pharmacogenomic innovative solutions limited

Dissolved 

pharmacogenomic innovative solutions limited Company Information

Share PHARMACOGENOMIC INNOVATIVE SOLUTIONS LIMITED

Company Number

06242578

Shareholders

cytopathfinder inc.

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

grove house, grove house, manor close, high wycombe, buckinghamshire, HP10 8HZ

Website

pgxis.com

pharmacogenomic innovative solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PHARMACOGENOMIC INNOVATIVE SOLUTIONS LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).

pharmacogenomic innovative solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PHARMACOGENOMIC INNOVATIVE SOLUTIONS LIMITED at £0 based on an EBITDA of £-1k and a 4.24x industry multiple (adjusted for size and gross margin).

pharmacogenomic innovative solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PHARMACOGENOMIC INNOVATIVE SOLUTIONS LIMITED at £0 based on Net Assets of £-294 and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pharmacogenomic Innovative Solutions Limited Overview

Pharmacogenomic Innovative Solutions Limited is a dissolved company that was located in high wycombe, HP10 8HZ with a Companies House number of 06242578. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2007, it's largest shareholder was cytopathfinder inc. with a 100% stake. The last turnover for Pharmacogenomic Innovative Solutions Limited was estimated at £0.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pharmacogenomic Innovative Solutions Limited Health Check

Pomanda's financial health check has awarded Pharmacogenomic Innovative Solutions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Pharmacogenomic Innovative Solutions Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Pharmacogenomic Innovative Solutions Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Pharmacogenomic Innovative Solutions Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Pharmacogenomic Innovative Solutions Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Pharmacogenomic Innovative Solutions Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Pharmacogenomic Innovative Solutions Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Pharmacogenomic Innovative Solutions Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pharmacogenomic Innovative Solutions Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Pharmacogenomic Innovative Solutions Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pharmacogenomic Innovative Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 46 weeks, this is more cash available to meet short term requirements (27 weeks)

- - Pharmacogenomic Innovative Solutions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 112.2%, this is a higher level of debt than the average (56.7%)

- - Pharmacogenomic Innovative Solutions Limited

- - Industry AVG

PHARMACOGENOMIC INNOVATIVE SOLUTIONS LIMITED financials

EXPORTms excel logo

Pharmacogenomic Innovative Solutions Limited's latest turnover from May 2020 is estimated at 0 and the company has net assets of -£294. According to their latest financial statements, we estimate that Pharmacogenomic Innovative Solutions Limited has no employees and maintains cash reserves of £2.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover11,443552,6087,67452,734138,141366,522263,28991,1341,217,0401,769,282
Other Income Or Grants
Cost Of Sales4,065182,4612,48017,92247,600135,13985,17929,589380,982531,284
Gross Profit7,378370,1485,19434,81290,541231,383178,11061,545836,0581,237,997
Admin Expenses1,04111,415163,066-596,27012,09517,744307,68041,170216,5051,040,0031,131,114543,356
Operating Profit-1,041-4,037207,082601,46422,71772,797-76,297136,940-154,960-203,945106,883-543,356
Interest Payable11,43322,71223,46011,730
Interest Receivable352390613634198170133124106327243
Pre-Tax Profit-1,038-3,514207,989590,1673949,535-87,857137,073-154,836-203,839107,210-543,113
Tax-39,518-112,132-8-9,907-31,527-30,019
Profit After Tax-1,038-3,514168,471478,0353139,628-87,857105,546-154,836-203,83977,191-543,113
Dividends Paid
Retained Profit-1,038-3,514168,471478,0353139,628-87,857105,546-154,836-203,83977,191-543,113
Employee Costs48,589249,74246,45752,25752,135158,189103,14153,719491,358732,666
Number Of Employees151113211015
EBITDA*-1,041-4,037207,082601,66023,08873,599-75,690137,402-154,385-202,761108,296-542,666

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets196567780863316061,7901,707
Intangible Assets
Investments & Other7,17227,528
Debtors (Due After 1 year)84,524
Total Fixed Assets7,17227,72485,091780863316061,7901,707
Stock & work in progress
Trade Debtors145,0003,8884,66140,25945,59713,140164,804312,49112,578
Group Debtors
Misc Debtors
Cash2,4063,444136,058105,6553,53823,41255,63712,53640,6169,10333,40197,265
misc current assets
total current assets2,4063,444281,058105,6557,42628,07395,89658,13353,756173,907345,892109,843
total assets2,4063,444281,058112,82735,150113,16496,67658,99653,787174,513347,682111,550
Bank overdraft
Bank loan
Trade Creditors 2,7001,8002,04036,530119,528142,65517,13120,978383,23713,36212,987
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,700
total current liabilities2,7002,7001,8002,04036,530119,528142,65517,13120,978383,23713,36212,987
loans365,868360,915360,928
hp & lease commitments
Accruals and Deferred Income
other liabilities360,915857,405461,036800,241641,675
provisions
total long term liabilities365,868360,915360,928360,915857,405461,036800,241641,675
total liabilities2,7002,7001,8002,040402,398480,443503,583378,046878,383844,273813,603654,662
net assets-294744279,258110,787-367,248-367,279-406,907-319,050-824,596-669,760-465,921-543,112
total shareholders funds-294744279,258110,787-367,248-367,279-406,907-319,050-824,596-669,760-465,921-543,112
May 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-1,041-4,037207,082601,46422,71772,797-76,297136,940-154,960-203,945106,883-543,356
Depreciation1963718026074625751,1841,413690
Amortisation
Tax-39,518-112,132-8-9,907-31,527-30,019
Stock
Debtors-145,000145,000-3,888-85,29748,926-5,33832,457-151,664-147,687299,91312,578
Creditors-2,700900-240-34,490-82,998-23,127125,524-3,847-362,259369,87537512,987
Accruals and Deferred Income2,700
Deferred Taxes & Provisions
Cash flow from operations-1,041141,86322,324458,92625,379-8,36155,17269,571-364,980314,801-221,261-542,257
Investing Activities
capital expenditure-589-524-1,294-1,496-2,397
Change in Investments-7,172-20,35627,528
cash flow from investments7,17220,356-27,528-589-524-1,294-1,496-2,397
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-365,8684,953-13360,928
Hire Purchase and Lease Commitments
other long term liabilities-360,915-496,490396,369-339,205158,566641,675
share issue-275,000400,0001
interest3523906-11,297-22,678-23,262-11,560133124106327243
cash flow from financing3-274,477906-377,165-17,725-23,275-11,547-96,357396,493-339,099158,893641,919
cash and cash equivalents
cash-1,038-132,61430,403102,117-19,874-32,22543,101-28,08031,513-24,298-63,86497,265
overdraft
change in cash-1,038-132,61430,403102,117-19,874-32,22543,101-28,08031,513-24,298-63,86497,265

pharmacogenomic innovative solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pharmacogenomic innovative solutions limited. Get real-time insights into pharmacogenomic innovative solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pharmacogenomic Innovative Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pharmacogenomic innovative solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in HP10 area or any other competitors across 12 key performance metrics.

pharmacogenomic innovative solutions limited Ownership

PHARMACOGENOMIC INNOVATIVE SOLUTIONS LIMITED group structure

Pharmacogenomic Innovative Solutions Limited has no subsidiary companies.

Ultimate parent company

CYTOPATHFINDER INC

#0068377

1 parent

PHARMACOGENOMIC INNOVATIVE SOLUTIONS LIMITED

06242578

PHARMACOGENOMIC INNOVATIVE SOLUTIONS LIMITED Shareholders

cytopathfinder inc. 100%

pharmacogenomic innovative solutions limited directors

Pharmacogenomic Innovative Solutions Limited currently has 2 directors. The longest serving directors include Mr Alun McCarthy (May 2007) and Mr Ryuji Yamamoto (Apr 2011).

officercountryagestartendrole
Mr Alun McCarthyEngland69 years May 2007- Director
Mr Ryuji YamamotoEngland83 years Apr 2011- Director

P&L

May 2020

turnover

0

-100%

operating profit

-1k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2020

net assets

-294

-1.4%

total assets

2.4k

-0.3%

cash

2.4k

-0.3%

net assets

Total assets minus all liabilities

pharmacogenomic innovative solutions limited company details

company number

06242578

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

May 2007

age

18

incorporated

UK

ultimate parent company

CYTOPATHFINDER INC

accounts

Total Exemption Full

last accounts submitted

May 2020

previous names

N/A

accountant

KNIGHT & CO

auditor

-

address

grove house, grove house, manor close, high wycombe, buckinghamshire, HP10 8HZ

Bank

-

Legal Advisor

-

pharmacogenomic innovative solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pharmacogenomic innovative solutions limited.

pharmacogenomic innovative solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PHARMACOGENOMIC INNOVATIVE SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

pharmacogenomic innovative solutions limited Companies House Filings - See Documents

datedescriptionview/download