Craughwell & Co Ltd

POWER SEARCH PRICING

SOLUTIONS

craughwell & co ltd Company Information

Live

EstablishedMicroHealthy

Company Number

06234052

Website

www.craughwellco.com

Registered Address

brookwood house, 84 brookwood road, london, SW18 5BY

Industry

Tax consultancy

Accounting, and auditing activities

Telephone

02088744217

Next Accounts Due

March 2025

Group Structure

View All

Directors

John Craughwell17 Years

Paul Craughwell7 Years

Shareholders

paul craughwell 53.9%

john craughwell 30.8%

View All

craughwell & co ltd Estimated Valuation

£167.7k

Pomanda estimates the enterprise value of CRAUGHWELL & CO LTD at £167.7k based on a Turnover of £193.5k and 0.87x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Craughwell & Co Ltd is a live company located in london, SW18 5BY with a Companies House number of 06234052. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in May 2007, it's largest shareholder is paul craughwell with a 53.8% stake. Craughwell & Co Ltd is a established, micro sized company, Pomanda has estimated its turnover at £193.5k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Craughwell & Co Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

4 Regular

3 Weak

Size

annual sales of £193.5k, make it in line with the average company (£180.5k)

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (5.7%)

EXPORT

Craughwell & Co Ltd's latest turnover from June 2023 is estimated at £193.5 thousand and the company has net assets of £44.9 thousand. According to their latest financial statements, Craughwell & Co Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	193,547	171,964	139,087	145,954	108,670	107,677	143,548	100,081	90,003	62,127	47,582	57,462	66,580	100,455
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	112,906	103,913	79,831	71,342	45,146	53,770	67,521	48,592	34,414	22,570	16,305	23,984	18,183	29,423
Gross Profit	80,641	68,052	59,256	74,611	63,524	53,907	76,027	51,489	55,589	39,557	31,276	33,478	48,397	71,032
Admin Expenses	58,177	70,003	45,456	56,813	63,223	54,432	78,713	46,972	51,866	37,389	29,729	37,486	44,318	72,381
Operating Profit	22,464	-1,951	13,800	17,798	301	-525	-2,686	4,517	3,723	2,168	1,547	-4,008	4,079	-1,349
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	23	55	27	31	24	20	19	10
Pre-Tax Profit	22,464	-1,951	13,800	17,798	301	-525	-2,663	4,573	3,750	2,199	1,571	-3,988	4,099	-1,339
Tax	-5,616	0	-2,622	-3,382	-57	0	0	-914	-750	-462	-361	0	-1,066	0
Profit After Tax	16,848	-1,951	11,178	14,416	244	-525	-2,663	3,658	3,000	1,737	1,210	-3,988	3,033	-1,339
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	16,848	-1,951	11,178	14,416	244	-525	-2,663	3,658	3,000	1,737	1,210	-3,988	3,033	-1,339
Employee Costs	139,129	184,089	104,371	68,246	103,954	84,176	77,414	36,804	35,993	37,222	37,034	31,496	32,577	56,860
Number Of Employees	5	6	4	3	3	3	3	1	1	1	1	1	1	2
EBITDA*	22,464	-1,951	13,800	17,798	301	-525	-2,686	5,523	4,311	2,540	2,589	-3,144	5,342	-645

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	1,474	1,177	2,319	3,082	5,228	4,163	3,917	1,602	821	177	549	1,059	1,339	594
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,474	1,177	2,319	3,082	5,228	4,163	3,917	1,602	821	177	549	1,059	1,339	594
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	99,947	78,278	94,070	86,152	56,946	53,747	56,183	34,333	25,557	14,604	13,558	13,068	17,920	26,400
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	11,920	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	18,392	3,623	7,071	5,319	4,288	3,696	4,092
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	111,867	78,278	94,070	86,152	56,946	53,747	56,183	52,725	29,180	21,675	18,877	17,356	21,616	30,492
total assets	113,341	79,455	96,389	89,234	62,174	57,910	60,100	54,327	30,001	21,852	19,426	18,415	22,955	31,086
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	55,731	51,445	60,272	59,321	42,074	33,787	55,452	46,666	26,048	20,899	20,210	20,409	13,258	14,966
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	7,703	17,159
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	55,731	51,445	60,272	59,321	42,074	33,787	55,452	46,666	26,048	20,899	20,210	20,409	20,961	32,125
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	12,752	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	6,156	11,130	15,733	20,000	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	12,752	0	6,156	11,130	15,733	20,000	0	0	0	0	0	0	0	0
total liabilities	68,483	51,445	66,428	70,451	57,807	53,787	55,452	46,666	26,048	20,899	20,210	20,409	20,961	32,125
net assets	44,858	28,010	29,961	18,783	4,367	4,123	4,648	7,661	3,953	953	-784	-1,994	1,994	-1,039
total shareholders funds	44,858	28,010	29,961	18,783	4,367	4,123	4,648	7,661	3,953	953	-784	-1,994	1,994	-1,039

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	22,464	-1,951	13,800	17,798	301	-525	-2,686	4,517	3,723	2,168	1,547	-4,008	4,079	-1,349
Depreciation	0	0	0	0	0	0	0	1,006	588	372	1,042	864	1,263	704
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-5,616	0	-2,622	-3,382	-57	0	0	-914	-750	-462	-361	0	-1,066	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	33,589	-15,792	7,918	29,206	3,199	-2,436	21,850	8,776	10,953	1,046	490	-4,852	-8,480	26,400
Creditors	4,286	-8,827	951	17,247	8,287	-21,665	8,786	20,618	5,149	689	-199	7,151	-1,708	14,966
Accruals and Deferred Income	12,752	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	297	5,014	4,211	2,457	5,332	-19,754	-15,750	16,451	-2,243	1,721	1,539	8,859	11,048	-12,079
Investing Activities
capital expenditure	-297	1,142	763	2,146	-1,065	-246	-2,315	-1,787	-1,232	0	-532	-584	-2,008	-1,298
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-297	1,142	763	2,146	-1,065	-246	-2,315	-1,787	-1,232	0	-532	-584	-2,008	-1,298
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	-7,703	-9,456	17,159
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-6,156	-4,974	-4,603	-4,267	20,000	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-350	50	0	0	0	0	0	300
interest	0	0	0	0	0	0	23	55	27	31	24	20	19	10
cash flow from financing	0	-6,156	-4,974	-4,603	-4,267	20,000	-327	105	27	31	24	-7,683	-9,437	17,469
cash and cash equivalents
cash	0	0	0	0	0	0	-18,392	14,769	-3,448	1,752	1,031	592	-396	4,092
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-18,392	14,769	-3,448	1,752	1,031	592	-396	4,092

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for craughwell & co ltd. Get real-time insights into craughwell & co ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for craughwell & co ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SW18 area or any other competitors across 12 key performance metrics.

CRAUGHWELL & CO LTD group structure

Craughwell & Co Ltd has no subsidiary companies.

Ultimate parent company

CRAUGHWELL & CO LTD

06234052

CRAUGHWELL & CO LTD Shareholders

paul craughwell	53.85%
john craughwell	30.77%
mary craughwell	15.38%

Craughwell & Co Ltd currently has 2 directors. The longest serving directors include Mr John Craughwell (May 2007) and Mr Paul Craughwell (Jan 2017).

officer	country	age	start	end	role
Mr John Craughwell	United Kingdom	75 years	May 2007	-	Director
Mr Paul Craughwell	United Kingdom	42 years	Jan 2017	-	Director

P&L

June 2023

turnover

193.5k

+13%

operating profit

22.5k

gross margin

41.7%

+5.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

44.9k

+0.6%

total assets

113.3k

+0.43%

cash

net assets

Total assets minus all liabilities

Similar Companies

warren & co. ltd

london accountants & tax advisers ltd

2.5

mcphersons limited

rdh accountants ltd

3.5

integra consultancy limited

company number

06234052

Type

Private limited with Share Capital

industry

69203 - Tax consultancy

69201 - Accounting, and auditing activities

incorporation date

May 2007

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

June 2023

address

brookwood house, 84 brookwood road, london, SW18 5BY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to craughwell & co ltd.

craughwell & co ltd Company Information

craughwell & co ltd Estimated Valuation

craughwell & co ltd Estimated Valuation

craughwell & co ltd Estimated Valuation

Craughwell & Co Ltd Overview

Craughwell & Co Ltd Health Check

CRAUGHWELL & CO LTD financials

craughwell & co ltd Credit Report and Business Information

Craughwell & Co Ltd Competitor Analysis

craughwell & co ltd Ownership

craughwell & co ltd directors

craughwell & co ltd company details

craughwell & co ltd Charges & Mortgages

craughwell & co ltd Companies House Filings - See Documents