rms ports limited

Live EstablishedLargeLow

rms ports limited Company Information

Share RMS PORTS LIMITED

Company Number

06237623

Directors

Gavin Hindley

Ian Parsons

View All

Shareholders

jeremy saunt

gavin hindley

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

suite 7, the riverside building, livingstone road, hessle, HU13 0DZ

rms ports limited Estimated Valuation

£20.2m

Pomanda estimates the enterprise value of RMS PORTS LIMITED at £20.2m based on a Turnover of £27.7m and 0.73x industry multiple (adjusted for size and gross margin).

rms ports limited Estimated Valuation

£21.6m

Pomanda estimates the enterprise value of RMS PORTS LIMITED at £21.6m based on an EBITDA of £3.7m and a 5.78x industry multiple (adjusted for size and gross margin).

rms ports limited Estimated Valuation

£16.1m

Pomanda estimates the enterprise value of RMS PORTS LIMITED at £16.1m based on Net Assets of £7.7m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rms Ports Limited Overview

Rms Ports Limited is a live company located in hessle, HU13 0DZ with a Companies House number of 06237623. It operates in the activities of head offices sector, SIC Code 70100. Founded in May 2007, it's largest shareholder is jeremy saunt with a 26.3% stake. Rms Ports Limited is a established, large sized company, Pomanda has estimated its turnover at £27.7m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rms Ports Limited Health Check

Pomanda's financial health check has awarded Rms Ports Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £27.7m, make it larger than the average company (£20.2m)

£27.7m - Rms Ports Limited

£20.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (7.4%)

2% - Rms Ports Limited

7.4% - Industry AVG

production

Production

with a gross margin of 24.6%, this company has a higher cost of product (33.7%)

24.6% - Rms Ports Limited

33.7% - Industry AVG

profitability

Profitability

an operating margin of 8% make it more profitable than the average company (5.8%)

8% - Rms Ports Limited

5.8% - Industry AVG

employees

Employees

with 142 employees, this is above the industry average (110)

142 - Rms Ports Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.5k, the company has an equivalent pay structure (£49.9k)

£45.5k - Rms Ports Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £195.2k, this is equally as efficient (£204.6k)

£195.2k - Rms Ports Limited

£204.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is near the average (45 days)

43 days - Rms Ports Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is quicker than average (42 days)

27 days - Rms Ports Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (48 days)

1 days - Rms Ports Limited

48 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is average cash available to meet short term requirements (15 weeks)

13 weeks - Rms Ports Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.5%, this is a similar level of debt than the average (55.7%)

53.5% - Rms Ports Limited

55.7% - Industry AVG

RMS PORTS LIMITED financials

EXPORTms excel logo

Rms Ports Limited's latest turnover from December 2023 is £27.7 million and the company has net assets of £7.7 million. According to their latest financial statements, Rms Ports Limited has 142 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover27,723,04029,557,86629,575,63726,161,77629,620,95830,165,09628,695,21627,426,76227,434,80329,223,36928,877,99028,595,90627,660,88125,463,05024,000,399
Other Income Or Grants
Cost Of Sales20,913,53622,408,82922,370,61020,153,68623,514,97224,988,70523,550,52221,543,00722,105,81922,881,63323,004,60922,672,39622,222,27520,295,76518,842,445
Gross Profit6,809,5047,149,0377,205,0276,008,0906,105,9865,176,3915,144,6945,883,7555,328,9846,341,7365,873,3815,923,5105,438,6065,167,2855,157,954
Admin Expenses4,598,7374,173,7441,155,3633,940,6244,144,7663,747,9344,503,1474,746,1734,215,0034,326,3703,937,2572,274,9233,867,2113,810,3463,600,215
Operating Profit2,210,7672,975,2936,049,6642,067,4661,961,2201,428,457641,5471,137,5821,113,9812,015,3661,936,1243,648,5871,571,3951,356,9391,557,739
Interest Payable262,081252,851187,030207,924259,245277,751226,081121,167143,871215,552284,417385,560581,638755,986915,036
Interest Receivable15,48626,52418,7721,4506354854,22767,749
Pre-Tax Profit3,432,3153,525,1095,881,4061,859,5421,681,0221,120,102416,9161,017,050970,1101,090,8141,651,7072,505,019989,757605,180710,452
Tax-636,122-783,096-1,233,723-544,684-503,890-339,554-271,409-312,584-327,842-316,108-571,235-946,064-192,772-377,363-356,526
Profit After Tax2,796,1932,742,0134,647,6831,314,8581,177,132780,548145,507704,466642,268774,7061,080,4721,558,955796,985227,817353,926
Dividends Paid2,440,1383,154,1272,102,75185,47878,08080,000
Retained Profit356,055-412,1142,544,9321,314,8581,177,132780,548145,507704,466642,268774,7061,080,4721,558,955707,427140,419274,744
Employee Costs6,462,8606,843,2976,256,7866,029,6305,936,0256,252,6087,028,1716,518,5496,533,1656,489,8206,314,5846,225,2335,968,3345,958,3515,896,880
Number Of Employees142156155161165182224221222195202200199200212
EBITDA*3,733,4944,433,0407,402,5333,419,4153,393,3792,827,3521,981,6962,429,0562,396,4733,242,9393,160,1454,872,3652,795,9632,642,1463,081,115

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets8,379,5979,932,2919,548,9567,857,4248,224,8988,514,3018,769,1987,923,9277,816,5287,937,6048,456,0558,949,59310,654,42310,360,26811,005,223
Intangible Assets2,205,8752,830,3723,491,6384,107,4914,631,2365,075,0645,488,4876,061,1996,633,9117,206,6237,779,3358,352,0478,924,7599,497,47110,070,183
Investments & Other
Debtors (Due After 1 year)4,7854,268
Total Fixed Assets10,585,47212,762,66313,040,59411,964,91512,856,13413,589,36514,257,68513,985,12614,450,43915,144,22716,240,17517,301,64019,583,45019,857,73921,075,406
Stock & work in progress111,684169,65598,92078,32751,69779,39687,231104,35374,30194,767269,275271,526262,507241,001261,522
Trade Debtors3,302,7903,304,8173,949,1383,662,7834,161,4664,485,9283,734,1114,395,4023,903,8813,671,9903,450,0293,289,6103,571,0903,686,0243,444,781
Group Debtors116,94495,041126,909143,001395,959618,559
Misc Debtors1,269,1951,610,1921,287,9811,559,4941,151,8391,780,1931,799,5101,129,979800,5411,019,780872,655960,390878,421774,651823,912
Cash1,088,8811,499,9632,278,83993,44820,7651,432,124670,3033,974,5621,774,0521,308,5972,178,8451,216,363441,7971,600,796
misc current assets
total current assets5,889,4946,679,6687,741,7875,537,0535,781,7268,396,2006,291,1555,629,7348,753,2856,560,5895,900,5566,700,3715,928,3815,143,4736,131,011
total assets16,474,96619,442,33120,782,38117,501,96818,637,86021,985,56520,548,84019,614,86023,203,72421,704,81622,140,73124,002,01125,511,83125,001,21227,206,417
Bank overdraft943,344943,3441,266,641779,5344,224,9952,424,7841,654,1102,401,1061,504,497655,2691,403,712
Bank loan243,356715,798753,090943,344960,2711,165,1291,222,9651,275,5321,372,3351,637,2081,283,835
Trade Creditors 1,556,3152,248,2792,353,5612,960,6803,033,4713,824,3053,351,8803,453,6833,272,8502,940,0982,800,2422,973,2652,674,6772,919,5722,753,536
Group/Directors Accounts472,501118,236
other short term finances1,000,00095,8702,755,4661,888,8252,611,78570,000794,9792,000,000107,495
hp & lease commitments632,897806,508592,482323,102351,254378,749427,887230,040284,037228,951212,535306,316217,312121,896238,445
other current liabilities1,795,5082,705,5883,140,2112,813,4922,276,1002,487,0702,135,8081,894,9894,585,4334,261,3404,268,7694,722,2794,013,6803,941,3094,257,321
total current liabilities4,228,0766,476,1736,839,3448,040,6187,172,54010,507,1709,071,0418,970,03113,327,58611,090,30210,953,60011,678,49811,782,5019,275,25410,044,344
loans1,784,6102,027,9663,225,4582,669,1163,612,4604,555,8045,499,148322,778263,2761,223,5462,466,4054,405,7564,508,7847,738,9718,187,707
hp & lease commitments1,509,9872,140,3841,958,618840,1631,117,0611,121,940988,424107,223188,063177,125102,047279,790355,7919,481135,679
Accruals and Deferred Income20,02033,64035,82648,31361,933
other liabilities25,87022,53750,75562,80241,55720,60470,0192,775,9432,419,5792,526,206
provisions1,260,2801,324,198845,019379,968348,958305,836311,505293,331343,902334,214544,756574,497654,301903,719886,090
total long term liabilities4,580,7475,515,0856,079,8503,972,0695,153,6766,040,0106,847,390785,265795,2411,734,8853,113,2085,330,0628,294,81911,071,75011,735,682
total liabilities8,808,82311,991,25812,919,19412,012,68712,326,21616,547,18015,918,4319,755,29614,122,82712,825,18714,066,80817,008,56020,077,32020,347,00421,780,026
net assets7,666,1437,451,0737,863,1875,489,2816,311,6445,438,3854,630,4099,859,5649,080,8978,879,6298,073,9236,993,4515,434,5114,641,6065,423,107
total shareholders funds7,666,1437,451,0737,863,1875,489,2816,311,6445,438,3854,630,4099,859,5649,080,8978,879,6298,073,9236,993,4515,434,5114,641,6065,423,107
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit2,210,7672,975,2936,049,6642,067,4661,961,2201,428,457641,5471,137,5821,113,9812,015,3661,936,1243,648,5871,571,3951,356,9391,557,739
Depreciation847,143773,649677,057682,689777,451746,539767,437718,762709,780654,861651,209651,066642,938712,495950,664
Amortisation675,584684,098675,812669,260654,708652,356572,712572,712572,712572,712572,812572,712581,630572,712572,712
Tax-636,122-783,096-1,233,723-544,684-503,890-339,554-271,409-312,584-327,842-316,108-571,235-946,064-192,772-377,363-356,526
Stock-57,97170,73520,59326,630-27,699-7,835-17,12230,052-20,466-174,508-2,2519,01921,506-20,521261,522
Debtors-321,121-353,978-1,250-343,986-1,175,4161,351,0598,240820,95912,652364,30177,469-203,779-6,896191,9824,268,693
Creditors-691,964-105,282-607,119-72,791-790,834472,425-101,803180,833332,752139,856-173,023298,588-244,895166,0362,753,536
Accruals and Deferred Income-910,080-434,623306,699523,772-213,156338,775227,199-2,628,511324,093-7,429-453,510708,59972,371-316,0124,257,321
Deferred Taxes & Provisions-63,918479,179465,05131,01043,122-5,66918,174-50,5719,688-210,542-29,741-79,804-249,41817,629886,090
Cash flow from operations1,810,5023,872,4616,314,0983,674,0783,131,7361,950,1051,862,739-1,232,7882,742,9782,658,9231,857,4185,048,4442,166,6391,960,9756,091,321
Investing Activities
capital expenditure-234,848-128,085-739,154-118,863-235,656-106,186509,736-305,691-42,408-233,172
Change in Investments
cash flow from investments-234,848-128,085-739,154-118,863-235,656-106,186509,736-305,691-42,408-233,172
Financing Activities
Bank loans-472,442-37,292-190,254943,344-960,271-204,858-57,836-52,567-96,803-264,873353,3731,283,835
Group/Directors Accounts-472,501354,265118,236
Other Short Term Loans -1,000,000904,130-2,659,596866,641-722,9602,611,785-70,000-724,979794,979-2,000,0002,000,000-107,495107,495
Long term loans-243,356-1,197,492556,342-943,344-943,344-943,3445,176,37059,502-960,270-1,242,859-1,939,351-103,028-3,230,187-448,7368,187,707
Hire Purchase and Lease Commitments-804,008395,7921,387,835-305,050-32,37484,3781,079,048-134,83766,02491,494-271,52413,003441,726-242,747374,124
other long term liabilities3,333-28,218-12,04721,24520,95320,604-70,019-2,705,924356,364-106,6272,526,206
share issue-140,985-171,026-2,137,221-303,87327,428-5,374,66274,201-441,00031,000-1585,478-921,9205,148,363
interest-246,595-226,327-168,258-207,924-259,245-277,751-224,631-120,532-143,871-215,552-284,417-385,560-581,153-751,759-847,287
cash flow from financing-1,904,053-1,093,537402,592-2,197,321-3,823,214-103,808-66,8351,529,848-1,753,975-2,118,732-1,822,899-5,278,327-1,192,645-2,225,91116,780,443
cash and cash equivalents
cash-411,082-778,8762,185,39172,683-1,411,359761,821670,303-3,974,5622,200,510465,455-870,248962,482774,566-1,158,9991,600,796
overdraft-943,344-323,297487,107-3,445,4611,800,211770,674-746,996896,609849,228-748,4431,403,712
change in cash-411,082-778,8762,185,3911,016,027-1,411,3591,085,118183,196-529,101400,299-305,219-123,25265,873-74,662-410,556197,084

rms ports limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rms ports limited. Get real-time insights into rms ports limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rms Ports Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rms ports limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in HU13 area or any other competitors across 12 key performance metrics.

rms ports limited Ownership

RMS PORTS LIMITED group structure

Rms Ports Limited has 6 subsidiary companies.

RMS PORTS LIMITED Shareholders

jeremy saunt 26.33%
gavin hindley 22.7%
simon saunt 11.19%
mark saunt 11.19%
stuart saunt 10.73%
ian parsons 7.94%
geraldine saunt 3.08%
john daniels 1.18%
michael johnston 1.18%
mark wilson 0.66%

rms ports limited directors

Rms Ports Limited currently has 5 directors. The longest serving directors include Mr Gavin Hindley (Jul 2007) and Mr Ian Parsons (Sep 2009).

officercountryagestartendrole
Mr Gavin HindleyEngland47 years Jul 2007- Director
Mr Ian Parsons76 years Sep 2009- Director
Mr Jeremy SauntEngland63 years Jun 2014- Director
Mr Graham Hunter60 years May 2019- Director
Mr Mark WilsonEngland33 years Sep 2021- Director

P&L

December 2023

turnover

27.7m

-6%

operating profit

2.2m

-26%

gross margin

24.6%

+1.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7.7m

+0.03%

total assets

16.5m

-0.15%

cash

1.1m

-0.27%

net assets

Total assets minus all liabilities

rms ports limited company details

company number

06237623

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

May 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

rms group holdings limited (April 2021)

accountant

-

auditor

DUTTON MOORE

address

suite 7, the riverside building, livingstone road, hessle, HU13 0DZ

Bank

HSBC BANK PLC

Legal Advisor

-

rms ports limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to rms ports limited. Currently there are 1 open charges and 4 have been satisfied in the past.

rms ports limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RMS PORTS LIMITED. This can take several minutes, an email will notify you when this has completed.

rms ports limited Companies House Filings - See Documents

datedescriptionview/download