fashion - conscience.com limited

Live EstablishedMicroDeclining

fashion - conscience.com limited Company Information

Share FASHION - CONSCIENCE.COM LIMITED

Company Number

06270590

Directors

Lianne Ludlow

Shareholders

lianne michelle ludlow

Group Structure

View All

Industry

Wholesale of clothing and footwear

 

Registered Address

64 southwark bridge road, london, SE1 0AS

fashion - conscience.com limited Estimated Valuation

£101.6k

Pomanda estimates the enterprise value of FASHION - CONSCIENCE.COM LIMITED at £101.6k based on a Turnover of £299.2k and 0.34x industry multiple (adjusted for size and gross margin).

fashion - conscience.com limited Estimated Valuation

£23.9k

Pomanda estimates the enterprise value of FASHION - CONSCIENCE.COM LIMITED at £23.9k based on an EBITDA of £7.6k and a 3.16x industry multiple (adjusted for size and gross margin).

fashion - conscience.com limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FASHION - CONSCIENCE.COM LIMITED at £0 based on Net Assets of £-169.6k and 2.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fashion - Conscience.com Limited Overview

Fashion - Conscience.com Limited is a live company located in london, SE1 0AS with a Companies House number of 06270590. It operates in the wholesale of clothing and footwear sector, SIC Code 46420. Founded in June 2007, it's largest shareholder is lianne michelle ludlow with a 100% stake. Fashion - Conscience.com Limited is a established, micro sized company, Pomanda has estimated its turnover at £299.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fashion - Conscience.com Limited Health Check

Pomanda's financial health check has awarded Fashion - Conscience.Com Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £299.2k, make it smaller than the average company (£15.8m)

£299.2k - Fashion - Conscience.com Limited

£15.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (4.6%)

-8% - Fashion - Conscience.com Limited

4.6% - Industry AVG

production

Production

with a gross margin of 21.6%, this company has a higher cost of product (31.1%)

21.6% - Fashion - Conscience.com Limited

31.1% - Industry AVG

profitability

Profitability

an operating margin of 2.5% make it less profitable than the average company (4.4%)

2.5% - Fashion - Conscience.com Limited

4.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (47)

1 - Fashion - Conscience.com Limited

47 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)

£37.3k - Fashion - Conscience.com Limited

£37.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £299.2k, this is equally as efficient (£326.3k)

£299.2k - Fashion - Conscience.com Limited

£326.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is earlier than average (40 days)

24 days - Fashion - Conscience.com Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 306 days, this is slower than average (35 days)

306 days - Fashion - Conscience.com Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fashion - Conscience.com Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Fashion - Conscience.com Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 682.8%, this is a higher level of debt than the average (58.6%)

682.8% - Fashion - Conscience.com Limited

58.6% - Industry AVG

FASHION - CONSCIENCE.COM LIMITED financials

EXPORTms excel logo

Fashion - Conscience.Com Limited's latest turnover from September 2023 is estimated at £299.2 thousand and the company has net assets of -£169.6 thousand. According to their latest financial statements, Fashion - Conscience.Com Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover299,238269,710313,275389,898320,834380,450360,367189,428193,851194,585176,682232,464147,731132,804
Other Income Or Grants
Cost Of Sales234,548212,492249,536307,458255,663304,618289,790151,826153,567154,458138,663183,274117,733105,521
Gross Profit64,69057,21863,73982,44065,17275,83270,57737,60240,28540,12738,01949,19029,99827,283
Admin Expenses57,12365,35937,93975,79363,110102,684112,86050,12182,47851,13262,05180,76733,6662,20319,011
Operating Profit7,567-8,14125,8006,6472,062-26,852-42,283-12,519-42,193-11,005-24,032-31,577-3,66825,080-19,011
Interest Payable
Interest Receivable1111414
Pre-Tax Profit7,567-8,14125,8006,6472,062-26,852-42,283-12,519-42,193-11,005-24,031-31,576-3,66825,094-18,997
Tax-1,892-4,902-1,263-392-7,026
Profit After Tax5,675-8,14120,8985,3841,670-26,852-42,283-12,519-42,193-11,005-24,031-31,576-3,66818,068-18,997
Dividends Paid
Retained Profit5,675-8,14120,8985,3841,670-26,852-42,283-12,519-42,193-11,005-24,031-31,576-3,66818,068-18,997
Employee Costs37,31836,95935,19433,44834,90333,10531,62331,20331,20729,74629,42328,47429,68328,041
Number Of Employees11111111111111
EBITDA*7,567-8,14125,8006,6472,062-26,852-42,283-11,426-41,049-9,794-22,733-30,158-2,87826,082-18,009

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets9,09810,91213,01410,95610,44711,45312,4814516018021,0701,4261,9022,5363,007
Intangible Assets13,08614,02914,97215,91516,85817,80117,9573,158
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9,09810,91213,01410,95610,44711,45312,48113,53714,63015,77416,98518,28419,70320,4936,165
Stock & work in progress20,00020,00044,19249,78642,50067,00070,00069,070
Trade Debtors20,00020,08334,45936,88020,00320,00320,0036433747811,5401,9811,097
Group Debtors
Misc Debtors
Cash34919219346135,614
misc current assets
total current assets20,00020,08334,45936,88020,00320,00320,00320,64620,37844,98251,51842,69369,02771,11074,684
total assets29,09830,99547,47347,83630,45031,45632,48434,18335,00860,75668,50360,97788,73091,60380,849
Bank overdraft
Bank loan
Trade Creditors 197,155204,727213,077234,265221,549225,012200,688160,103148,409131,964128,70697,14993,32692,53199,845
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities197,155204,727213,077234,265221,549225,012200,688160,103148,409131,964128,70697,14993,32692,53199,845
loans
hp & lease commitments
Accruals and Deferred Income1,5131,5131,5001,5732,2871,500
other liabilities
provisions
total long term liabilities1,5131,5131,5001,5732,2871,500
total liabilities198,668206,240214,577235,838223,836226,512200,688160,103148,409131,964128,70697,14993,32692,53199,845
net assets-169,570-175,245-167,104-188,002-193,386-195,056-168,204-125,920-113,401-71,208-60,203-36,172-4,596-928-18,996
total shareholders funds-169,570-175,245-167,104-188,002-193,386-195,056-168,204-125,920-113,401-71,208-60,203-36,172-4,596-928-18,996
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit7,567-8,14125,8006,6472,062-26,852-42,283-12,519-42,193-11,005-24,032-31,577-3,66825,080-19,011
Depreciation1502012683564766348461,002
Amortisation943943943943943156156
Tax-1,892-4,902-1,263-392-7,026
Stock-20,000-24,192-5,5947,286-24,500-3,00093069,070
Debtors-83-14,376-2,42116,87719,360269-407-7591,540-1,9818841,097
Creditors-7,572-8,350-21,18812,716-3,46324,32440,58511,69416,4453,25831,5573,823795-7,31499,845
Accruals and Deferred Income13-73-7147871,500
Deferred Taxes & Provisions
Cash flow from operations-1,814-2,1022,058509-1,006-1,028-1,058-1-5-183-2146339,71512,766
Investing Activities
capital expenditure1,8142,102-2,058-5091,0061,0281,056-15,330-7,167
Change in Investments
cash flow from investments1,8142,102-2,058-5091,0061,0281,056-15,330-7,167
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest1111414
cash flow from financing-11111415
cash and cash equivalents
cash-3-1-5-183-114733-5,6015,614
overdraft
change in cash-3-1-5-183-114733-5,6015,614

fashion - conscience.com limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fashion - conscience.com limited. Get real-time insights into fashion - conscience.com limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fashion - Conscience.com Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fashion - conscience.com limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.

fashion - conscience.com limited Ownership

FASHION - CONSCIENCE.COM LIMITED group structure

Fashion - Conscience.Com Limited has no subsidiary companies.

Ultimate parent company

FASHION - CONSCIENCE.COM LIMITED

06270590

FASHION - CONSCIENCE.COM LIMITED Shareholders

lianne michelle ludlow 100%

fashion - conscience.com limited directors

Fashion - Conscience.Com Limited currently has 1 director, Ms Lianne Ludlow serving since Jun 2007.

officercountryagestartendrole
Ms Lianne Ludlow49 years Jun 2007- Director

P&L

September 2023

turnover

299.2k

+11%

operating profit

7.6k

0%

gross margin

21.7%

+1.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-169.6k

-0.03%

total assets

29.1k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

fashion - conscience.com limited company details

company number

06270590

Type

Private limited with Share Capital

industry

46420 - Wholesale of clothing and footwear

incorporation date

June 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

TAXASSIST ACCOUNTANTS

auditor

-

address

64 southwark bridge road, london, SE1 0AS

Bank

-

Legal Advisor

-

fashion - conscience.com limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fashion - conscience.com limited.

fashion - conscience.com limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FASHION - CONSCIENCE.COM LIMITED. This can take several minutes, an email will notify you when this has completed.

fashion - conscience.com limited Companies House Filings - See Documents

datedescriptionview/download