white care limited

Live EstablishedSmallHealthy

white care limited Company Information

Share WHITE CARE LIMITED

Company Number

06230394

Directors

Leo Ghabai

Shareholders

leo ghabai

Group Structure

View All

Industry

Dental practice activities

 

Registered Address

102 cleveland street, london, W1T 6NT

white care limited Estimated Valuation

£971.6k

Pomanda estimates the enterprise value of WHITE CARE LIMITED at £971.6k based on a Turnover of £1.5m and 0.63x industry multiple (adjusted for size and gross margin).

white care limited Estimated Valuation

£629.2k

Pomanda estimates the enterprise value of WHITE CARE LIMITED at £629.2k based on an EBITDA of £158.9k and a 3.96x industry multiple (adjusted for size and gross margin).

white care limited Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of WHITE CARE LIMITED at £5.1m based on Net Assets of £1.6m and 3.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

White Care Limited Overview

White Care Limited is a live company located in london, W1T 6NT with a Companies House number of 06230394. It operates in the dental practice activities sector, SIC Code 86230. Founded in April 2007, it's largest shareholder is leo ghabai with a 100% stake. White Care Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

White Care Limited Health Check

Pomanda's financial health check has awarded White Care Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£974.1k)

£1.5m - White Care Limited

£974.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.4%)

13% - White Care Limited

6.4% - Industry AVG

production

Production

with a gross margin of 49.7%, this company has a comparable cost of product (49.7%)

49.7% - White Care Limited

49.7% - Industry AVG

profitability

Profitability

an operating margin of 8.2% make it as profitable than the average company (8.9%)

8.2% - White Care Limited

8.9% - Industry AVG

employees

Employees

with 21 employees, this is above the industry average (11)

21 - White Care Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.2k, the company has an equivalent pay structure (£22.2k)

£22.2k - White Care Limited

£22.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.8k, this is less efficient (£92.7k)

£73.8k - White Care Limited

£92.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is near the average (7 days)

7 days - White Care Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (25 days)

6 days - White Care Limited

25 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (11 days)

1 days - White Care Limited

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 154 weeks, this is more cash available to meet short term requirements (1 weeks)

154 weeks - White Care Limited

1 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.4%, this is a lower level of debt than the average (49.2%)

14.4% - White Care Limited

49.2% - Industry AVG

WHITE CARE LIMITED financials

EXPORTms excel logo

White Care Limited's latest turnover from March 2024 is estimated at £1.5 million and the company has net assets of £1.6 million. According to their latest financial statements, White Care Limited has 21 employees and maintains cash reserves of £443.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,549,6421,385,4621,250,9371,071,8661,314,3581,276,4221,177,4081,178,1551,436,3251,476,1011,284,8611,159,8771,209,578909,861719,819
Other Income Or Grants000000000000000
Cost Of Sales779,852706,082636,560539,380676,719649,778590,049581,766696,605715,969617,899550,773571,574403,357275,713
Gross Profit769,789679,380614,377532,486637,639626,644587,360596,389739,719760,132666,963609,104638,004506,504444,106
Admin Expenses642,504362,763350,011353,338571,518584,722493,601495,594679,440650,125538,214510,215523,122406,304150,932
Operating Profit127,285316,617264,366179,14866,12141,92293,759100,79560,279110,007128,74998,889114,882100,200293,174
Interest Payable15,19415,90311,7265,5534,6235,116000000000
Interest Receivable24,81117,5183,6866574712,0641,092345611669544465625962569
Pre-Tax Profit136,903318,232256,326174,25261,96938,87094,851101,14060,890110,676129,29299,354115,507101,161293,743
Tax-34,226-60,464-48,702-33,108-11,774-7,385-18,022-20,228-12,178-23,242-29,737-23,845-30,032-28,325-82,248
Profit After Tax102,677257,768207,624141,14450,19531,48576,82980,91248,71287,43499,55575,50985,47572,836211,495
Dividends Paid000000000000000
Retained Profit102,677257,768207,624141,14450,19531,48576,82980,91248,71287,43499,55575,50985,47572,836211,495
Employee Costs465,689418,910370,198357,143329,270286,831209,067187,235288,665289,424242,365217,069216,844167,281166,302
Number Of Employees21212020191714132020171616119
EBITDA*158,882340,085288,936206,07796,01373,516124,478100,79591,656138,714160,298131,459151,142139,337336,744

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets449,560453,784458,188467,624478,317485,125464,970470,345463,445439,846448,020452,092465,209165,158182,895
Intangible Assets146,308160,938175,568190,198204,828219,458234,087248,718263,348277,979292,609307,239321,870336,500351,131
Investments & Other000000000000000
Debtors (Due After 1 year)822,056692,056627,056000000000000
Total Fixed Assets1,417,9241,306,7781,260,812657,822683,145704,583699,057719,063726,793717,825740,629759,331787,079501,658534,026
Stock & work in progress3,4603,5755,1003,5702,1451,4781,3501,5471,7251,8542,3041,8601,8551,9541,865
Trade Debtors33,89028,95031,87029,42035,382100,659103,616106,701110,203113,05496,53665,25153,01843,27140,200
Group Debtors000000000000000
Misc Debtors5,35010,70006,04200000000000
Cash443,594501,595322,773660,137653,597289,084261,393175,318100,596143,714124,06493,39492,718157,096227,505
misc current assets000000000000000
total current assets486,294544,820359,743699,169691,124391,221366,359283,566212,524258,622222,904160,505147,591202,321269,570
total assets1,904,2181,851,5981,620,5551,356,9911,374,2691,095,8041,065,4161,002,629939,317976,447963,533919,836934,670703,979803,596
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 13,77416,56919,53713,781309,92473,87966,42165,67250,60674,034128,685198,097253,432282,115421,900
Group/Directors Accounts51,59963,93284,20423,20400000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities83,89999,10882,13276,26100000000000
total current liabilities149,272179,609185,873113,246309,92473,87966,42165,67250,60674,034128,685198,097253,432282,115421,900
loans125,196144,916165,377182,0640151,583000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000143,8080160,138174,929207,595270,009289,878276,324311,332137,433170,101
provisions000000000000000
total long term liabilities125,196144,916165,377182,064143,808151,583160,138174,929207,595270,009289,878276,324311,332137,433170,101
total liabilities274,468324,525351,250295,310453,732225,462226,559240,601258,201344,043418,563474,421564,764419,548592,001
net assets1,629,7501,527,0731,269,3051,061,681920,537870,342838,857762,028681,116632,404544,970445,415369,906284,431211,595
total shareholders funds1,629,7501,527,0731,269,3051,061,681920,537870,342838,857762,028681,116632,404544,970445,415369,906284,431211,595
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit127,285316,617264,366179,14866,12141,92293,759100,79560,279110,007128,74998,889114,882100,200293,174
Depreciation16,9678,8389,94012,29915,26216,96416,088016,74614,07716,91917,93921,63024,50628,940
Amortisation14,63014,63014,63014,63014,63014,63014,631014,63114,63014,63014,63114,63014,63114,630
Tax-34,226-60,464-48,702-33,108-11,774-7,385-18,022-20,228-12,178-23,242-29,737-23,845-30,032-28,325-82,248
Stock-115-1,5251,5301,425667128-197-178-129-4504445-99891,865
Debtors129,59072,780623,46480-65,277-2,957-3,085-3,502-2,85116,51831,28512,2339,7473,07140,200
Creditors-2,795-2,9685,756-296,143236,0457,45874915,066-23,428-54,651-69,412-55,335-28,683-139,785421,900
Accruals and Deferred Income-15,20916,9765,87176,26100000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-22,823222,374-373,133-48,418384,89476,418110,48799,31359,03044,75329,42040,04182,779-31,933634,331
Investing Activities
capital expenditure-12,743-4,434-504-1,606-8,454-37,120-10,7137,730-40,345-5,903-12,847-4,822-321,681-6,769-577,596
Change in Investments000000000000000
cash flow from investments-12,743-4,434-504-1,606-8,454-37,120-10,7137,730-40,345-5,903-12,847-4,822-321,681-6,769-577,596
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-12,333-20,27261,00023,20400000000000
Other Short Term Loans 000000000000000
Long term loans-19,720-20,461-16,687182,064-151,583151,583000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000-143,808143,808-160,138-14,791-32,666-62,414-19,86913,554-35,008173,899-32,668170,101
share issue00000000000000100
interest9,6171,615-8,040-4,896-4,152-3,0521,092345611669544465625962569
cash flow from financing-22,436-39,11836,27356,564-11,927-11,607-13,699-32,321-61,803-19,20014,098-34,543174,524-31,706170,770
cash and cash equivalents
cash-58,001178,822-337,3646,540364,51327,69186,07574,722-43,11819,65030,670676-64,378-70,409227,505
overdraft000000000000000
change in cash-58,001178,822-337,3646,540364,51327,69186,07574,722-43,11819,65030,670676-64,378-70,409227,505

white care limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for white care limited. Get real-time insights into white care limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

White Care Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for white care limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in W1T area or any other competitors across 12 key performance metrics.

white care limited Ownership

WHITE CARE LIMITED group structure

White Care Limited has 1 subsidiary company.

Ultimate parent company

WHITE CARE LIMITED

06230394

1 subsidiary

WHITE CARE LIMITED Shareholders

leo ghabai 100%

white care limited directors

White Care Limited currently has 1 director, Mr Leo Ghabai serving since Apr 2007.

officercountryagestartendrole
Mr Leo Ghabai59 years Apr 2007- Director

P&L

March 2024

turnover

1.5m

+12%

operating profit

127.3k

0%

gross margin

49.7%

+1.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.6m

+0.07%

total assets

1.9m

+0.03%

cash

443.6k

-0.12%

net assets

Total assets minus all liabilities

white care limited company details

company number

06230394

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

April 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

ADI & CO ACCOUNTANTS LTD

auditor

-

address

102 cleveland street, london, W1T 6NT

Bank

-

Legal Advisor

-

white care limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to white care limited. Currently there are 4 open charges and 0 have been satisfied in the past.

white care limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WHITE CARE LIMITED. This can take several minutes, an email will notify you when this has completed.

white care limited Companies House Filings - See Documents

datedescriptionview/download