bruce elliott (brighton) limited
bruce elliott (brighton) limited Company Information
Company Number
06244257
Website
-Registered Address
93 monks way, southampton, hampshire, SO18 2LR
Industry
Electrical installation
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Bruce Elliott17 Years
Shareholders
mr bruce stephen elliott 100%
bruce elliott (brighton) limited Estimated Valuation
Pomanda estimates the enterprise value of BRUCE ELLIOTT (BRIGHTON) LIMITED at £95.5k based on a Turnover of £214.4k and 0.45x industry multiple (adjusted for size and gross margin).
bruce elliott (brighton) limited Estimated Valuation
Pomanda estimates the enterprise value of BRUCE ELLIOTT (BRIGHTON) LIMITED at £0 based on an EBITDA of £-15.4k and a 4.61x industry multiple (adjusted for size and gross margin).
bruce elliott (brighton) limited Estimated Valuation
Pomanda estimates the enterprise value of BRUCE ELLIOTT (BRIGHTON) LIMITED at £313k based on Net Assets of £102.6k and 3.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bruce Elliott (brighton) Limited Overview
Bruce Elliott (brighton) Limited is a dissolved company that was located in hampshire, SO18 2LR with a Companies House number of 06244257. It operated in the electrical installation sector, SIC Code 43210. Founded in May 2007, it's largest shareholder was mr bruce stephen elliott with a 100% stake. The last turnover for Bruce Elliott (brighton) Limited was estimated at £214.4k.
Upgrade for unlimited company reports & a free credit check
Bruce Elliott (brighton) Limited Health Check
Pomanda's financial health check has awarded Bruce Elliott (Brighton) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £214.4k, make it smaller than the average company (£463.9k)
- Bruce Elliott (brighton) Limited
£463.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (6.1%)
- Bruce Elliott (brighton) Limited
6.1% - Industry AVG
Production
with a gross margin of 18.1%, this company has a higher cost of product (28%)
- Bruce Elliott (brighton) Limited
28% - Industry AVG
Profitability
an operating margin of -7.2% make it less profitable than the average company (7.1%)
- Bruce Elliott (brighton) Limited
7.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
1 - Bruce Elliott (brighton) Limited
22 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
- Bruce Elliott (brighton) Limited
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £214.4k, this is more efficient (£126.1k)
- Bruce Elliott (brighton) Limited
£126.1k - Industry AVG
Debtor Days
it gets paid by customers after 177 days, this is later than average (59 days)
- Bruce Elliott (brighton) Limited
59 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (46 days)
- Bruce Elliott (brighton) Limited
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bruce Elliott (brighton) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bruce Elliott (brighton) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.2%, this is a lower level of debt than the average (66.9%)
4.2% - Bruce Elliott (brighton) Limited
66.9% - Industry AVG
BRUCE ELLIOTT (BRIGHTON) LIMITED financials
Bruce Elliott (Brighton) Limited's latest turnover from March 2018 is estimated at £214.4 thousand and the company has net assets of £102.6 thousand. According to their latest financial statements, Bruce Elliott (Brighton) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,010 | 2,184 | 2,083 | 2,721 | 1,905 | 2,071 | 2,845 | 3,518 | 4,692 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,010 | 2,184 | 2,083 | 2,721 | 1,905 | 2,071 | 2,845 | 3,518 | 4,692 |
| Stock & work in progress | 0 | 0 | 3,000 | 0 | 0 | 0 | 0 | 2,003 | 0 |
| Trade Debtors | 104,010 | 125,748 | 1,709 | 12,388 | 964 | 173 | 1,419 | 2,162 | 3,147 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 131,161 | 87,952 | 56,714 | 49,144 | 52,748 | 53,863 | 16,248 |
| misc current assets | 0 | 158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 104,010 | 125,906 | 135,870 | 100,340 | 57,678 | 49,317 | 54,167 | 58,028 | 19,395 |
| total assets | 107,020 | 128,090 | 137,953 | 103,061 | 59,583 | 51,388 | 57,012 | 61,546 | 24,087 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,645 | 9,279 | 33,967 | 24,431 | 12,752 | 14,189 | 25,463 | 33,926 | 23,135 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 3,645 | 9,279 | 33,967 | 24,431 | 12,752 | 14,189 | 25,463 | 33,926 | 23,135 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 800 | 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 416 | 544 | 381 | 414 | 540 | 704 | 828 |
| total long term liabilities | 800 | 800 | 416 | 544 | 381 | 414 | 540 | 704 | 828 |
| total liabilities | 4,445 | 10,079 | 34,383 | 24,975 | 13,133 | 14,603 | 26,003 | 34,630 | 23,963 |
| net assets | 102,575 | 118,011 | 103,570 | 78,086 | 46,450 | 36,785 | 31,009 | 26,916 | 124 |
| total shareholders funds | 102,575 | 118,011 | 103,570 | 78,086 | 46,450 | 36,785 | 31,009 | 26,916 | 124 |
| Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 913 | 1,017 | 758 | 774 | 1,049 | 1,174 | 1,690 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||||
| Stock | 0 | -3,000 | 3,000 | 0 | 0 | 0 | -2,003 | 2,003 | 0 |
| Debtors | -21,738 | 124,039 | -10,679 | 11,424 | 791 | -1,246 | -743 | -985 | 3,147 |
| Creditors | -5,634 | -24,688 | 9,536 | 11,679 | -1,437 | -11,274 | -8,463 | 10,791 | 23,135 |
| Accruals and Deferred Income | 0 | 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | -416 | -128 | 163 | -33 | -126 | -164 | -124 | 828 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | -131,161 | 43,209 | 31,238 | 7,570 | -3,604 | -1,115 | 37,615 | 16,248 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -131,161 | 43,209 | 31,238 | 7,570 | -3,604 | -1,115 | 37,615 | 16,248 |
bruce elliott (brighton) limited Credit Report and Business Information
Bruce Elliott (brighton) Limited Competitor Analysis
Perform a competitor analysis for bruce elliott (brighton) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in SO18 area or any other competitors across 12 key performance metrics.
bruce elliott (brighton) limited Ownership
BRUCE ELLIOTT (BRIGHTON) LIMITED group structure
Bruce Elliott (Brighton) Limited has no subsidiary companies.
Ultimate parent company
BRUCE ELLIOTT (BRIGHTON) LIMITED
06244257
bruce elliott (brighton) limited directors
Bruce Elliott (Brighton) Limited currently has 1 director, Mr Bruce Elliott serving since May 2007.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Bruce Elliott | 61 years | May 2007 | - | Director |
P&L
March 2018turnover
214.4k
-20%
operating profit
-15.4k
0%
gross margin
18.2%
-1.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2018net assets
102.6k
-0.13%
total assets
107k
-0.16%
cash
0
0%
net assets
Total assets minus all liabilities
bruce elliott (brighton) limited company details
company number
06244257
Type
Private limited with Share Capital
industry
43210 - Electrical installation
incorporation date
May 2007
age
17
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2018
address
93 monks way, southampton, hampshire, SO18 2LR
accountant
-
auditor
-
bruce elliott (brighton) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bruce elliott (brighton) limited.
bruce elliott (brighton) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
