Pomanda estimates the enterprise value of LEIGHTON CLASSICS LTD at £105.1k based on a Turnover of £403.5k and 0.26x industry multiple (adjusted for size and gross margin).
leighton classics ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of LEIGHTON CLASSICS LTD at £0 based on an EBITDA of £-64.4k and a 3.79x industry multiple (adjusted for size and gross margin).
leighton classics ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of LEIGHTON CLASSICS LTD at £0 based on Net Assets of £-77k and 2.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Leighton Classics LtdOverview
Leighton Classics Ltd is a live company located in dunstable, LU5 6AS with a Companies House number of 06266920. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in June 2007, it's largest shareholder is
david john morris
with a 51% stake. Leighton Classics Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£403.5k with
declining
growth in recent years.
Pomanda's financial health check has awarded Leighton Classics Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
4 Regular
5 Weak
Size
annual sales of £403.5k, make it in line with the average company (£342.3k)
£403.5k - Leighton Classics Ltd
£342.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (13.7%)
-37% - Leighton Classics Ltd
13.7% - Industry AVG
Production
with a gross margin of 37%, this company has a comparable cost of product (37%)
37% - Leighton Classics Ltd
37% - Industry AVG
Profitability
an operating margin of -15.9% make it less profitable than the average company (6.1%)
-15.9% - Leighton Classics Ltd
6.1% - Industry AVG
Employees
with 4 employees, this is below the industry average (6)
4 - Leighton Classics Ltd
6 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
£31.2k - Leighton Classics Ltd
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £100.9k, this is equally as efficient (£102.3k)
£100.9k - Leighton Classics Ltd
£102.3k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (34 days)
0 days - Leighton Classics Ltd
34 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Leighton Classics Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 221 days, this is more than average (25 days)
221 days - Leighton Classics Ltd
25 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 435 weeks, this is more cash available to meet short term requirements (14 weeks)
435 weeks - Leighton Classics Ltd
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 145.5%, this is a higher level of debt than the average (66.6%)
145.5% - Leighton Classics Ltd
66.6% - Industry AVG
LEIGHTON CLASSICS LTD financials
EXPORT
Leighton Classics Ltd's latest turnover from June 2024 is estimated at £403.5 thousand and the company has net assets of -£77 thousand. According to their latest financial statements, we estimate that Leighton Classics Ltd has 4 employees and maintains cash reserves of £8.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Turnover
403,503
368,254
578,320
1,649,607
665,449
1,035,969
367,729
626,773
188,200
113,782
138,228
190,389
62,341
47,080
77,179
Other Income Or Grants
Cost Of Sales
254,168
237,016
383,500
1,103,849
419,569
653,909
224,405
373,091
112,279
68,465
82,494
112,450
36,487
27,054
43,669
Gross Profit
149,335
131,239
194,820
545,759
245,880
382,060
143,325
253,682
75,921
45,317
55,734
77,939
25,854
20,026
33,510
Admin Expenses
213,709
108,572
208,694
438,485
284,899
376,588
171,191
230,953
75,821
48,983
75,667
73,058
23,282
25,674
15,667
Operating Profit
-64,374
22,667
-13,874
107,274
-39,019
5,472
-27,866
22,729
100
-3,666
-19,933
4,881
2,572
-5,648
17,843
Interest Payable
25,560
23,040
7,593
Interest Receivable
817
1,269
178
16
117
118
61
101
99
31
4
Pre-Tax Profit
-89,118
896
-21,289
107,274
-39,019
5,472
-27,866
22,744
216
-3,548
-19,872
4,982
2,671
-5,617
17,847
Tax
-224
-20,382
-1,040
-4,321
-43
-1,146
-641
-4,997
Profit After Tax
-89,118
672
-21,289
86,892
-39,019
4,432
-27,866
18,423
173
-3,548
-19,872
3,836
2,030
-5,617
12,850
Dividends Paid
Retained Profit
-89,118
672
-21,289
86,892
-39,019
4,432
-27,866
18,423
173
-3,548
-19,872
3,836
2,030
-5,617
12,850
Employee Costs
124,895
107,476
187,445
508,682
218,555
315,038
141,033
218,759
53,232
53,087
52,734
52,640
24,876
24,028
23,573
Number Of Employees
4
4
7
20
8
11
5
8
2
2
2
2
1
1
1
EBITDA*
-64,374
22,667
-13,874
107,274
-39,019
5,472
-27,866
22,729
537
-3,082
-19,154
5,919
3,955
-3,802
20,303
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Tangible Assets
3,471
4,627
6,170
8,227
10,969
14,625
1,314
1,751
2,335
3,114
4,152
5,535
7,381
Intangible Assets
Investments & Other
1,703
Debtors (Due After 1 year)
Total Fixed Assets
3,471
4,627
6,170
8,227
10,969
14,625
1,314
1,751
2,335
3,114
4,152
5,535
9,084
Stock & work in progress
154,200
200,260
182,450
56,060
27,100
38,000
45,403
9,270
7,320
11,874
Trade Debtors
600
600
6,200
278,112
108,942
172,781
61,317
85,553
3,236
5,379
2,454
5,362
2,089
313
2,371
Group Debtors
Misc Debtors
5,366
4,795
5,415
Cash
8,799
22,313
28,438
12,613
34,056
13,227
11,274
29,031
10,583
1,703
misc current assets
66
total current assets
169,031
227,968
222,503
278,112
108,942
172,781
61,317
85,553
71,909
66,535
53,681
62,039
40,390
18,216
15,948
total assets
169,031
227,968
225,974
282,739
115,112
181,008
72,286
100,178
73,223
68,286
56,016
65,153
44,542
23,751
25,032
Bank overdraft
Bank loan
Trade Creditors
228
10,573
4,838
6,715
2,225
2,251
20,247
8,103
10,710
9,666
10,391
11,630
12,132
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,050
6,141
5,047
total current liabilities
1,050
6,369
5,047
10,573
4,838
6,715
2,225
2,251
20,247
8,103
10,710
9,666
10,391
11,630
12,132
loans
244,952
209,452
209,452
hp & lease commitments
Accruals and Deferred Income
other liabilities
239,452
164,452
189,452
89,652
89,652
63,074
70,454
52,029
42,338
24,838
4,838
provisions
total long term liabilities
244,952
209,452
209,452
239,452
164,452
189,452
89,652
89,652
63,074
70,454
52,029
42,338
24,838
4,838
total liabilities
246,002
215,821
214,499
250,025
169,290
196,167
91,877
91,903
83,321
78,557
62,739
52,004
35,229
16,468
12,132
net assets
-76,971
12,147
11,475
32,714
-54,178
-15,159
-19,591
8,275
-10,098
-10,271
-6,723
13,149
9,313
7,283
12,900
total shareholders funds
-76,971
12,147
11,475
32,714
-54,178
-15,159
-19,591
8,275
-10,098
-10,271
-6,723
13,149
9,313
7,283
12,900
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Operating Activities
Operating Profit
-64,374
22,667
-13,874
107,274
-39,019
5,472
-27,866
22,729
100
-3,666
-19,933
4,881
2,572
-5,648
17,843
Depreciation
437
584
779
1,038
1,383
1,846
2,460
Amortisation
Tax
-224
-20,382
-1,040
-4,321
-43
-1,146
-641
-4,997
Stock
-46,060
17,810
182,450
-56,060
28,960
-10,900
-7,403
36,133
1,950
-4,554
11,874
Debtors
571
-6,220
-266,497
169,170
-63,839
111,464
-24,236
82,317
-2,143
2,925
-2,908
3,273
1,776
-2,058
2,371
Creditors
-228
228
-10,573
5,735
-1,877
4,490
-26
-17,996
12,144
-2,607
1,044
-725
-1,239
-502
12,132
Accruals and Deferred Income
-5,091
1,094
5,047
Deferred Taxes & Provisions
Cash flow from operations
-24,204
12,175
64,647
-76,543
22,943
-102,542
-3,656
-25,845
-14,179
2,286
-7,799
-35,358
-1,651
2,308
13,193
Investing Activities
capital expenditure
3,471
1,156
1,543
2,057
2,742
3,656
-13,311
-9,841
Change in Investments
-1,703
1,703
cash flow from investments
3,471
1,156
1,543
2,057
2,742
3,656
-13,311
1,703
-11,544
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
35,500
209,452
Hire Purchase and Lease Commitments
other long term liabilities
-239,452
75,000
-25,000
99,800
26,578
-7,380
18,425
9,691
17,500
20,000
4,838
share issue
50
-50
50
interest
-24,743
-21,771
-7,415
16
117
118
61
101
99
31
4
cash flow from financing
10,757
-21,771
-37,365
75,000
-25,000
99,800
26,544
-7,263
18,543
9,752
17,601
20,099
4,869
54
cash and cash equivalents
cash
-13,514
-6,125
28,438
-12,613
-21,443
20,829
1,953
-17,757
18,448
8,880
1,703
overdraft
change in cash
-13,514
-6,125
28,438
-12,613
-21,443
20,829
1,953
-17,757
18,448
8,880
1,703
leighton classics ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for leighton classics ltd. Get real-time insights into leighton classics ltd's credit score, group structure and payment trends.
Perform a competitor analysis for leighton classics ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in LU5 area or any other competitors across 12 key performance metrics.
leighton classics ltd Ownership
LEIGHTON CLASSICS LTD group structure
Leighton Classics Ltd has no subsidiary companies.
Ultimate parent company
LEIGHTON CLASSICS LTD
06266920
LEIGHTON CLASSICS LTD Shareholders
The largest shareholders in Leighton Classics Ltd include David John Morris and Cathrine Louise Morris.
david john morris
51%
cathrine louise morris
19%
william david morris
15%
timothy edward john morris
15%
leighton classics ltd directors
Leighton Classics Ltd currently has 4 directors.
The longest serving directors include
Mr David Morris (Jun 2007) and
Ms Catherine Morris (Jun 2007).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to leighton classics ltd.
leighton classics ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LEIGHTON CLASSICS LTD. This can take several minutes, an email will notify you when this has completed.
leighton classics ltdCompanies House Filings - See Documents
