redcar education & development limited Company Information
Company Number
06269966
Next Accounts
Apr 2025
Shareholders
trevor longden
janet longden
View AllGroup Structure
View All
Industry
Other social work activities without accommodation n.e.c.
Registered Address
12 guisborough road, saltburn-by-the-sea, cleveland, TS12 1LZ
Website
redlimited.org/contact-usredcar education & development limited Estimated Valuation
Pomanda estimates the enterprise value of REDCAR EDUCATION & DEVELOPMENT LIMITED at £496.4k based on a Turnover of £1m and 0.47x industry multiple (adjusted for size and gross margin).
redcar education & development limited Estimated Valuation
Pomanda estimates the enterprise value of REDCAR EDUCATION & DEVELOPMENT LIMITED at £608.4k based on an EBITDA of £127.8k and a 4.76x industry multiple (adjusted for size and gross margin).
redcar education & development limited Estimated Valuation
Pomanda estimates the enterprise value of REDCAR EDUCATION & DEVELOPMENT LIMITED at £1.6m based on Net Assets of £505k and 3.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Redcar Education & Development Limited Overview
Redcar Education & Development Limited is a live company located in cleveland, TS12 1LZ with a Companies House number of 06269966. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in June 2007, it's largest shareholder is trevor longden with a 50% stake. Redcar Education & Development Limited is a established, small sized company, Pomanda has estimated its turnover at £1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Redcar Education & Development Limited Health Check
Pomanda's financial health check has awarded Redcar Education & Development Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
3 Weak
Size
annual sales of £1m, make it larger than the average company (£428.1k)
- Redcar Education & Development Limited
£428.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5.5%)
- Redcar Education & Development Limited
5.5% - Industry AVG
Production
with a gross margin of 75.2%, this company has a comparable cost of product (75.2%)
- Redcar Education & Development Limited
75.2% - Industry AVG
Profitability
an operating margin of 7.9% make it more profitable than the average company (3.5%)
- Redcar Education & Development Limited
3.5% - Industry AVG
Employees
with 27 employees, this is above the industry average (12)
27 - Redcar Education & Development Limited
12 - Industry AVG
Pay Structure
on an average salary of £24.7k, the company has an equivalent pay structure (£24.7k)
- Redcar Education & Development Limited
£24.7k - Industry AVG
Efficiency
resulting in sales per employee of £38.7k, this is equally as efficient (£40.3k)
- Redcar Education & Development Limited
£40.3k - Industry AVG
Debtor Days
it gets paid by customers after 20 days, this is later than average (14 days)
- Redcar Education & Development Limited
14 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is slower than average (8 days)
- Redcar Education & Development Limited
8 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Redcar Education & Development Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 47 weeks, this is less cash available to meet short term requirements (238 weeks)
47 weeks - Redcar Education & Development Limited
238 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25.2%, this is a higher level of debt than the average (13%)
25.2% - Redcar Education & Development Limited
13% - Industry AVG
REDCAR EDUCATION & DEVELOPMENT LIMITED financials
Redcar Education & Development Limited's latest turnover from July 2023 is estimated at £1 million and the company has net assets of £505 thousand. According to their latest financial statements, Redcar Education & Development Limited has 27 employees and maintains cash reserves of £121.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 184,952 | 135,098 | |||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 73,429 | 55,296 | |||||||||||||
Interest Payable | 0 | 0 | |||||||||||||
Interest Receivable | 79 | 52 | |||||||||||||
Pre-Tax Profit | 73,508 | 55,348 | |||||||||||||
Tax | -20,733 | -7,825 | |||||||||||||
Profit After Tax | 52,775 | 47,523 | |||||||||||||
Dividends Paid | 33,500 | 30,000 | |||||||||||||
Retained Profit | 19,275 | 17,523 | |||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 27 | 28 | 24 | 26 | 27 | 23 | |||||||||
EBITDA* | 83,645 | 64,568 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 477,980 | 450,935 | 484,364 | 481,327 | 492,645 | 521,307 | 509,428 | 466,877 | 461,844 | 481,715 | 390,644 | 264,707 | 238,522 | 62,377 | 46,803 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 477,980 | 450,935 | 484,364 | 481,327 | 492,645 | 521,307 | 509,428 | 466,877 | 461,844 | 481,715 | 390,644 | 264,707 | 238,522 | 62,377 | 46,803 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 58,984 | 47,594 | 40,215 | 30,316 | 0 | 16,653 | 129,733 | 124,609 | 34,101 | 22,694 | 33,185 | 14,915 | 18,324 | 8,668 | 7,383 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 16,820 | 17,344 | 18,172 | 24,696 | 21,182 | 19,799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,349 | 537 |
Cash | 121,074 | 70,579 | 11,840 | 34,974 | 39,178 | 39,548 | 0 | 0 | 68,161 | 32,057 | 44,415 | 63,032 | 50,296 | 71,027 | 44,674 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 196,878 | 135,517 | 70,227 | 89,986 | 60,360 | 76,000 | 129,733 | 124,609 | 102,262 | 54,751 | 77,600 | 77,947 | 68,620 | 82,044 | 52,594 |
total assets | 674,858 | 586,452 | 554,591 | 571,313 | 553,005 | 597,307 | 639,161 | 591,486 | 564,106 | 536,466 | 468,244 | 342,654 | 307,142 | 144,421 | 99,397 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 17,440 | 15,173 | 14,099 | 14,371 | 1,342 | 0 | 0 | 229,467 | 236,064 | 220,997 | 160,774 | 148,370 | 110,793 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,159 | 8,059 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 115,236 | 124,006 | 123,780 | 137,898 | 150,991 | 149,578 | 215,747 | 0 | 0 | 0 | 0 | 0 | 0 | 41,068 | 41,428 |
total current liabilities | 132,676 | 139,179 | 137,879 | 152,269 | 152,333 | 149,578 | 215,747 | 229,467 | 236,064 | 220,997 | 160,774 | 148,370 | 110,793 | 62,227 | 49,487 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 31,665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90,350 | 110,175 | 52,594 | 93,375 | 0 | 0 |
provisions | 5,535 | 7,817 | 11,702 | 12,758 | 12,449 | 15,837 | 10,871 | 9,856 | 7,238 | 8,068 | 9,318 | 12,717 | 14,293 | 13,009 | 0 |
total long term liabilities | 37,200 | 7,817 | 11,702 | 12,758 | 12,449 | 15,837 | 10,871 | 9,856 | 7,238 | 98,418 | 119,493 | 65,311 | 107,668 | 13,009 | 0 |
total liabilities | 169,876 | 146,996 | 149,581 | 165,027 | 164,782 | 165,415 | 226,618 | 239,323 | 243,302 | 319,415 | 280,267 | 213,681 | 218,461 | 75,236 | 49,487 |
net assets | 504,982 | 439,456 | 405,010 | 406,286 | 388,223 | 431,892 | 412,543 | 352,163 | 320,804 | 217,051 | 187,977 | 128,973 | 88,681 | 69,185 | 49,910 |
total shareholders funds | 504,982 | 439,456 | 405,010 | 406,286 | 388,223 | 431,892 | 412,543 | 352,163 | 320,804 | 217,051 | 187,977 | 128,973 | 88,681 | 69,185 | 49,910 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 73,429 | 55,296 | |||||||||||||
Depreciation | 45,260 | 32,859 | 40,651 | 31,554 | 32,455 | 35,888 | 26,805 | 27,355 | 22,469 | 16,362 | 10,216 | 9,272 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | -20,733 | -7,825 | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 10,866 | 6,551 | 3,375 | 33,830 | -15,270 | -93,281 | 5,124 | 90,508 | 11,407 | -10,491 | 18,270 | -3,409 | 7,307 | 3,097 | 7,920 |
Creditors | 2,267 | 1,074 | -272 | 13,029 | 1,342 | 0 | -229,467 | -6,597 | 15,067 | 60,223 | 12,404 | 37,577 | 110,793 | 0 | 0 |
Accruals and Deferred Income | -8,770 | 226 | -14,118 | -13,093 | 1,413 | -66,169 | 215,747 | 0 | 0 | 0 | 0 | 0 | -41,068 | -360 | 41,428 |
Deferred Taxes & Provisions | -2,282 | -3,885 | -1,056 | 309 | -3,388 | 4,966 | 1,015 | 2,618 | -830 | -1,250 | -3,399 | -1,576 | 1,284 | 13,009 | 0 |
Cash flow from operations | 72,464 | 90,251 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,159 | 13,100 | 8,059 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 31,665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90,350 | -19,825 | 57,581 | -40,781 | 93,375 | 0 | 0 |
share issue | |||||||||||||||
interest | 79 | 52 | |||||||||||||
cash flow from financing | 13,179 | 40,498 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 50,495 | 58,739 | -23,134 | -4,204 | -370 | 39,548 | 0 | -68,161 | 36,104 | -12,358 | -18,617 | 12,736 | -20,731 | 26,353 | 44,674 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 50,495 | 58,739 | -23,134 | -4,204 | -370 | 39,548 | 0 | -68,161 | 36,104 | -12,358 | -18,617 | 12,736 | -20,731 | 26,353 | 44,674 |
redcar education & development limited Credit Report and Business Information
Redcar Education & Development Limited Competitor Analysis
Perform a competitor analysis for redcar education & development limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in TS12 area or any other competitors across 12 key performance metrics.
redcar education & development limited Ownership
REDCAR EDUCATION & DEVELOPMENT LIMITED group structure
Redcar Education & Development Limited has no subsidiary companies.
Ultimate parent company
REDCAR EDUCATION & DEVELOPMENT LIMITED
06269966
redcar education & development limited directors
Redcar Education & Development Limited currently has 3 directors. The longest serving directors include Mr Trevor Longden (Jun 2007) and Mrs Janet Longden (May 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Trevor Longden | England | 72 years | Jun 2007 | - | Director |
Mrs Janet Longden | England | 71 years | May 2013 | - | Director |
Mr Christopher Longden | 43 years | Jul 2024 | - | Director |
P&L
July 2023turnover
1m
+10%
operating profit
82.6k
0%
gross margin
75.3%
-6.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
505k
+0.15%
total assets
674.9k
+0.15%
cash
121.1k
+0.72%
net assets
Total assets minus all liabilities
redcar education & development limited company details
company number
06269966
Type
Private limited with Share Capital
industry
88990 - Other social work activities without accommodation n.e.c.
incorporation date
June 2007
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
12 guisborough road, saltburn-by-the-sea, cleveland, TS12 1LZ
Bank
-
Legal Advisor
-
redcar education & development limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to redcar education & development limited.
redcar education & development limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for REDCAR EDUCATION & DEVELOPMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
redcar education & development limited Companies House Filings - See Documents
date | description | view/download |
---|