careif

Live EstablishedMicroRapid

careif Company Information

Share CAREIF

Company Number

06231733

Shareholders

-

Group Structure

View All

Industry

Other human health activities

 

Registered Address

victoria court, 17-21 ashford road, maidstone, kent, ME14 5DA

careif Estimated Valuation

£5k

Pomanda estimates the enterprise value of CAREIF at £5k based on a Turnover of £10.1k and 0.5x industry multiple (adjusted for size and gross margin).

careif Estimated Valuation

£176

Pomanda estimates the enterprise value of CAREIF at £176 based on an EBITDA of £46 and a 3.82x industry multiple (adjusted for size and gross margin).

careif Estimated Valuation

£228.2k

Pomanda estimates the enterprise value of CAREIF at £228.2k based on Net Assets of £97.2k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Careif Overview

Careif is a live company located in maidstone, ME14 5DA with a Companies House number of 06231733. It operates in the other human health activities sector, SIC Code 86900. Founded in April 2007, it's largest shareholder is unknown. Careif is a established, micro sized company, Pomanda has estimated its turnover at £10.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Careif Health Check

Pomanda's financial health check has awarded Careif a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £10.1k, make it smaller than the average company (£641.2k)

£10.1k - Careif

£641.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 86%, show it is growing at a faster rate (8%)

86% - Careif

8% - Industry AVG

production

Production

with a gross margin of 39.2%, this company has a comparable cost of product (39.2%)

39.2% - Careif

39.2% - Industry AVG

profitability

Profitability

an operating margin of -7% make it less profitable than the average company (5.5%)

-7% - Careif

5.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

1 - Careif

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.2k, the company has an equivalent pay structure (£27.2k)

£27.2k - Careif

£27.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £10.1k, this is less efficient (£49.1k)

£10.1k - Careif

£49.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is near the average (20 days)

16 days - Careif

20 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Careif

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Careif

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3573 weeks, this is more cash available to meet short term requirements (106 weeks)

3573 weeks - Careif

106 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.4%, this is a lower level of debt than the average (25.8%)

1.4% - Careif

25.8% - Industry AVG

CAREIF financials

EXPORTms excel logo

Careif's latest turnover from April 2024 is £10.1 thousand and the company has net assets of £97.2 thousand. According to their latest financial statements, we estimate that Careif has 1 employee and maintains cash reserves of £95.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover10,1214,195171,5783,5856612,7721,85415,409208,7925,10052,160159025,411
Other Income Or Grants
Cost Of Sales6,1492,590111,0472,2774251,7651,1219,575131,5903,16231,57995114,288
Gross Profit3,9721,60565311,3082361,0077335,83477,2021,93820,58163911,123
Admin Expenses4,6793,8295,1473,0201,5083,0654,6935,11091,459-116,81325,120-40,82517,1445,77537,129
Operating Profit-707-2,224-5,141-2,489-200-2,829-3,686-4,377-85,625194,015-23,18261,406-17,138-5,736-26,006
Interest Payable
Interest Receivable
Pre-Tax Profit3,1971,270-4,445-2,395-106-2,104-3,185-4,106-84,852155,681-22,92747,435-17,017-5,563-25,913
Tax
Profit After Tax3,1971,270-4,445-2,395-106-2,104-3,185-4,106-84,852155,681-22,92747,435-17,017-5,563-25,913
Dividends Paid
Retained Profit3,1971,270-4,445-2,395-106-2,104-3,185-4,106-84,852155,681-22,92747,435-17,017-5,563-25,913
Employee Costs27,22125,81824,15323,45922,83922,65221,63321,26420,451128,11921,46142,70221,02417,738
Number Of Employees111111111612111
EBITDA*46-1,471-4,388-1,736553-2,076-2,933-3,934-85,182194,015-23,18261,406-17,138-5,736-26,006

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets1,6682,4213,1743,9274,6805,4336,1863,5393,982
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,6682,4213,1743,9274,6805,4336,1863,5393,982
Stock & work in progress
Trade Debtors468
Group Debtors
Misc Debtors7576114,060805790882540
Cash95,66593,64890,69094,89192,19295,59097,637102,718114,101195,15339,35262,61316,50531,82037,374
misc current assets
total current assets96,89093,64891,30194,89196,25295,59098,442103,508114,983195,15339,35262,61316,50531,82037,914
total assets98,55896,06994,47598,818100,932101,023104,628107,047118,965195,15339,35262,61316,50531,82037,914
Bank overdraft
Bank loan
Trade Creditors 918234757,752
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,3921,1821,7761,6741,1591,3782,8042,1132,1731,2611,1411,4752,8021,1001,631
total current liabilities1,3922,1001,7761,6741,3931,3782,8792,1139,9251,2611,1411,4752,8021,1001,631
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,3922,1001,7761,6741,3931,3782,8792,1139,9251,2611,1411,4752,8021,1001,631
net assets97,16693,96992,69997,14499,53999,645101,749104,934109,040193,89238,21161,13813,70330,72036,283
total shareholders funds97,16693,96992,69997,14499,53999,645101,749104,934109,040193,89238,21161,13813,70330,72036,283
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-707-2,224-5,141-2,489-200-2,829-3,686-4,377-85,625194,015-23,18261,406-17,138-5,736-26,006
Depreciation753753753753753753753443443
Amortisation
Tax
Stock
Debtors1,225-611611-4,0604,060-80515-92882-540540
Creditors-918918-234234-7575-7,7527,752
Accruals and Deferred Income210-594102515-219-1,426691-60912120-334-1,3271,702-5311,631
Deferred Taxes & Provisions
Cash flow from operations-1,887-536-4,8972,605-3,492-2,772-2,182-11,654-77,400194,135-23,51660,079-15,436-5,727-24,915
Investing Activities
capital expenditure-4,600-4,425
Change in Investments
cash flow from investments-4,600-4,425
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue62,196
interest
cash flow from financing62,196
cash and cash equivalents
cash2,0172,958-4,2012,699-3,398-2,047-5,081-11,383-81,052155,801-23,26146,108-15,315-5,55437,374
overdraft
change in cash2,0172,958-4,2012,699-3,398-2,047-5,081-11,383-81,052155,801-23,26146,108-15,315-5,55437,374

careif Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for careif. Get real-time insights into careif's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Careif Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for careif by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in ME14 area or any other competitors across 12 key performance metrics.

careif Ownership

CAREIF group structure

Careif has no subsidiary companies.

Ultimate parent company

CAREIF

06231733

CAREIF Shareholders

--

careif directors

Careif currently has 5 directors. The longest serving directors include Professor Rachel Tribe (Apr 2018) and Dr Anthony Boardman (Nov 2019).

officercountryagestartendrole
Professor Rachel TribeEngland68 years Apr 2018- Director
Dr Anthony BoardmanEngland70 years Nov 2019- Director
Mr Koravangattu ValsrajEngland55 years Feb 2020- Director
Mr George Wilkinson72 years Feb 2022- Director
Dr Muhammad JavedEngland72 years Mar 2024- Director

P&L

April 2024

turnover

10.1k

+141%

operating profit

-706.8

0%

gross margin

39.3%

+2.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

97.2k

+0.03%

total assets

98.6k

+0.03%

cash

95.7k

+0.02%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

careif company details

company number

06231733

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

86900 - Other human health activities

incorporation date

April 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

care international foundation (September 2007)

accountant

MHA

auditor

-

address

victoria court, 17-21 ashford road, maidstone, kent, ME14 5DA

Bank

BARCLAYS BANK PLC

Legal Advisor

-

careif Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to careif.

careif Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAREIF. This can take several minutes, an email will notify you when this has completed.

careif Companies House Filings - See Documents

datedescriptionview/download