ingleby design & management limited

Live EstablishedMicroHealthy

ingleby design & management limited Company Information

Share INGLEBY DESIGN & MANAGEMENT LIMITED

Company Number

06262460

Shareholders

alastair norman ingleby

sarah jane ingleby

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

13 level lane, buxton, derbyshire, SK17 6TU

Website

-

ingleby design & management limited Estimated Valuation

£42.1k

Pomanda estimates the enterprise value of INGLEBY DESIGN & MANAGEMENT LIMITED at £42.1k based on a Turnover of £110.9k and 0.38x industry multiple (adjusted for size and gross margin).

ingleby design & management limited Estimated Valuation

£198k

Pomanda estimates the enterprise value of INGLEBY DESIGN & MANAGEMENT LIMITED at £198k based on an EBITDA of £64.6k and a 3.06x industry multiple (adjusted for size and gross margin).

ingleby design & management limited Estimated Valuation

£6.7k

Pomanda estimates the enterprise value of INGLEBY DESIGN & MANAGEMENT LIMITED at £6.7k based on Net Assets of £2.5k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ingleby Design & Management Limited Overview

Ingleby Design & Management Limited is a live company located in derbyshire, SK17 6TU with a Companies House number of 06262460. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2007, it's largest shareholder is alastair norman ingleby with a 50% stake. Ingleby Design & Management Limited is a established, micro sized company, Pomanda has estimated its turnover at £110.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ingleby Design & Management Limited Health Check

Pomanda's financial health check has awarded Ingleby Design & Management Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £110.9k, make it smaller than the average company (£496.4k)

£110.9k - Ingleby Design & Management Limited

£496.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a similar rate (11.4%)

12% - Ingleby Design & Management Limited

11.4% - Industry AVG

production

Production

with a gross margin of 24.9%, this company has a higher cost of product (59.8%)

24.9% - Ingleby Design & Management Limited

59.8% - Industry AVG

profitability

Profitability

an operating margin of 57.5% make it more profitable than the average company (7.9%)

57.5% - Ingleby Design & Management Limited

7.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Ingleby Design & Management Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £12.4k, the company has a lower pay structure (£52.2k)

£12.4k - Ingleby Design & Management Limited

£52.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.4k, this is less efficient (£121.8k)

£55.4k - Ingleby Design & Management Limited

£121.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is near the average (62 days)

64 days - Ingleby Design & Management Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 83 days, this is slower than average (24 days)

83 days - Ingleby Design & Management Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ingleby Design & Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ingleby Design & Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.9%, this is a higher level of debt than the average (53.1%)

88.9% - Ingleby Design & Management Limited

53.1% - Industry AVG

INGLEBY DESIGN & MANAGEMENT LIMITED financials

EXPORTms excel logo

Ingleby Design & Management Limited's latest turnover from May 2024 is £110.9 thousand and the company has net assets of £2.5 thousand. According to their latest financial statements, Ingleby Design & Management Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover110,88891,30278,88478,55297,66380,45380,18860,52944,039104,643114,652182,914114,1089,1294,206
Other Income Or Grants
Cost Of Sales83,24067,20358,89458,44172,17558,35556,83941,43131,40973,99579,877126,67676,7985,9272,729
Gross Profit27,64824,09919,99066,13595,64292,05399,71495,16412,63130,64834,77556,23737,3103,2021,478
Admin Expenses-36,099-64,803-53,50716,57142,05839,67744,04553,6639,99128,00648,82720,71620,0944,208-13,661
Operating Profit63,74788,90273,49749,56453,58452,37655,66941,5012,6402,642-14,05235,52117,216-1,00615,139
Interest Payable6548787854
Interest Receivable35125201531149449141410
Pre-Tax Profit59,02466,98370,38349,50253,54152,31055,59641,4672,7932,756-13,95835,57017,230-99215,149
Tax-11,214-10,745-9,405-10,172-9,939-11,119-8,253-558-551-8,181-4,135-4,242
Profit After Tax47,81066,98359,63840,09743,36942,37144,47733,2142,2342,205-13,95827,38913,095-99210,907
Dividends Paid
Retained Profit47,81066,98359,63840,09743,36942,37144,47733,2142,2342,205-13,95827,38913,095-99210,907
Employee Costs24,73523,3191,976135,355122,827100,48750,37597,806105,34751,22652,78152,16953,96848,96148,527
Number Of Employees221332122111111
EBITDA*64,64789,90274,07650,20654,51252,46955,78641,6472,8222,869-13,88735,60117,322-83315,439

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets3,0004,2065,2065,7856,4271,998465582728910658240320426599
Intangible Assets
Investments & Other20,84319,253
Debtors (Due After 1 year)
Total Fixed Assets3,0004,2065,2065,7856,4271,99846558272891065824032021,26919,852
Stock & work in progress
Trade Debtors19,57024,77225,98223,95832,45230,00837,99012,0402,41532,66632,76553,43932,6011,536229
Group Debtors
Misc Debtors11,1423,4132,03320,998
Cash18,1687,78915,74416,3486,65123,27137,39223,76021,75415,6733,9591,6253,994
misc current assets
total current assets19,57024,77255,29235,16050,22946,35644,64135,31160,80556,42654,51969,11236,5603,1614,223
total assets22,57028,97860,49840,94556,65648,35445,10635,89361,53357,33655,17769,35236,88024,43024,075
Bank overdraft
Bank loan
Trade Creditors 19,0611,5518588467943,26912,90912,65262118,68818,73418,95213,86914,51413,167
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities20,030
total current liabilities19,0611,5518588467943,26912,90912,65220,65118,68818,73418,95213,86914,51413,167
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities996
provisions13,794
total long term liabilities99613,794
total liabilities20,05715,3458588467943,26912,90912,65220,65118,68818,73418,95213,86914,51413,167
net assets2,51313,63359,64040,09955,86245,08532,19723,24140,88238,64836,44350,40023,0119,91610,908
total shareholders funds2,51313,63359,64040,09955,86245,08532,19723,24140,88238,64836,44350,40023,0119,91610,908
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit63,74788,90273,49749,56453,58452,37655,66941,5012,6402,642-14,05235,52117,216-1,00615,139
Depreciation9001,0005796429289311714618222716580106173300
Amortisation
Tax-11,214-10,745-9,405-10,172-9,939-11,119-8,253-558-551-8,181-4,135-4,242
Stock
Debtors-5,202-12,3529,753-7,1144,477-7,98225,950-11,373-9,253-99-20,67420,83831,0651,307229
Creditors17,5106931252-2,475-9,64025712,031-18,067-46-2185,083-6451,34713,167
Accruals and Deferred Income-20,03020,030
Deferred Taxes & Provisions-13,79413,794
Cash flow from operations62,351116,74153,59047,96737,38840,87218,97436,76813,4802,3716,56911,665-18,523-79324,135
Investing Activities
capital expenditure306-5,357-1,626-479-583-899
Change in Investments-20,8431,59019,253
cash flow from investments306-5,357-1,626-479-58320,843-1,590-20,152
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities996
share issue-58,930-112,990-40,097-55,860-32,592-29,483-35,521-50,85511
interest-62-43-66-73-341531149449141410
cash flow from financing-57,934-112,990-40,097-55,922-32,635-29,549-35,594-50,8891531149549141411
cash and cash equivalents
cash-18,16810,379-7,955-6049,697-16,620-14,12113,6322,0066,08111,7142,334-2,3693,994
overdraft
change in cash-18,16810,379-7,955-6049,697-16,620-14,12113,6322,0066,08111,7142,334-2,3693,994

ingleby design & management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ingleby design & management limited. Get real-time insights into ingleby design & management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ingleby Design & Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ingleby design & management limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SK17 area or any other competitors across 12 key performance metrics.

ingleby design & management limited Ownership

INGLEBY DESIGN & MANAGEMENT LIMITED group structure

Ingleby Design & Management Limited has no subsidiary companies.

Ultimate parent company

INGLEBY DESIGN & MANAGEMENT LIMITED

06262460

INGLEBY DESIGN & MANAGEMENT LIMITED Shareholders

alastair norman ingleby 50%
sarah jane ingleby 50%

ingleby design & management limited directors

Ingleby Design & Management Limited currently has 2 directors. The longest serving directors include Ms Sarah Ingleby (May 2007) and Mr Alastair Ingleby (May 2007).

officercountryagestartendrole
Ms Sarah Ingleby52 years May 2007- Director
Mr Alastair Ingleby56 years May 2007- Director

P&L

May 2024

turnover

110.9k

+21%

operating profit

63.7k

0%

gross margin

25%

-5.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

2.5k

-0.82%

total assets

22.6k

-0.22%

cash

0

0%

net assets

Total assets minus all liabilities

ingleby design & management limited company details

company number

06262460

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

May 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

13 level lane, buxton, derbyshire, SK17 6TU

Bank

-

Legal Advisor

-

ingleby design & management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ingleby design & management limited.

ingleby design & management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INGLEBY DESIGN & MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

ingleby design & management limited Companies House Filings - See Documents

datedescriptionview/download