oyster hr solutions limited

Live EstablishedMicroRapid

oyster hr solutions limited Company Information

Share OYSTER HR SOLUTIONS LIMITED

Company Number

06230479

Shareholders

helen phillips

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

15 15 neptune court, vanguard way, cardiff, CF24 5PJ

oyster hr solutions limited Estimated Valuation

£51.7k

Pomanda estimates the enterprise value of OYSTER HR SOLUTIONS LIMITED at £51.7k based on a Turnover of £99k and 0.52x industry multiple (adjusted for size and gross margin).

oyster hr solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OYSTER HR SOLUTIONS LIMITED at £0 based on an EBITDA of £-2k and a 4.21x industry multiple (adjusted for size and gross margin).

oyster hr solutions limited Estimated Valuation

£19.4k

Pomanda estimates the enterprise value of OYSTER HR SOLUTIONS LIMITED at £19.4k based on Net Assets of £7.3k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oyster Hr Solutions Limited Overview

Oyster Hr Solutions Limited is a live company located in cardiff, CF24 5PJ with a Companies House number of 06230479. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2007, it's largest shareholder is helen phillips with a 100% stake. Oyster Hr Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £99k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oyster Hr Solutions Limited Health Check

Pomanda's financial health check has awarded Oyster Hr Solutions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £99k, make it smaller than the average company (£426.9k)

£99k - Oyster Hr Solutions Limited

£426.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (10.5%)

37% - Oyster Hr Solutions Limited

10.5% - Industry AVG

production

Production

with a gross margin of 58.8%, this company has a comparable cost of product (58.8%)

58.8% - Oyster Hr Solutions Limited

58.8% - Industry AVG

profitability

Profitability

an operating margin of -2.2% make it less profitable than the average company (8.5%)

-2.2% - Oyster Hr Solutions Limited

8.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Oyster Hr Solutions Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Oyster Hr Solutions Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.5k, this is less efficient (£116.8k)

£49.5k - Oyster Hr Solutions Limited

£116.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (63 days)

19 days - Oyster Hr Solutions Limited

63 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Oyster Hr Solutions Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oyster Hr Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 77 weeks, this is more cash available to meet short term requirements (27 weeks)

77 weeks - Oyster Hr Solutions Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.4%, this is a lower level of debt than the average (52.4%)

32.4% - Oyster Hr Solutions Limited

52.4% - Industry AVG

OYSTER HR SOLUTIONS LIMITED financials

EXPORTms excel logo

Oyster Hr Solutions Limited's latest turnover from March 2024 is estimated at £99 thousand and the company has net assets of £7.3 thousand. According to their latest financial statements, Oyster Hr Solutions Limited has 2 employees and maintains cash reserves of £5.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover98,97285,53639,11738,74857,69153,96028,60372,79056,5484,38523,54328,82114,8717,32630,981
Other Income Or Grants
Cost Of Sales40,81735,92115,82714,98121,11618,2329,33423,92019,7421,5958,2259,2074,5722,1869,734
Gross Profit58,15549,61523,29023,76736,57535,72819,26948,87036,8062,79015,31719,61410,2995,13921,247
Admin Expenses60,30844,34627,09022,68331,77833,68619,29248,81438,0325,25611,17717,76011,9156,69215,921
Operating Profit-2,1535,269-3,8001,0844,7972,042-2356-1,226-2,4664,1401,854-1,616-1,5535,326
Interest Payable
Interest Receivable4042895910474419302920202714
Pre-Tax Profit-1,7495,558-3,7411,0944,8012,049-1960-1,207-2,4364,1691,874-1,596-1,5265,340
Tax-1,056-208-912-389-12-959-450-1,495
Profit After Tax-1,7494,502-3,7418863,8891,660-1948-1,207-2,4363,2101,424-1,596-1,5263,845
Dividends Paid
Retained Profit-1,7494,502-3,7418863,8891,660-1948-1,207-2,4363,2101,424-1,596-1,5263,845
Employee Costs98,19392,00945,02541,66841,48949,94846,23447,98949,17249,49850,59850,37949,11346,45250,028
Number Of Employees221111111111111
EBITDA*-2,0095,462-3,5431,4274,7972,042-2356-1,226-2,4664,1401,854-1,616-1,5535,326

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4335777701,027
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4335777701,027
Stock & work in progress
Trade Debtors5,1621,5803,3063,6375,8297,1665,5488,2443,1293003,6414,2902,1409004,796
Group Debtors
Misc Debtors
Cash5,18110,1953,41512,4087,0191,4205511,1471,9575,5366,4495,2772,6015,2615,643
misc current assets
total current assets10,34311,7756,72116,04512,8488,5866,0999,3915,0865,83610,0909,5674,7416,16110,439
total assets10,77612,3527,49117,07212,8488,5866,0999,3915,0865,83610,0909,5674,7416,16110,439
Bank overdraft
Bank loan
Trade Creditors 58234882,8154,6337,3203,9183,7426,494
Group/Directors Accounts476
other short term finances
hp & lease commitments
other current liabilities3,4863,3132,8968,7715,4564,5954,2567,5292,796
total current liabilities3,4863,3132,9548,7945,4565,0834,2567,5293,2722,8154,6337,3203,9183,7426,494
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,4863,3132,9548,7945,4565,0834,2567,5293,2722,8154,6337,3203,9183,7426,494
net assets7,2909,0394,5378,2787,3923,5031,8431,8621,8143,0215,4572,2478232,4193,945
total shareholders funds7,2909,0394,5378,2787,3923,5031,8431,8621,8143,0215,4572,2478232,4193,945
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-2,1535,269-3,8001,0844,7972,042-2356-1,226-2,4664,1401,854-1,616-1,5535,326
Depreciation144193257343
Amortisation
Tax-1,056-208-912-389-12-959-450-1,495
Stock
Debtors3,582-1,726-331-2,192-1,3371,618-2,6965,1152,829-3,341-6492,1501,240-3,8964,796
Creditors-583523-488488-2,815-1,818-2,6873,402176-2,7526,494
Accruals and Deferred Income173417-5,8753,315861339-3,2734,7332,796
Deferred Taxes & Provisions
Cash flow from operations-5,4186,491-9,0526,7495,595862-600-338-4,074-9431,1432,656-2,680-4095,529
Investing Activities
capital expenditure-1,370
Change in Investments
cash flow from investments-1,370
Financing Activities
Bank loans
Group/Directors Accounts-476476
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest4042895910474419302920202714
cash flow from financing4042895910474-4724953029202027114
cash and cash equivalents
cash-5,0146,780-8,9935,3895,599869-596-810-3,579-9131,1722,676-2,660-3825,643
overdraft
change in cash-5,0146,780-8,9935,3895,599869-596-810-3,579-9131,1722,676-2,660-3825,643

oyster hr solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oyster hr solutions limited. Get real-time insights into oyster hr solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oyster Hr Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oyster hr solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CF24 area or any other competitors across 12 key performance metrics.

oyster hr solutions limited Ownership

OYSTER HR SOLUTIONS LIMITED group structure

Oyster Hr Solutions Limited has no subsidiary companies.

Ultimate parent company

OYSTER HR SOLUTIONS LIMITED

06230479

OYSTER HR SOLUTIONS LIMITED Shareholders

helen phillips 100%

oyster hr solutions limited directors

Oyster Hr Solutions Limited currently has 2 directors. The longest serving directors include Mr Neil Phillips (Apr 2007) and Mrs Helen Phillips (Apr 2007).

officercountryagestartendrole
Mr Neil PhillipsWales64 years Apr 2007- Director
Mrs Helen PhillipsWales62 years Apr 2007- Director

P&L

March 2024

turnover

99k

+16%

operating profit

-2.2k

0%

gross margin

58.8%

+1.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

7.3k

-0.19%

total assets

10.8k

-0.13%

cash

5.2k

-0.49%

net assets

Total assets minus all liabilities

oyster hr solutions limited company details

company number

06230479

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

April 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

15 15 neptune court, vanguard way, cardiff, CF24 5PJ

Bank

-

Legal Advisor

-

oyster hr solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oyster hr solutions limited.

oyster hr solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OYSTER HR SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

oyster hr solutions limited Companies House Filings - See Documents

datedescriptionview/download