Pomanda estimates the enterprise value of BLOWDOWN PROPERTIES LIMITED at £130.6k based on a Turnover of £398.7k and 0.33x industry multiple (adjusted for size and gross margin).
blowdown properties limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BLOWDOWN PROPERTIES LIMITED at £0 based on an EBITDA of £-7.8k and a 2.59x industry multiple (adjusted for size and gross margin).
blowdown properties limitedEstimated Valuation
£256.1k
Pomanda estimates the enterprise value of BLOWDOWN PROPERTIES LIMITED at £256.1k based on Net Assets of £181.2k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blowdown Properties LimitedOverview
Blowdown Properties Limited is a dissolved company that was located in harrow, HA1 2AX with a Companies House number of 06249801. It operated in the development of building projects sector, SIC Code 41100. Founded in May 2007, it's largest shareholder was
mr priyen shailesh patel
with a 25% stake. The last turnover for Blowdown Properties Limited was estimated at £398.7k.
Pomanda's financial health check has awarded Blowdown Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £398.7k, make it smaller than the average company (£2.2m)
£398.7k - Blowdown Properties Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (1.9%)
-3% - Blowdown Properties Limited
1.9% - Industry AVG
Production
with a gross margin of 9.8%, this company has a higher cost of product (26.4%)
9.8% - Blowdown Properties Limited
26.4% - Industry AVG
Profitability
an operating margin of -1.9% make it less profitable than the average company (8.7%)
-1.9% - Blowdown Properties Limited
8.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - Blowdown Properties Limited
7 - Industry AVG
Pay Structure
on an average salary of £44.4k, the company has an equivalent pay structure (£44.4k)
£44.4k - Blowdown Properties Limited
£44.4k - Industry AVG
Efficiency
resulting in sales per employee of £199.3k, this is less efficient (£262.6k)
£199.3k - Blowdown Properties Limited
£262.6k - Industry AVG
Debtor Days
it gets paid by customers after 167 days, this is later than average (30 days)
167 days - Blowdown Properties Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (31 days)
1 days - Blowdown Properties Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Blowdown Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Blowdown Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1%, this is a lower level of debt than the average (75.3%)
1% - Blowdown Properties Limited
75.3% - Industry AVG
BLOWDOWN PROPERTIES LIMITED financials
EXPORT
Blowdown Properties Limited's latest turnover from December 2020 is estimated at £398.7 thousand and the company has net assets of £181.2 thousand. According to their latest financial statements, Blowdown Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
398,664
434,541
423,868
437,483
213,152
206,804
591,040
729,489
823,107
837,513
849,066
Other Income Or Grants
Cost Of Sales
359,638
389,131
379,530
389,619
188,407
184,766
525,050
651,002
740,212
755,533
765,297
Gross Profit
39,026
45,410
44,337
47,865
24,745
22,038
65,990
78,487
82,895
81,980
83,769
Admin Expenses
46,807
47,299
46,569
49,991
-43,067
-215,758
60,687
69,342
72,833
72,498
94,718
64,490
Operating Profit
-7,781
-1,889
-2,232
-2,126
67,812
237,796
5,303
9,145
10,062
9,482
-10,949
-64,490
Interest Payable
Interest Receivable
16
57
98
11
31
21
65
65
Pre-Tax Profit
-7,781
-1,889
-2,232
-2,110
67,869
237,894
5,314
9,177
10,083
9,482
-10,884
-64,425
Tax
-13,574
-47,579
-1,116
-2,111
-2,420
-2,465
Profit After Tax
-7,781
-1,889
-2,232
-2,110
54,295
190,315
4,198
7,066
7,663
7,017
-10,884
-64,425
Dividends Paid
Retained Profit
-7,781
-1,889
-2,232
-2,110
54,295
190,315
4,198
7,066
7,663
7,017
-10,884
-64,425
Employee Costs
88,786
86,956
86,082
84,846
84,324
83,678
39,554
74,750
72,318
70,947
69,196
Number Of Employees
2
2
2
2
2
2
1
2
2
2
2
EBITDA*
-7,781
-1,889
-2,232
-2,126
67,812
237,796
5,303
9,145
10,062
9,482
-10,949
-64,490
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
356,022
485,565
566,638
464,975
464,975
464,975
1,200,898
Trade Debtors
183,090
191,869
193,988
196,085
20,287
25,138
19,223
19,131
20,736
27,126
Group Debtors
Misc Debtors
205,625
11,217
Cash
6,434
38,762
324
4,018
8,478
25,927
misc current assets
total current assets
183,090
191,869
193,988
196,085
212,059
406,001
506,176
595,794
492,676
484,106
485,711
1,253,951
total assets
183,090
191,869
193,988
196,085
212,059
406,001
506,176
595,794
492,676
484,106
485,711
1,253,951
Bank overdraft
Bank loan
Trade Creditors
1,857
2,855
3,085
2,950
369,858
459,104
553,205
552,396
561,018
1,318,374
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
16,714
264,951
total current liabilities
1,857
2,855
3,085
2,950
16,714
264,951
369,858
459,104
553,205
552,396
561,018
1,318,374
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
185,583
190,153
provisions
total long term liabilities
185,583
190,153
total liabilities
1,857
2,855
3,085
2,950
16,714
264,951
555,441
649,257
553,205
552,396
561,018
1,318,374
net assets
181,233
189,014
190,903
193,135
195,345
141,050
-49,265
-53,463
-60,529
-68,290
-75,307
-64,423
total shareholders funds
181,233
189,014
190,903
193,135
195,345
141,050
-49,265
-53,463
-60,529
-68,290
-75,307
-64,423
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-7,781
-1,889
-2,232
-2,126
67,812
237,796
5,303
9,145
10,062
9,482
-10,949
-64,490
Depreciation
Amortisation
Tax
-13,574
-47,579
-1,116
-2,111
-2,420
-2,465
Stock
-356,022
-129,543
-81,073
101,663
-735,923
1,200,898
Debtors
-8,779
-2,119
-2,097
-9,540
194,408
-9,070
-4,851
5,915
92
-1,605
-6,390
27,126
Creditors
-998
-230
135
2,950
-369,858
-89,246
-94,101
809
-8,622
-757,356
1,318,374
Accruals and Deferred Income
-16,714
-248,237
264,951
Deferred Taxes & Provisions
Cash flow from operations
-6,350
-32,385
223,923
865
-194,645
8,359
-25,992
25,860
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-185,583
-4,570
190,153
share issue
-100
98
2
interest
16
57
98
11
31
21
65
65
cash flow from financing
-84
57
-185,485
-4,559
190,184
119
65
67
cash and cash equivalents
cash
-6,434
-32,328
38,438
-3,694
-4,460
8,478
-25,927
25,927
overdraft
change in cash
-6,434
-32,328
38,438
-3,694
-4,460
8,478
-25,927
25,927
blowdown properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blowdown properties limited. Get real-time insights into blowdown properties limited's credit score, group structure and payment trends.
Perform a competitor analysis for blowdown properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in HA1 area or any other competitors across 12 key performance metrics.
blowdown properties limited Ownership
BLOWDOWN PROPERTIES LIMITED group structure
Blowdown Properties Limited has no subsidiary companies.
Ultimate parent company
BLOWDOWN PROPERTIES LIMITED
06249801
BLOWDOWN PROPERTIES LIMITED Shareholders
The largest shareholders in Blowdown Properties Limited include Mr Priyen Shailesh Patel and Mr Nilesh Raj Patel.
mr priyen shailesh patel
25%
mr nilesh raj patel
25%
mr jesal raj patel
25%
mr vishal shailesh patel
25%
blowdown properties limited directors
Blowdown Properties Limited currently has 2 directors.
The longest serving directors include
Mr Vishal Patel (Oct 2012) and
Mr Jesal Patel (Apr 2013).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to blowdown properties limited. Currently there are 4 open charges and 0 have been satisfied in the past.
blowdown properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLOWDOWN PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
blowdown properties limitedCompanies House Filings - See Documents
