Pomanda estimates the enterprise value of ACCIDENT CLAIM SOLUTIONS (UK) LIMITED at £38.1k based on a Turnover of £109.8k and 0.35x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ACCIDENT CLAIM SOLUTIONS (UK) LIMITED at £0 based on an EBITDA of £-3.2k and a 2.99x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ACCIDENT CLAIM SOLUTIONS (UK) LIMITED at £0 based on Net Assets of £-62.8k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Accident Claim Solutions (uk) LimitedOverview
Accident Claim Solutions (uk) Limited is a live company located in surrey, CR4 4EA with a Companies House number of 06247287. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2007, it's largest shareholder is
p.s. alagh
with a 100% stake. Accident Claim Solutions (uk) Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£109.8k with
declining
growth in recent years.
Accident Claim Solutions (uk) Limited Health Check
Pomanda's financial health check has awarded Accident Claim Solutions (Uk) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £109.8k, make it smaller than the average company (£496k)
£109.8k - Accident Claim Solutions (uk) Limited
£496k - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (11.5%)
-10% - Accident Claim Solutions (uk) Limited
11.5% - Industry AVG
Production
with a gross margin of 24.9%, this company has a higher cost of product (59.1%)
24.9% - Accident Claim Solutions (uk) Limited
59.1% - Industry AVG
Profitability
an operating margin of -2.9% make it less profitable than the average company (7.8%)
-2.9% - Accident Claim Solutions (uk) Limited
7.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Accident Claim Solutions (uk) Limited
5 - Industry AVG
Pay Structure
on an average salary of £52k, the company has an equivalent pay structure (£52k)
£52k - Accident Claim Solutions (uk) Limited
£52k - Industry AVG
Efficiency
resulting in sales per employee of £54.9k, this is less efficient (£121.3k)
£54.9k - Accident Claim Solutions (uk) Limited
£121.3k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is near the average (61 days)
67 days - Accident Claim Solutions (uk) Limited
61 days - Industry AVG
Creditor Days
its suppliers are paid after 392 days, this is slower than average (25 days)
392 days - Accident Claim Solutions (uk) Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Accident Claim Solutions (uk) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Accident Claim Solutions (uk) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 342.5%, this is a higher level of debt than the average (53.7%)
342.5% - Accident Claim Solutions (uk) Limited
53.7% - Industry AVG
ACCIDENT CLAIM SOLUTIONS (UK) LIMITED financials
EXPORT
Accident Claim Solutions (Uk) Limited's latest turnover from May 2024 is estimated at £109.8 thousand and the company has net assets of -£62.8 thousand. According to their latest financial statements, Accident Claim Solutions (Uk) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Turnover
109,789
62,723
96,406
149,852
127,037
101,430
168,081
50,737
17,748
16,603
12,408
10,209
17,124
14,554
15,122
Other Income Or Grants
Cost Of Sales
82,430
46,167
71,907
111,349
94,038
73,642
119,208
34,742
12,651
11,788
8,659
7,090
11,549
9,448
9,816
Gross Profit
27,359
16,556
24,499
38,503
32,998
27,788
48,873
15,995
5,098
4,815
3,749
3,119
5,575
5,107
5,306
Admin Expenses
30,583
17,250
23,395
25,154
27,560
9,208
61,907
77,150
37,587
12,946
8,914
305
19,512
-35,776
-9,681
Operating Profit
-3,224
-694
1,104
13,349
5,438
18,580
-13,034
-61,155
-32,489
-8,131
-5,165
2,814
-13,937
40,883
14,987
Interest Payable
Interest Receivable
18
129
129
91
104
141
116
25
Pre-Tax Profit
-3,224
-694
1,104
13,349
5,438
18,580
-13,034
-61,137
-32,360
-8,002
-5,074
2,918
-13,796
40,999
15,011
Tax
-210
-2,536
-1,033
-3,530
-671
-10,660
-4,203
Profit After Tax
-3,224
-694
894
10,813
4,405
15,050
-13,034
-61,137
-32,360
-8,002
-5,074
2,247
-13,796
30,339
10,808
Dividends Paid
Retained Profit
-3,224
-694
894
10,813
4,405
15,050
-13,034
-61,137
-32,360
-8,002
-5,074
2,247
-13,796
30,339
10,808
Employee Costs
104,096
47,716
141,657
181,263
123,728
151,390
50,375
48,870
52,364
51,271
52,755
52,225
53,968
49,083
48,380
Number Of Employees
2
1
3
4
3
3
1
1
1
1
1
1
1
1
1
EBITDA*
-3,224
-694
1,104
13,349
5,438
18,580
-13,034
-61,155
-24,614
4,760
-102
19,234
-1,257
51,206
19,545
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Tangible Assets
5,626
6,861
2,624
4,562
4,562
9,777
643
8,518
28,406
33,469
45,300
42,259
38,626
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
5,626
6,861
2,624
4,562
4,562
9,777
643
8,518
28,406
33,469
45,300
42,259
38,626
Stock & work in progress
Trade Debtors
20,261
10,203
15,996
40,704
29,840
13,605
8,390
1,620
1,933
2,248
1,262
2,422
2,422
2,936
Group Debtors
Misc Debtors
Cash
14,561
37,092
14,532
21,852
19,863
36,398
9,803
misc current assets
total current assets
20,261
10,203
15,996
40,704
29,840
13,605
8,390
16,181
39,025
16,780
23,114
22,285
38,820
12,739
total assets
25,887
17,064
18,620
45,266
34,402
13,605
9,777
8,390
16,824
47,543
45,186
56,583
67,585
81,079
51,365
Bank overdraft
Bank loan
Trade Creditors
88,652
76,605
77,467
105,007
104,956
88,564
99,786
85,365
32,562
27,408
12,352
18,675
27,227
23,328
19,058
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
88,652
76,605
77,467
105,007
104,956
88,564
99,786
85,365
32,562
27,408
12,352
18,675
27,227
23,328
19,058
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
3,513
8,210
8,210
12,907
16,504
21,399
provisions
total long term liabilities
3,513
8,210
8,210
12,907
16,504
21,399
total liabilities
88,652
76,605
77,467
105,007
104,956
88,564
99,786
85,365
32,562
30,921
20,562
26,885
40,134
39,832
40,457
net assets
-62,765
-59,541
-58,847
-59,741
-70,554
-74,959
-90,009
-76,975
-15,738
16,622
24,624
29,698
27,451
41,247
10,908
total shareholders funds
-62,765
-59,541
-58,847
-59,741
-70,554
-74,959
-90,009
-76,975
-15,738
16,622
24,624
29,698
27,451
41,247
10,908
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Operating Activities
Operating Profit
-3,224
-694
1,104
13,349
5,438
18,580
-13,034
-61,155
-32,489
-8,131
-5,165
2,814
-13,937
40,883
14,987
Depreciation
7,875
12,891
5,063
16,420
12,680
10,323
4,558
Amortisation
Tax
-210
-2,536
-1,033
-3,530
-671
-10,660
-4,203
Stock
Debtors
10,058
-5,793
-24,708
10,864
16,235
13,605
-8,390
6,770
-313
-315
986
-1,160
-514
2,936
Creditors
12,047
-862
-27,540
51
16,392
-11,222
14,421
52,803
5,154
15,056
-6,323
-8,552
3,899
4,270
19,058
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-1,235
4,237
-1,938
4,562
-9,777
9,777
-15,122
-19,147
20,131
-7,411
11,171
2,642
45,330
31,464
Investing Activities
capital expenditure
1,235
-4,237
1,938
-4,562
9,777
-9,777
643
6,997
-4,589
-15,721
-13,956
-43,184
Change in Investments
cash flow from investments
1,235
-4,237
1,938
-4,562
9,777
-9,777
643
6,997
-4,589
-15,721
-13,956
-43,184
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-3,513
-4,697
-4,697
-3,597
-4,895
21,399
share issue
-100
100
interest
18
129
129
91
104
141
116
25
cash flow from financing
-82
-3,384
-4,568
91
-4,593
-3,456
-4,779
21,524
cash and cash equivalents
cash
-14,561
-22,531
22,560
-7,320
1,989
-16,535
26,595
9,803
overdraft
change in cash
-14,561
-22,531
22,560
-7,320
1,989
-16,535
26,595
9,803
accident claim solutions (uk) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for accident claim solutions (uk) limited. Get real-time insights into accident claim solutions (uk) limited's credit score, group structure and payment trends.
Perform a competitor analysis for accident claim solutions (uk) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CR4 area or any other competitors across 12 key performance metrics.
accident claim solutions (uk) limited Ownership
ACCIDENT CLAIM SOLUTIONS (UK) LIMITED group structure
Accident Claim Solutions (Uk) Limited has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to accident claim solutions (uk) limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ACCIDENT CLAIM SOLUTIONS (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
accident claim solutions (uk) limitedCompanies House Filings - See Documents
