Eaton Drafting Ltd

POWER SEARCH PRICING

SOLUTIONS

eaton drafting ltd Company Information

Company Number

06247134

Next Accounts

Feb 2025

Directors

Kenneth Eaton

Shareholders

kenneth eaton

Group Structure

View All

Industry

Other business support service activities n.e.c.

Registered Address

5 rutland street, stoke-on-trent, ST1 5JG

Website

eatondrafting.com

eaton drafting ltd Estimated Valuation

£40.4k

Pomanda estimates the enterprise value of EATON DRAFTING LTD at £40.4k based on a Turnover of £72.7k and 0.56x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Eaton Drafting Ltd is a live company located in stoke-on-trent, ST1 5JG with a Companies House number of 06247134. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2007, it's largest shareholder is kenneth eaton with a 100% stake. Eaton Drafting Ltd is a established, micro sized company, Pomanda has estimated its turnover at £72.7k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Eaton Drafting Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

1 Strong

3 Regular

7 Weak

Size

annual sales of £72.7k, make it smaller than the average company (£3.7m)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (4.6%)

EXPORT

Eaton Drafting Ltd's latest turnover from May 2023 is estimated at £72.7 thousand and the company has net assets of £6.2 thousand. According to their latest financial statements, Eaton Drafting Ltd has 1 employee and maintains cash reserves of £22 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	72,691	67,570	71,161	71,016	171,038	215,626	90,378	29,323	45,071	48,520	19,739	37,741	43,853	43,218
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	45,031	41,849	44,804	44,035	107,258	134,938	55,497	18,129	28,483	31,089	12,642	23,620	26,598	25,637
Gross Profit	27,660	25,721	26,357	26,981	63,780	80,688	34,882	11,194	16,588	17,431	7,096	14,121	17,255	17,581
Admin Expenses	33,091	13,620	21,689	43,086	60,508	115,669	-8,360	21,254	-15,799	19,045	9,920	14,987	16,938	15,619
Operating Profit	-5,431	12,101	4,668	-16,105	3,272	-34,981	43,242	-10,060	32,387	-1,614	-2,824	-866	317	1,962
Interest Payable	1,161	971	630	167	0	0	0	0	0	0	0	0	0	0
Interest Receivable	1,267	299	13	0	0	30	28	106	83	3	14	33	36	17
Pre-Tax Profit	-5,325	11,430	4,051	-16,272	3,272	-34,951	43,270	-9,954	32,470	-1,611	-2,810	-833	353	1,979
Tax	0	-2,172	-770	0	-622	0	-8,221	0	-6,494	0	0	0	-92	-554
Profit After Tax	-5,325	9,258	3,281	-16,272	2,650	-34,951	35,049	-9,954	25,976	-1,611	-2,810	-833	261	1,425
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-5,325	9,258	3,281	-16,272	2,650	-34,951	35,049	-9,954	25,976	-1,611	-2,810	-833	261	1,425
Employee Costs	48,120	45,514	42,746	42,208	41,345	39,111	37,686	37,991	37,556	37,694	36,723	36,876	36,083	35,721
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	-5,253	12,338	4,985	-16,105	3,272	-34,981	43,242	-9,760	32,777	-1,344	-2,464	-386	957	2,815

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	534	712	949	652	869	0	24,398	24,398	1,169	810	1,080	1,440	1,919	2,559
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	534	712	949	652	869	0	24,398	24,398	1,169	810	1,080	1,440	1,919	2,559
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	6,804	7,182	8,946	0	29,712	40,031	0	1,710	2,068	4,196	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	9,125	0	0	0	0	0	0	0	0	0	0
Cash	22,031	34,274	25,624	0	0	0	11,898	10,439	31,839	1,317	0	5,653	7,481	6,849
misc current assets	0	0	0	0	0	0	27,568	0	0	0	0	0	0	0
total current assets	28,835	41,456	34,570	9,125	29,712	40,031	39,466	12,149	33,907	5,513	0	5,653	7,481	6,849
total assets	29,369	42,168	35,519	9,777	30,581	40,031	63,864	36,547	35,076	6,323	1,080	7,093	9,400	9,408
Bank overdraft	9,566	12,547	15,187	5,459	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	321	333	266	260	15,379	21,797	7,825	7,825	12,568	9,791	2,937	6,140	7,614	7,883
Group/Directors Accounts	0	1,911	1,889	359	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	13,238	15,808	15,866	4,669	0	0	8,436	16,168	0	0	0	0	0	0
total current liabilities	23,125	30,599	33,208	10,747	15,379	21,797	16,261	23,993	12,568	9,791	2,937	6,140	7,614	7,883
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	600	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	5,082	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	5,682	0	0	0	0	0	0	0	0
total liabilities	23,125	30,599	33,208	10,747	15,379	27,479	16,261	23,993	12,568	9,791	2,937	6,140	7,614	7,883
net assets	6,244	11,569	2,311	-970	15,202	12,552	47,603	12,554	22,508	-3,468	-1,857	953	1,786	1,525
total shareholders funds	6,244	11,569	2,311	-970	15,202	12,552	47,603	12,554	22,508	-3,468	-1,857	953	1,786	1,525

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	-5,431	12,101	4,668	-16,105	3,272	-34,981	43,242	-10,060	32,387	-1,614	-2,824	-866	317	1,962
Depreciation	178	237	317	0	0	0	0	300	390	270	360	480	640	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	853
Tax	0	-2,172	-770	0	-622	0	-8,221	0	-6,494	0	0	0	-92	-554
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-378	-1,764	-179	-20,587	-10,319	40,031	-1,710	-358	-2,128	4,196	0	0	0	0
Creditors	-12	67	6	-15,119	-6,418	13,972	0	-4,743	2,777	6,854	-3,203	-1,474	-269	7,883
Accruals and Deferred Income	-2,570	-58	11,197	4,669	-600	-7,836	-7,732	16,168	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-7,457	11,939	15,597	-5,968	5,951	-68,876	28,999	2,023	31,188	1,314	-5,667	-1,860	596	10,144
Investing Activities
capital expenditure	0	0	-614	217	-869	24,398	0	-23,529	-749	0	0	-1	0	-3,412
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	-614	217	-869	24,398	0	-23,529	-749	0	0	-1	0	-3,412
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-1,911	22	1,530	359	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	-5,082	5,082	0	0	0	0	0	0	0	0
share issue	0	0	0	100	0	-100	0	0	0	0	0	0	0	100
interest	106	-672	-617	-167	0	30	28	106	83	3	14	33	36	17
cash flow from financing	-1,805	-650	913	292	-5,082	5,012	28	106	83	3	14	33	36	117
cash and cash equivalents
cash	-12,243	8,650	25,624	0	0	-11,898	1,459	-21,400	30,522	1,317	-5,653	-1,828	632	6,849
overdraft	-2,981	-2,640	9,728	5,459	0	0	0	0	0	0	0	0	0	0
change in cash	-9,262	11,290	15,896	-5,459	0	-11,898	1,459	-21,400	30,522	1,317	-5,653	-1,828	632	6,849

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for eaton drafting ltd. Get real-time insights into eaton drafting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for eaton drafting ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in ST1 area or any other competitors across 12 key performance metrics.

EATON DRAFTING LTD group structure

Eaton Drafting Ltd has no subsidiary companies.

Ultimate parent company

EATON DRAFTING LTD

06247134

EATON DRAFTING LTD Shareholders

kenneth eaton

100%

Eaton Drafting Ltd currently has 1 director, Mr Kenneth Eaton serving since May 2007.

officer	country	age	start	end	role
Mr Kenneth Eaton	England	47 years	May 2007	-	Director

P&L

May 2023

turnover

72.7k

+8%

operating profit

-5.4k

gross margin

38.1%

-0.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

6.2k

-0.46%

total assets

29.4k

-0.3%

cash

22k

-0.36%

net assets

Total assets minus all liabilities

Similar Companies

penn penn limited

rb regen ltd

0.5

robert jeffers limited

2.5

mogue rogal limited

dnl worldwide business services uk ltd

company number

06247134

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2007

ultimate parent company

None

previous names

N/A

address

5 rutland street, stoke-on-trent, ST1 5JG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to eaton drafting ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EATON DRAFTING LTD. This can take several minutes, an email will notify you when this has completed.

eaton drafting ltd Company Information

eaton drafting ltd Estimated Valuation

eaton drafting ltd Estimated Valuation

eaton drafting ltd Estimated Valuation

Eaton Drafting Ltd Overview

Eaton Drafting Ltd Health Check

EATON DRAFTING LTD financials

eaton drafting ltd Credit Report and Business Information

Eaton Drafting Ltd Competitor Analysis

eaton drafting ltd Ownership

eaton drafting ltd directors

eaton drafting ltd company details

eaton drafting ltd Charges & Mortgages

eaton drafting ltd Capital Raised & Share Issues BETA

eaton drafting ltd Companies House Filings - See Documents