the comfy client ltd

Live EstablishedMicroLow

the comfy client ltd Company Information

Share THE COMFY CLIENT LTD

Company Number

06242477

Shareholders

miss carol may

mr julian nicholas hawthorne

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

107 hassell street, newcastle, staffordshire, ST5 1AX

the comfy client ltd Estimated Valuation

£31k

Pomanda estimates the enterprise value of THE COMFY CLIENT LTD at £31k based on a Turnover of £79.1k and 0.39x industry multiple (adjusted for size and gross margin).

the comfy client ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THE COMFY CLIENT LTD at £0 based on an EBITDA of £-2k and a 2.86x industry multiple (adjusted for size and gross margin).

the comfy client ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THE COMFY CLIENT LTD at £0 based on Net Assets of £-13.6k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Comfy Client Ltd Overview

The Comfy Client Ltd is a live company located in staffordshire, ST5 1AX with a Companies House number of 06242477. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2007, it's largest shareholder is miss carol may with a 68% stake. The Comfy Client Ltd is a established, micro sized company, Pomanda has estimated its turnover at £79.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Comfy Client Ltd Health Check

Pomanda's financial health check has awarded The Comfy Client Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £79.1k, make it smaller than the average company (£4.2m)

£79.1k - The Comfy Client Ltd

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (9.2%)

2% - The Comfy Client Ltd

9.2% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (37.8%)

17% - The Comfy Client Ltd

37.8% - Industry AVG

profitability

Profitability

an operating margin of -2.5% make it less profitable than the average company (5.5%)

-2.5% - The Comfy Client Ltd

5.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (25)

2 - The Comfy Client Ltd

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)

£50.7k - The Comfy Client Ltd

£50.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.5k, this is less efficient (£156.7k)

£39.5k - The Comfy Client Ltd

£156.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is near the average (38 days)

33 days - The Comfy Client Ltd

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 116 days, this is slower than average (31 days)

116 days - The Comfy Client Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Comfy Client Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Comfy Client Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 288.1%, this is a higher level of debt than the average (60.3%)

288.1% - The Comfy Client Ltd

60.3% - Industry AVG

THE COMFY CLIENT LTD financials

EXPORTms excel logo

The Comfy Client Ltd's latest turnover from May 2024 is estimated at £79.1 thousand and the company has net assets of -£13.6 thousand. According to their latest financial statements, The Comfy Client Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover79,08179,17376,26474,76679,75578,79379,57275,56541,81240,72190,57188,58963,00051,87836,460
Other Income Or Grants
Cost Of Sales65,64365,26963,55863,10066,08165,59266,22962,30834,45933,92275,63473,44851,93442,34529,212
Gross Profit13,43913,90412,70711,66613,67413,20113,34313,2587,3526,79914,93615,14111,0679,5337,248
Admin Expenses15,45415,15212,88111,42514,2947,70810,50125,190-4049,19110,0149,06620,51710,66914,069
Operating Profit-2,015-1,248-174241-6205,4932,842-11,9327,756-2,3924,9226,075-9,450-1,136-6,821
Interest Payable
Interest Receivable1261849981655924
Pre-Tax Profit-2,015-1,248-174241-6205,4932,842-11,9207,816-2,3085,0206,156-9,385-1,077-6,797
Tax-46-1,044-540-1,563-1,054-1,416
Profit After Tax-2,015-1,248-174195-6204,4492,302-11,9206,253-2,3083,9664,740-9,385-1,077-6,797
Dividends Paid
Retained Profit-2,015-1,248-174195-6204,4492,302-11,9206,253-2,3083,9664,740-9,385-1,077-6,797
Employee Costs101,34496,17790,97285,45884,31282,66078,23975,53738,00837,60437,69436,74236,88436,09835,797
Number Of Employees222222221111111
EBITDA*-2,015-1,248-174241-6205,4932,842-11,9328,918-1,3285,7697,071-8,769-834-6,503

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets1046,2076,0344,7985,6453,771496798
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1046,2076,0344,7985,6453,771496798
Stock & work in progress5,0005,0005,0002,4002,0002,6502,000
Trade Debtors7,2539,59011,10311,47711,24011,55411,2509,1763,56841
Group Debtors
Misc Debtors
Cash9,70314,52319,01820,42612,00414,0399,615
misc current assets
total current assets7,2539,59011,10311,47711,24011,55411,2509,17618,27119,56424,01822,82614,00416,68911,615
total assets7,2539,59011,10311,47711,24011,55411,2509,28024,47825,59828,81628,47117,77517,18512,413
Bank overdraft
Bank loan
Trade Creditors 20,89221,21421,47921,67921,63721,33125,47625,80828,08634,25235,24035,19127,07924,05918,210
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities20,89221,21421,47921,67921,63721,33125,47625,80828,08634,25235,24035,19127,07924,05918,210
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities3,6706,955
provisions1,2071,1291,129
total long term liabilities1,2071,1294,7996,955
total liabilities20,89221,21421,47921,67921,63721,33125,47625,80828,08635,45936,36939,99034,03424,05918,210
net assets-13,639-11,624-10,376-10,202-10,397-9,777-14,226-16,528-3,608-9,861-7,553-11,519-16,259-6,874-5,797
total shareholders funds-13,639-11,624-10,376-10,202-10,397-9,777-14,226-16,528-3,608-9,861-7,553-11,519-16,259-6,874-5,797
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-2,015-1,248-174241-6205,4932,842-11,9327,756-2,3924,9226,075-9,450-1,136-6,821
Depreciation1,1621,064847996681302318
Amortisation
Tax-46-1,044-540-1,563-1,054-1,416
Stock-5,0002,600400-6506502,000
Debtors-2,337-1,513-374237-3143042,0745,6083,52741
Creditors-322-265-20042306-4,145-332-2,278-6,166-988498,1123,0205,84918,210
Accruals and Deferred Income
Deferred Taxes & Provisions-1,207781,129
Cash flow from operations-104-14,818-3,545-2,2792,16414,496-5,0994,3659,707
Investing Activities
capital expenditure1046,103-1,335-2,300-2,870-3,956-1,116
Change in Investments
cash flow from investments1046,103-1,335-2,300-2,870-3,956-1,116
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,670-3,2856,955
share issue-1,0001,000
interest1261849981655924
cash flow from financing-9886184-3,571-3,2047,020591,024
cash and cash equivalents
cash-9,703-4,820-4,495-1,4088,422-2,0354,4249,615
overdraft
change in cash-9,703-4,820-4,495-1,4088,422-2,0354,4249,615

the comfy client ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the comfy client ltd. Get real-time insights into the comfy client ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Comfy Client Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the comfy client ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in ST5 area or any other competitors across 12 key performance metrics.

the comfy client ltd Ownership

THE COMFY CLIENT LTD group structure

The Comfy Client Ltd has no subsidiary companies.

Ultimate parent company

THE COMFY CLIENT LTD

06242477

THE COMFY CLIENT LTD Shareholders

miss carol may 68%
mr julian nicholas hawthorne 32%

the comfy client ltd directors

The Comfy Client Ltd currently has 2 directors. The longest serving directors include Miss Carol May (May 2007) and Mr Julian Hawthorne (Nov 2008).

officercountryagestartendrole
Miss Carol MayUnited Kingdom58 years May 2007- Director
Mr Julian Hawthorne66 years Nov 2008- Director

P&L

May 2024

turnover

79.1k

0%

operating profit

-2k

0%

gross margin

17%

-3.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

-13.6k

+0.17%

total assets

7.3k

-0.24%

cash

0

0%

net assets

Total assets minus all liabilities

the comfy client ltd company details

company number

06242477

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

107 hassell street, newcastle, staffordshire, ST5 1AX

Bank

-

Legal Advisor

-

the comfy client ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the comfy client ltd.

the comfy client ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE COMFY CLIENT LTD. This can take several minutes, an email will notify you when this has completed.

the comfy client ltd Companies House Filings - See Documents

datedescriptionview/download