redcar education & development limited

Live EstablishedSmallHealthy

redcar education & development limited Company Information

Share REDCAR EDUCATION & DEVELOPMENT LIMITED

Company Number

06269966

Shareholders

trevor longden

janet longden

View All

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

12 guisborough road, saltburn-by-the-sea, cleveland, TS12 1LZ

redcar education & development limited Estimated Valuation

£496.4k

Pomanda estimates the enterprise value of REDCAR EDUCATION & DEVELOPMENT LIMITED at £496.4k based on a Turnover of £1m and 0.47x industry multiple (adjusted for size and gross margin).

redcar education & development limited Estimated Valuation

£608.4k

Pomanda estimates the enterprise value of REDCAR EDUCATION & DEVELOPMENT LIMITED at £608.4k based on an EBITDA of £127.8k and a 4.76x industry multiple (adjusted for size and gross margin).

redcar education & development limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of REDCAR EDUCATION & DEVELOPMENT LIMITED at £1.6m based on Net Assets of £505k and 3.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Redcar Education & Development Limited Overview

Redcar Education & Development Limited is a live company located in cleveland, TS12 1LZ with a Companies House number of 06269966. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in June 2007, it's largest shareholder is trevor longden with a 50% stake. Redcar Education & Development Limited is a established, small sized company, Pomanda has estimated its turnover at £1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Redcar Education & Development Limited Health Check

Pomanda's financial health check has awarded Redcar Education & Development Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1m, make it larger than the average company (£428.1k)

£1m - Redcar Education & Development Limited

£428.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5.5%)

11% - Redcar Education & Development Limited

5.5% - Industry AVG

production

Production

with a gross margin of 75.2%, this company has a comparable cost of product (75.2%)

75.2% - Redcar Education & Development Limited

75.2% - Industry AVG

profitability

Profitability

an operating margin of 7.9% make it more profitable than the average company (3.5%)

7.9% - Redcar Education & Development Limited

3.5% - Industry AVG

employees

Employees

with 27 employees, this is above the industry average (12)

27 - Redcar Education & Development Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.7k, the company has an equivalent pay structure (£24.7k)

£24.7k - Redcar Education & Development Limited

£24.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £38.7k, this is equally as efficient (£40.3k)

£38.7k - Redcar Education & Development Limited

£40.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is later than average (14 days)

20 days - Redcar Education & Development Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is slower than average (8 days)

24 days - Redcar Education & Development Limited

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Redcar Education & Development Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 47 weeks, this is less cash available to meet short term requirements (238 weeks)

47 weeks - Redcar Education & Development Limited

238 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.2%, this is a higher level of debt than the average (13%)

25.2% - Redcar Education & Development Limited

13% - Industry AVG

REDCAR EDUCATION & DEVELOPMENT LIMITED financials

EXPORTms excel logo

Redcar Education & Development Limited's latest turnover from July 2023 is estimated at £1 million and the company has net assets of £505 thousand. According to their latest financial statements, Redcar Education & Development Limited has 27 employees and maintains cash reserves of £121.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover1,045,593951,011840,218771,635757,294684,3772,961,3353,542,9262,463,1462,505,7472,124,0832,018,6111,243,902184,952135,098
Other Income Or Grants000000000000000
Cost Of Sales259,280183,475128,835117,83252,14565,437155,0901,711,0431,414,8491,493,2381,257,7331,211,089707,071104,7860
Gross Profit786,313767,536711,383653,802705,148618,9392,806,2451,831,8831,048,2971,012,509866,350807,521536,83180,1660
Admin Expenses703,736725,525712,682631,539749,112595,1502,731,7091,792,850918,856975,898789,990754,789510,7886,737-55,296
Operating Profit82,57742,011-1,29922,263-43,96423,78974,53639,033129,44136,61176,36052,73226,04373,42955,296
Interest Payable000000000000000
Interest Receivable4,79151523372959901702511912692833037952
Pre-Tax Profit87,36842,526-1,27622,300-43,66923,88874,53639,204129,69136,80376,62953,01626,34673,50855,348
Tax-21,842-8,0800-4,2370-4,539-14,162-7,841-25,938-7,729-17,625-12,724-6,850-20,733-7,825
Profit After Tax65,52634,446-1,27618,063-43,66919,34960,37431,363103,75329,07459,00440,29219,49652,77547,523
Dividends Paid000000000000033,50030,000
Retained Profit65,52634,446-1,27618,063-43,66919,34960,37431,363103,75329,07459,00440,29219,49619,27517,523
Employee Costs665,630644,518535,925569,615579,879482,8971,783,1732,069,8711,402,9671,459,4611,261,0901,183,514721,813106,2900
Number Of Employees27282426272386100676758553450
EBITDA*127,83774,87039,35253,817-11,50959,67774,53639,033156,24636,611103,71575,20142,40583,64564,568

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets477,980450,935484,364481,327492,645521,307509,428466,877461,844481,715390,644264,707238,52262,37746,803
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets477,980450,935484,364481,327492,645521,307509,428466,877461,844481,715390,644264,707238,52262,37746,803
Stock & work in progress000000000000000
Trade Debtors58,98447,59440,21530,316016,653129,733124,60934,10122,69433,18514,91518,3248,6687,383
Group Debtors000000000000000
Misc Debtors16,82017,34418,17224,69621,18219,79900000002,349537
Cash121,07470,57911,84034,97439,17839,5480068,16132,05744,41563,03250,29671,02744,674
misc current assets000000000000000
total current assets196,878135,51770,22789,98660,36076,000129,733124,609102,26254,75177,60077,94768,62082,04452,594
total assets674,858586,452554,591571,313553,005597,307639,161591,486564,106536,466468,244342,654307,142144,42199,397
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 17,44015,17314,09914,3711,34200229,467236,064220,997160,774148,370110,79300
Group/Directors Accounts000000000000021,1598,059
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities115,236124,006123,780137,898150,991149,578215,74700000041,06841,428
total current liabilities132,676139,179137,879152,269152,333149,578215,747229,467236,064220,997160,774148,370110,79362,22749,487
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities31,6650000000090,350110,17552,59493,37500
provisions5,5357,81711,70212,75812,44915,83710,8719,8567,2388,0689,31812,71714,29313,0090
total long term liabilities37,2007,81711,70212,75812,44915,83710,8719,8567,23898,418119,49365,311107,66813,0090
total liabilities169,876146,996149,581165,027164,782165,415226,618239,323243,302319,415280,267213,681218,46175,23649,487
net assets504,982439,456405,010406,286388,223431,892412,543352,163320,804217,051187,977128,97388,68169,18549,910
total shareholders funds504,982439,456405,010406,286388,223431,892412,543352,163320,804217,051187,977128,97388,68169,18549,910
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit82,57742,011-1,29922,263-43,96423,78974,53639,033129,44136,61176,36052,73226,04373,42955,296
Depreciation45,26032,85940,65131,55432,45535,8880026,805027,35522,46916,36210,2169,272
Amortisation000000000000000
Tax-21,842-8,0800-4,2370-4,539-14,162-7,841-25,938-7,729-17,625-12,724-6,850-20,733-7,825
Stock000000000000000
Debtors10,8666,5513,37533,830-15,270-93,2815,12490,50811,407-10,49118,270-3,4097,3073,0977,920
Creditors2,2671,074-27213,0291,3420-229,467-6,59715,06760,22312,40437,577110,79300
Accruals and Deferred Income-8,770226-14,118-13,0931,413-66,169215,74700000-41,068-36041,428
Deferred Taxes & Provisions-2,282-3,885-1,056309-3,3884,9661,0152,618-830-1,250-3,399-1,5761,28413,0090
Cash flow from operations86,34457,65420,53115,9953,12887,21642,545-63,295133,13898,34676,825101,88799,25772,46490,251
Investing Activities
capital expenditure-72,305570-43,688-20,236-3,793-47,767-42,551-5,033-6,934-91,071-153,292-48,654-192,507-25,790-56,075
Change in Investments000000000000000
cash flow from investments-72,305570-43,688-20,236-3,793-47,767-42,551-5,033-6,934-91,071-153,292-48,654-192,507-25,790-56,075
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000-21,15913,1008,059
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities31,6650000000-90,350-19,82557,581-40,78193,37500
share issue0000006-400000032,387
interest4,79151523372959901702511912692833037952
cash flow from financing36,4565152337295996166-90,099-19,63457,850-40,49872,51913,17940,498
cash and cash equivalents
cash50,49558,739-23,134-4,204-37039,5480-68,16136,104-12,358-18,61712,736-20,73126,35344,674
overdraft000000000000000
change in cash50,49558,739-23,134-4,204-37039,5480-68,16136,104-12,358-18,61712,736-20,73126,35344,674

redcar education & development limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for redcar education & development limited. Get real-time insights into redcar education & development limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Redcar Education & Development Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for redcar education & development limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in TS12 area or any other competitors across 12 key performance metrics.

redcar education & development limited Ownership

REDCAR EDUCATION & DEVELOPMENT LIMITED group structure

Redcar Education & Development Limited has no subsidiary companies.

Ultimate parent company

REDCAR EDUCATION & DEVELOPMENT LIMITED

06269966

REDCAR EDUCATION & DEVELOPMENT LIMITED Shareholders

trevor longden 50%
janet longden 33.33%
chris longden 16.67%

redcar education & development limited directors

Redcar Education & Development Limited currently has 3 directors. The longest serving directors include Mr Trevor Longden (Jun 2007) and Mrs Janet Longden (May 2013).

officercountryagestartendrole
Mr Trevor LongdenEngland72 years Jun 2007- Director
Mrs Janet LongdenEngland71 years May 2013- Director
Mr Christopher Longden43 years Jul 2024- Director

P&L

July 2023

turnover

1m

+10%

operating profit

82.6k

0%

gross margin

75.3%

-6.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

505k

+0.15%

total assets

674.9k

+0.15%

cash

121.1k

+0.72%

net assets

Total assets minus all liabilities

redcar education & development limited company details

company number

06269966

Type

Private limited with Share Capital

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

June 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

12 guisborough road, saltburn-by-the-sea, cleveland, TS12 1LZ

Bank

-

Legal Advisor

-

redcar education & development limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to redcar education & development limited.

redcar education & development limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REDCAR EDUCATION & DEVELOPMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

redcar education & development limited Companies House Filings - See Documents

datedescriptionview/download