indigo team limited
indigo team limited Company Information
Company Number
06254135
Next Accounts
Feb 2026
Shareholders
richelle schroder
howard evans
Group Structure
View All
Industry
Agents involved in the sale of a variety of goods
Registered Address
7 neptune court, vanguard way, cardiff, CF24 5PJ
Website
-indigo team limited Estimated Valuation
Pomanda estimates the enterprise value of INDIGO TEAM LIMITED at £98.2k based on a Turnover of £309.3k and 0.32x industry multiple (adjusted for size and gross margin).
indigo team limited Estimated Valuation
Pomanda estimates the enterprise value of INDIGO TEAM LIMITED at £223.6k based on an EBITDA of £62.1k and a 3.6x industry multiple (adjusted for size and gross margin).
indigo team limited Estimated Valuation
Pomanda estimates the enterprise value of INDIGO TEAM LIMITED at £245.4k based on Net Assets of £147.4k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Indigo Team Limited Overview
Indigo Team Limited is a live company located in cardiff, CF24 5PJ with a Companies House number of 06254135. It operates in the agents involved in the sale of a variety of goods sector, SIC Code 46190. Founded in May 2007, it's largest shareholder is richelle schroder with a 50% stake. Indigo Team Limited is a established, micro sized company, Pomanda has estimated its turnover at £309.3k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Indigo Team Limited Health Check
Pomanda's financial health check has awarded Indigo Team Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £309.3k, make it smaller than the average company (£3m)
- Indigo Team Limited
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (11.8%)
- Indigo Team Limited
11.8% - Industry AVG
Production
with a gross margin of 27.3%, this company has a comparable cost of product (27.3%)
- Indigo Team Limited
27.3% - Industry AVG
Profitability
an operating margin of 19.8% make it more profitable than the average company (6.2%)
- Indigo Team Limited
6.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (13)
3 - Indigo Team Limited
13 - Industry AVG
Pay Structure
on an average salary of £38.9k, the company has an equivalent pay structure (£38.9k)
- Indigo Team Limited
£38.9k - Industry AVG
Efficiency
resulting in sales per employee of £103.1k, this is less efficient (£294.5k)
- Indigo Team Limited
£294.5k - Industry AVG
Debtor Days
it gets paid by customers after 37 days, this is earlier than average (49 days)
- Indigo Team Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (26 days)
- Indigo Team Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Indigo Team Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (25 weeks)
8 weeks - Indigo Team Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54.7%, this is a similar level of debt than the average (52.5%)
54.7% - Indigo Team Limited
52.5% - Industry AVG
INDIGO TEAM LIMITED financials
Indigo Team Limited's latest turnover from May 2024 is estimated at £309.3 thousand and the company has net assets of £147.4 thousand. According to their latest financial statements, Indigo Team Limited has 3 employees and maintains cash reserves of £26 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 3 | 3 | 2 | 2 | 2 | 2 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,391 | 1,139 | 122,530 | 6,058 | 6,558 | 7,084 | 5,952 | 6,451 | |||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 1,391 | 1,139 | 122,530 | 6,058 | 6,558 | 7,084 | 5,952 | 6,451 | |||||||
| Stock & work in progress | 310,200 | ||||||||||||||
| Trade Debtors | 31,521 | 24,432 | 53,298 | 22,426 | 29,334 | 4,800 | 110,880 | 58,417 | 103,421 | 55,310 | 6,433 | 1,389 | |||
| Group Debtors | |||||||||||||||
| Misc Debtors | 266,292 | 261,795 | 183,111 | 195,159 | 176,498 | 176,138 | 176,347 | 26,347 | 64,261 | ||||||
| Cash | 26,000 | 189,059 | 246,310 | 196,427 | 60,459 | 9,040 | 229,512 | 168,302 | 198,849 | 1,208 | 885 | 2,105 | 93 | 97 | 697 |
| misc current assets | |||||||||||||||
| total current assets | 323,813 | 475,286 | 482,719 | 414,012 | 266,291 | 189,978 | 405,859 | 305,529 | 263,110 | 59,625 | 104,306 | 57,415 | 93 | 6,530 | 312,286 |
| total assets | 325,204 | 476,425 | 605,249 | 420,070 | 272,849 | 197,062 | 411,811 | 311,980 | 263,110 | 59,625 | 104,306 | 57,415 | 93 | 6,530 | 312,286 |
| Bank overdraft | 10,000 | 10,000 | 8,333 | 8,333 | |||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 3,128 | 26,003 | 7,616 | 3,707 | 20,098 | 14,637 | 6,909 | 619 | 1,829 | 996,121 | 1,038,953 | 941,729 | 875,768 | 884,210 | 778,297 |
| Group/Directors Accounts | 122,904 | 110,070 | 147,533 | 260,921 | 393,230 | 491,072 | 892,204 | 1,173,535 | 1,184,588 | ||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | 81,194 | ||||||||||||||
| other current liabilities | 30,133 | 125,788 | 45,862 | 67,532 | 65,377 | 46,912 | 56,188 | 79,338 | 30,706 | ||||||
| total current liabilities | 166,165 | 271,861 | 290,538 | 340,493 | 478,705 | 552,621 | 955,301 | 1,253,492 | 1,217,123 | 996,121 | 1,038,953 | 941,729 | 875,768 | 884,210 | 778,297 |
| loans | 11,667 | 101,667 | 113,333 | 121,667 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | ||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 80,000 | ||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 11,667 | 101,667 | 113,333 | 121,667 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | |||||
| total liabilities | 177,832 | 373,528 | 403,871 | 462,160 | 558,705 | 632,621 | 1,035,301 | 1,333,492 | 1,297,123 | 1,076,121 | 1,038,953 | 941,729 | 875,768 | 884,210 | 778,297 |
| net assets | 147,372 | 102,897 | 201,378 | -42,090 | -285,856 | -435,559 | -623,490 | -1,021,512 | -1,034,013 | -1,016,496 | -934,647 | -884,314 | -875,675 | -877,680 | -466,011 |
| total shareholders funds | 147,372 | 102,897 | 201,378 | -42,090 | -285,856 | -435,559 | -623,490 | -1,021,512 | -1,034,013 | -1,016,496 | -934,647 | -884,314 | -875,675 | -877,680 | -466,011 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 980 | 2,249 | 7,850 | 2,481 | 1,982 | 1,670 | 1,140 | 920 | |||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -310,200 | 310,200 | |||||||||||||
| Debtors | 11,586 | 49,818 | 18,824 | 11,753 | 24,894 | 4,591 | 39,120 | 72,966 | 5,844 | -45,004 | 48,111 | 55,310 | -6,433 | 5,044 | 1,389 |
| Creditors | -22,875 | 18,387 | 3,909 | -16,391 | 5,461 | 7,728 | 6,290 | -1,210 | -994,292 | -42,832 | 97,224 | 65,961 | -8,442 | 105,913 | 778,297 |
| Accruals and Deferred Income | -95,655 | 79,926 | -21,670 | 2,155 | 18,465 | -9,276 | -23,150 | 48,632 | 30,706 | ||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | 12,834 | -37,463 | -113,388 | -132,309 | -97,842 | -401,132 | -281,331 | -11,053 | 1,184,588 | ||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -90,000 | -11,666 | -8,334 | 41,667 | 80,000 | ||||||||||
| Hire Purchase and Lease Commitments | -81,194 | 81,194 | |||||||||||||
| other long term liabilities | -80,000 | 80,000 | |||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -163,059 | -57,251 | 49,883 | 135,968 | 51,419 | -220,472 | 61,210 | -30,547 | 197,641 | 323 | -1,220 | 2,012 | -4 | -600 | 697 |
| overdraft | 1,667 | 8,333 | |||||||||||||
| change in cash | -163,059 | -58,918 | 49,883 | 127,635 | 51,419 | -220,472 | 61,210 | -30,547 | 197,641 | 323 | -1,220 | 2,012 | -4 | -600 | 697 |
indigo team limited Credit Report and Business Information
Indigo Team Limited Competitor Analysis
Perform a competitor analysis for indigo team limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CF24 area or any other competitors across 12 key performance metrics.
indigo team limited Ownership
INDIGO TEAM LIMITED group structure
Indigo Team Limited has no subsidiary companies.
Ultimate parent company
INDIGO TEAM LIMITED
06254135
indigo team limited directors
Indigo Team Limited currently has 2 directors. The longest serving directors include Mr Howard Evans (Aug 2007) and Miss Richelle Schroder-Evans (Jun 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Howard Evans | England | 57 years | Aug 2007 | - | Director |
| Miss Richelle Schroder-Evans | England | 44 years | Jun 2018 | - | Director |
P&L
May 2024turnover
309.3k
-24%
operating profit
61.2k
0%
gross margin
27.3%
+12.98%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
147.4k
+0.43%
total assets
325.2k
-0.32%
cash
26k
-0.86%
net assets
Total assets minus all liabilities
indigo team limited company details
company number
06254135
Type
Private limited with Share Capital
industry
46190 - Agents involved in the sale of a variety of goods
incorporation date
May 2007
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2024
previous names
eco-esd limited (April 2012)
hlf 3270 limited (August 2007)
accountant
HAINES WATTS WALES LLP
auditor
-
address
7 neptune court, vanguard way, cardiff, CF24 5PJ
Bank
-
Legal Advisor
-
indigo team limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to indigo team limited.
indigo team limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INDIGO TEAM LIMITED. This can take several minutes, an email will notify you when this has completed.
indigo team limited Companies House Filings - See Documents
| date | description | view/download |
|---|
