analysis
Perform a competitor analysis for white care limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in W1T area or any other competitors across 12 key performance metrics.
white care limited Ownership
WHITE CARE LIMITED group structure
White Care Limited has 1 subsidiary company.
white care limited directors
White Care Limited currently has 1 director, Mr Leo Ghabai serving since Apr 2007.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Leo Ghabai | 59 years | Apr 2007 | - | Director |
P&L
March 2024turnover
1.5m
+12%
operating profit
127.3k
0%
gross margin
49.7%
+1.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.6m
+0.07%
total assets
1.9m
+0.03%
cash
443.6k
-0.12%
net assets
Total assets minus all liabilities
white care limited company details
company number
06230394
Type
Private limited with Share Capital
industry
86230 - Dental practice activities
incorporation date
April 2007
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
ADI & CO ACCOUNTANTS LTD
auditor
-
address
102 cleveland street, london, W1T 6NT
Bank
-
Legal Advisor
-
white care limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to white care limited. Currently there are 4 open charges and 0 have been satisfied in the past.
white care limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WHITE CARE LIMITED. This can take several minutes, an email will notify you when this has completed.
white care limited Companies House Filings - See Documents
date | description | view/download |
---|