Pomanda estimates the enterprise value of ALBOURNE PROPERTIES LIMITED at £1.6m based on a Turnover of £542.7k and 2.87x industry multiple (adjusted for size and gross margin).
albourne properties limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ALBOURNE PROPERTIES LIMITED at £0 based on an EBITDA of £-13 and a 6.17x industry multiple (adjusted for size and gross margin).
albourne properties limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ALBOURNE PROPERTIES LIMITED at £0 based on Net Assets of £-914 and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Albourne Properties LimitedOverview
Albourne Properties Limited is a live company located in london, SW20 0TL with a Companies House number of 06235770. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2007, it's largest shareholder is
grovehurst properties ltd
with a 100% stake. Albourne Properties Limited is a established,
small sized company, Pomanda has estimated its turnover at
£542.7k with
declining
growth in recent years.
Pomanda's financial health check has awarded Albourne Properties Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
4 Weak
Size
annual sales of £542.7k, make it smaller than the average company (£785k)
£542.7k - Albourne Properties Limited
£785k - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (3.3%)
-1% - Albourne Properties Limited
3.3% - Industry AVG
Production
with a gross margin of 71.3%, this company has a comparable cost of product (71.3%)
71.3% - Albourne Properties Limited
71.3% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (24.5%)
0% - Albourne Properties Limited
24.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Albourne Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £39.4k, the company has an equivalent pay structure (£39.4k)
£39.4k - Albourne Properties Limited
£39.4k - Industry AVG
Efficiency
resulting in sales per employee of £180.9k, this is equally as efficient (£180.9k)
£180.9k - Albourne Properties Limited
£180.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Albourne Properties Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Albourne Properties Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Albourne Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Albourne Properties Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Albourne Properties Limited
- - Industry AVG
ALBOURNE PROPERTIES LIMITED financials
EXPORT
Albourne Properties Limited's latest turnover from May 2024 is estimated at £542.7 thousand and the company has net assets of -£914. According to their latest financial statements, Albourne Properties Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Turnover
542,736
557,355
580,412
559,588
713,009
549,205
620,478
6,259
79,137
160,028
43,203
56,509
Other Income Or Grants
Cost Of Sales
156,025
171,662
190,689
176,152
234,482
175,295
227,731
2,615
30,342
63,480
15,265
21,675
Gross Profit
386,711
385,693
389,723
383,437
478,527
373,910
392,747
3,644
48,795
96,548
27,938
34,833
Admin Expenses
386,724
385,946
389,976
383,690
478,900
373
52,332
5,209
374,267
323,554
7,497
48,600
76,089
28,807
42,663
Operating Profit
-13
-253
-253
-253
-373
-373
-52,332
-5,209
-357
69,193
-3,853
195
20,459
-869
-7,830
Interest Payable
Interest Receivable
Pre-Tax Profit
-13
-253
-253
-253
-373
-373
-52,332
-5,209
-357
69,193
-3,853
195
20,459
-869
-7,830
Tax
-13,838
-45
-4,910
Profit After Tax
-13
-253
-253
-253
-373
-373
-52,332
-5,209
-357
55,354
-3,853
150
15,549
-869
-7,830
Dividends Paid
Retained Profit
-13
-253
-253
-253
-373
-373
-52,332
-5,209
-357
55,354
-3,853
150
15,549
-869
-7,830
Employee Costs
118,282
105,472
110,055
104,886
116,422
114,247
105,131
36,878
35,221
33,797
33,632
33,056
Number Of Employees
3
3
3
3
3
3
3
1
1
1
1
1
EBITDA*
-13
-253
-253
-253
-373
-373
-52,332
-5,209
-357
69,193
-3,853
195
20,459
-869
-7,830
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Tangible Assets
Intangible Assets
Investments & Other
113,050
113,050
113,050
150,500
150,500
187,950
150,000
150,000
Debtors (Due After 1 year)
Total Fixed Assets
113,050
113,050
113,050
150,500
150,500
187,950
150,000
150,000
Stock & work in progress
Trade Debtors
55,368
69,103
137
7,950
15,398
1,529
2,647
Group Debtors
218
591
35,078
47,460
Misc Debtors
2,928
Cash
misc current assets
total current assets
218
591
35,078
50,388
55,368
69,103
137
7,950
15,398
1,529
2,647
total assets
218
591
35,078
163,438
168,418
182,153
150,637
158,450
203,348
151,529
152,647
Bank overdraft
Bank loan
Trade Creditors
2,543
15,921
3,849
7,809
16,947
30,649
32,398
Group/Directors Accounts
914
661
408
155
other short term finances
hp & lease commitments
other current liabilities
240
240
240
360
360
34,474
2,772
total current liabilities
914
901
648
395
360
360
34,474
2,772
2,543
15,921
3,849
7,809
16,947
30,649
32,398
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
20,333
total long term liabilities
20,333
total liabilities
914
901
648
395
360
360
34,474
23,105
2,543
15,921
3,849
7,809
16,947
30,649
32,398
net assets
-914
-901
-648
-395
-142
231
604
140,333
165,875
166,232
146,788
150,641
186,401
120,880
120,249
total shareholders funds
-914
-901
-648
-395
-142
231
604
140,333
165,875
166,232
146,788
150,641
186,401
120,880
120,249
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Operating Activities
Operating Profit
-13
-253
-253
-253
-373
-373
-52,332
-5,209
-357
69,193
-3,853
195
20,459
-869
-7,830
Depreciation
Amortisation
Tax
-13,838
-45
-4,910
Stock
Debtors
-218
-373
-34,487
-15,310
-4,980
-13,735
68,966
-7,813
-7,448
13,869
-1,118
2,647
Creditors
-2,543
-13,378
12,072
-3,960
-9,138
-13,702
-1,749
32,398
Accruals and Deferred Income
-240
-120
-34,114
31,702
2,772
Deferred Taxes & Provisions
-20,333
20,333
Cash flow from operations
-253
-253
-253
-155
-25,653
20,333
-1,539
-1,540
-12,022
-1,500
21,921
Investing Activities
capital expenditure
Change in Investments
-113,050
-37,450
-37,450
37,950
150,000
cash flow from investments
113,050
37,450
37,450
-37,950
-150,000
Financing Activities
Bank loans
Group/Directors Accounts
253
253
253
155
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-87,397
-20,333
-35,910
-35,910
49,972
1,500
128,079
interest
cash flow from financing
253
253
253
155
-87,397
-20,333
-35,910
-35,910
49,972
1,500
128,079
cash and cash equivalents
cash
overdraft
change in cash
albourne properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for albourne properties limited. Get real-time insights into albourne properties limited's credit score, group structure and payment trends.
Perform a competitor analysis for albourne properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SW20 area or any other competitors across 12 key performance metrics.
albourne properties limited Ownership
ALBOURNE PROPERTIES LIMITED group structure
Albourne Properties Limited has no subsidiary companies.
The sole shareholder of Albourne Properties Limited is Grovehurst Properties Ltd.
grovehurst properties ltd
100%
albourne properties limited directors
Albourne Properties Limited currently has 3 directors.
The longest serving directors include
Mr Nizam Badrudin (May 2007) and
Rose-Karen Badrudin (May 2007).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to albourne properties limited.
albourne properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ALBOURNE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
albourne properties limitedCompanies House Filings - See Documents
