tred gold kettering ltd Company Information
Company Number
06233859
Registered Address
9 martin road, kettering, northants, NN15 6HF
Industry
Joinery installation
Telephone
01536517845
Next Accounts Due
December 2025
Group Structure
View All
Directors
Andrew Patrick17 Years
Shareholders
anna jane patrick 50%
andrew patrick 50%
tred gold kettering ltd Estimated Valuation
Pomanda estimates the enterprise value of TRED GOLD KETTERING LTD at £25.1k based on a Turnover of £76.6k and 0.33x industry multiple (adjusted for size and gross margin).
tred gold kettering ltd Estimated Valuation
Pomanda estimates the enterprise value of TRED GOLD KETTERING LTD at £0 based on an EBITDA of £-104 and a 3.13x industry multiple (adjusted for size and gross margin).
tred gold kettering ltd Estimated Valuation
Pomanda estimates the enterprise value of TRED GOLD KETTERING LTD at £8.9k based on Net Assets of £21.6k and 0.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tred Gold Kettering Ltd Overview
Tred Gold Kettering Ltd is a live company located in northants, NN15 6HF with a Companies House number of 06233859. It operates in the joinery installation sector, SIC Code 43320. Founded in May 2007, it's largest shareholder is anna jane patrick with a 50% stake. Tred Gold Kettering Ltd is a established, micro sized company, Pomanda has estimated its turnover at £76.6k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Tred Gold Kettering Ltd Health Check
Pomanda's financial health check has awarded Tred Gold Kettering Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £76.6k, make it smaller than the average company (£184.7k)
- Tred Gold Kettering Ltd
£184.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (10%)
- Tred Gold Kettering Ltd
10% - Industry AVG
Production
with a gross margin of 21.8%, this company has a higher cost of product (31.4%)
- Tred Gold Kettering Ltd
31.4% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (9.7%)
- Tred Gold Kettering Ltd
9.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
1 - Tred Gold Kettering Ltd
2 - Industry AVG
Pay Structure
on an average salary of £19.7k, the company has an equivalent pay structure (£19.7k)
- Tred Gold Kettering Ltd
£19.7k - Industry AVG
Efficiency
resulting in sales per employee of £76.6k, this is less efficient (£97.9k)
- Tred Gold Kettering Ltd
£97.9k - Industry AVG
Debtor Days
it gets paid by customers after 142 days, this is later than average (52 days)
- Tred Gold Kettering Ltd
52 days - Industry AVG
Creditor Days
its suppliers are paid after 58 days, this is slower than average (35 days)
- Tred Gold Kettering Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Tred Gold Kettering Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Tred Gold Kettering Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65%, this is a higher level of debt than the average (54.8%)
65% - Tred Gold Kettering Ltd
54.8% - Industry AVG
TRED GOLD KETTERING LTD financials
Tred Gold Kettering Ltd's latest turnover from March 2024 is estimated at £76.6 thousand and the company has net assets of £21.6 thousand. According to their latest financial statements, Tred Gold Kettering Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 31,796 | 21,231 | 27,831 | 14,020 | 18,446 | 23,533 | 17,146 | 22,488 | 26,395 | 9,422 | 11,439 | 14,106 | 3,092 | 4,074 | 4,640 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 31,796 | 21,231 | 27,831 | 14,020 | 18,446 | 23,533 | 17,146 | 22,488 | 26,395 | 9,422 | 11,439 | 14,106 | 3,092 | 4,074 | 4,640 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 29,941 | 28,558 | 24,467 | 32,280 | 17,497 | 11,393 | 10,948 | 9,153 | 2,680 | 40 | 657 | 2,069 | 2,570 | 5,038 | 5,990 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,434 | 8,244 | 12,772 | 5,444 | 7,873 | 7,209 | 9,829 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 29,941 | 28,558 | 24,467 | 32,280 | 17,497 | 11,393 | 10,948 | 9,153 | 12,114 | 8,284 | 13,429 | 7,513 | 10,443 | 12,247 | 15,819 |
total assets | 61,737 | 49,789 | 52,298 | 46,300 | 35,943 | 34,926 | 28,094 | 31,641 | 38,509 | 17,706 | 24,868 | 21,619 | 13,535 | 16,321 | 20,459 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 9,623 | 5,736 | 3,460 | 5,736 | 12,201 | 5,628 | 10,398 | 10,548 | 8,097 | 4,398 | 10,079 | 6,021 | 12,800 | 11,401 | 12,207 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 9,623 | 5,736 | 3,460 | 5,736 | 12,201 | 5,628 | 10,398 | 10,548 | 8,097 | 4,398 | 10,079 | 6,021 | 12,800 | 11,401 | 12,207 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 30,532 | 22,367 | 26,367 | 26,621 | 13,432 | 20,217 | 17,442 | 21,070 | 24,698 | 12,167 | 13,573 | 12,000 | 0 | 704 | 2,813 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,056 | 1,612 | 1,956 | 2,416 | 124 | 196 | 162 |
total long term liabilities | 30,532 | 22,367 | 26,367 | 26,621 | 13,432 | 20,217 | 17,442 | 21,070 | 29,754 | 13,779 | 15,529 | 14,416 | 124 | 900 | 2,975 |
total liabilities | 40,155 | 28,103 | 29,827 | 32,357 | 25,633 | 25,845 | 27,840 | 31,618 | 37,851 | 18,177 | 25,608 | 20,437 | 12,924 | 12,301 | 15,182 |
net assets | 21,582 | 21,686 | 22,471 | 13,943 | 10,310 | 9,081 | 254 | 23 | 658 | -471 | -740 | 1,182 | 611 | 4,020 | 5,277 |
total shareholders funds | 21,582 | 21,686 | 22,471 | 13,943 | 10,310 | 9,081 | 254 | 23 | 658 | -471 | -740 | 1,182 | 611 | 4,020 | 5,277 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 4,488 | 2,376 | 2,977 | 875 | 982 | 1,296 | 1,531 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 1,383 | 4,091 | -7,813 | 14,783 | 6,104 | 445 | 1,795 | 6,473 | 2,640 | -617 | -1,412 | -501 | -2,468 | -952 | 5,990 |
Creditors | 3,887 | 2,276 | -2,276 | -6,465 | 6,573 | -4,770 | -150 | 2,451 | 3,699 | -5,681 | 4,058 | -6,779 | 1,399 | -806 | 12,207 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,056 | 3,444 | -344 | -460 | 2,292 | -72 | 34 | 162 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 8,165 | -4,000 | -254 | 13,189 | -6,785 | 2,775 | -3,628 | -3,628 | 12,531 | -1,406 | 1,573 | 12,000 | -704 | -2,109 | 2,813 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,434 | 1,190 | -4,528 | 7,328 | -2,429 | 664 | -2,620 | 9,829 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,434 | 1,190 | -4,528 | 7,328 | -2,429 | 664 | -2,620 | 9,829 |
tred gold kettering ltd Credit Report and Business Information
Tred Gold Kettering Ltd Competitor Analysis
Perform a competitor analysis for tred gold kettering ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in NN15 area or any other competitors across 12 key performance metrics.
tred gold kettering ltd Ownership
TRED GOLD KETTERING LTD group structure
Tred Gold Kettering Ltd has no subsidiary companies.
Ultimate parent company
TRED GOLD KETTERING LTD
06233859
tred gold kettering ltd directors
Tred Gold Kettering Ltd currently has 1 director, Mr Andrew Patrick serving since May 2007.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Patrick | 57 years | May 2007 | - | Director |
P&L
March 2024turnover
76.6k
+11%
operating profit
-104
0%
gross margin
21.8%
+24.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
21.6k
0%
total assets
61.7k
+0.24%
cash
0
0%
net assets
Total assets minus all liabilities
tred gold kettering ltd company details
company number
06233859
Type
Private limited with Share Capital
industry
43320 - Joinery installation
incorporation date
May 2007
age
17
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
a p carpentry & joinery limited (July 2012)
last accounts submitted
March 2024
address
9 martin road, kettering, northants, NN15 6HF
accountant
-
auditor
-
tred gold kettering ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tred gold kettering ltd.
tred gold kettering ltd Companies House Filings - See Documents
date | description | view/download |
---|