gtc utility construction limited

Live EstablishedLargeHigh

gtc utility construction limited Company Information

Share GTC UTILITY CONSTRUCTION LIMITED

Company Number

06271552

Shareholders

gtc infrastructure limited

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

synergy house windmill avenue, woolpit, bury st. edmunds, IP30 9UP

gtc utility construction limited Estimated Valuation

£10.9m

Pomanda estimates the enterprise value of GTC UTILITY CONSTRUCTION LIMITED at £10.9m based on a Turnover of £28.7m and 0.38x industry multiple (adjusted for size and gross margin).

gtc utility construction limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of GTC UTILITY CONSTRUCTION LIMITED at £4.9m based on an EBITDA of £1.3m and a 3.81x industry multiple (adjusted for size and gross margin).

gtc utility construction limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of GTC UTILITY CONSTRUCTION LIMITED at £4.3m based on Net Assets of £2m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gtc Utility Construction Limited Overview

Gtc Utility Construction Limited is a live company located in bury st. edmunds, IP30 9UP with a Companies House number of 06271552. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in June 2007, it's largest shareholder is gtc infrastructure limited with a 100% stake. Gtc Utility Construction Limited is a established, large sized company, Pomanda has estimated its turnover at £28.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gtc Utility Construction Limited Health Check

Pomanda's financial health check has awarded Gtc Utility Construction Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

4 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

annual sales of £28.7m, make it larger than the average company (£8.5m)

£28.7m - Gtc Utility Construction Limited

£8.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (9.3%)

21% - Gtc Utility Construction Limited

9.3% - Industry AVG

production

Production

with a gross margin of 4.7%, this company has a higher cost of product (24.5%)

4.7% - Gtc Utility Construction Limited

24.5% - Industry AVG

profitability

Profitability

an operating margin of 4.5% make it less profitable than the average company (6%)

4.5% - Gtc Utility Construction Limited

6% - Industry AVG

employees

Employees

with 432 employees, this is above the industry average (36)

432 - Gtc Utility Construction Limited

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.4k, the company has a higher pay structure (£49.9k)

£63.4k - Gtc Utility Construction Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.5k, this is less efficient (£202.5k)

£66.5k - Gtc Utility Construction Limited

£202.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Gtc Utility Construction Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Gtc Utility Construction Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gtc Utility Construction Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gtc Utility Construction Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48%, this is a lower level of debt than the average (61.1%)

48% - Gtc Utility Construction Limited

61.1% - Industry AVG

GTC UTILITY CONSTRUCTION LIMITED financials

EXPORTms excel logo

Gtc Utility Construction Limited's latest turnover from December 2023 is £28.7 million and the company has net assets of £2 million. According to their latest financial statements, Gtc Utility Construction Limited has 432 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Jun 2010
Turnover28,713,39923,706,78821,458,45916,088,32917,907,52214,285,69011,491,3719,052,89938,693,76530,115,93023,767,27915,926,36711,407,4263,779,6785,282,386
Other Income Or Grants
Cost Of Sales27,379,53722,528,80520,240,50717,710,54117,057,10413,735,56410,996,0838,621,56132,629,90424,323,60019,768,42711,917,3778,496,5632,670,4863,905,644
Gross Profit1,333,8621,177,9831,217,952-1,622,212850,418550,126495,288431,3386,063,8615,792,3303,998,8524,008,9902,910,8631,109,1921,376,742
Admin Expenses53,67651,05651,336-2,217,63945,372118,23599,13041,4594,906,4364,597,1313,644,0933,872,5882,652,3361,150,0021,357,094
Operating Profit1,280,1861,126,9271,166,616595,427805,046431,891396,158389,8791,157,4251,195,199354,759136,402258,527-40,81019,648
Interest Payable218,021198,470265,125196,388170,651139,848217,963
Interest Receivable235,67598,07570,52677,66773,72845,57922,23824,006865515971212
Pre-Tax Profit1,515,8611,225,0021,237,142673,094878,774477,470418,396413,885939,404996,73789,699-59,93587,935-180,587-198,103
Tax-348,165-240,640-191,222-104,472-162,701-85,189-84,782368,675-281,610-299,198-48,445-102,065-119,26617,4109,992
Profit After Tax1,167,696984,3621,045,920568,622716,073392,281333,614782,560657,794697,53941,254-162,000-31,331-163,177-188,111
Dividends Paid1,000,0001,000,000500,0001,000,000
Retained Profit167,696-15,638545,920-431,378716,073392,281333,614782,560657,794697,53941,254-162,000-31,331-163,177-188,111
Employee Costs27,379,53722,528,68220,232,00617,712,60617,058,08313,738,41810,996,0838,621,5617,118,2095,464,1144,102,1062,806,9521,771,647743,7931,083,866
Number Of Employees43240836638236031225821117114613672473931
EBITDA*1,280,1861,126,9271,166,616595,427805,046431,891396,158389,8791,459,7201,646,942669,656404,374495,81260,648180,648

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Jun 2010
Tangible Assets1,138,995765,148725,424689,508618,531372,813
Intangible Assets
Investments & Other
Debtors (Due After 1 year)182,647
Total Fixed Assets182,6471,138,995765,148725,424689,508618,531372,813
Stock & work in progress1,457,9921,169,475524,421519,266493,339382,981243,495
Trade Debtors
Group Debtors3,672,2472,567,7402,388,6522,350,9592,835,2991,704,7091,138,243435,852313,9672,116,358626,3991,460,2052,039,2143,533,2992,480,710
Misc Debtors189,159156,1571,765280,049201,504238,535284,467282,7231,072,544680,255883,815637,126616,666212,042224,835
Cash941,9275235028,2581,382858109,888
misc current assets
total current assets3,861,4062,723,8972,390,4172,631,0083,036,8031,943,2441,422,710718,6692,846,4303,966,6112,034,6852,644,8553,150,6014,129,1803,058,928
total assets3,861,4062,723,8972,573,0642,631,0083,036,8031,943,2441,422,710718,6692,846,4305,105,6062,799,8333,370,2793,840,1094,747,7113,431,741
Bank overdraft
Bank loan
Trade Creditors 1056,055512,9341,218,123703,922890,094715,561966,491537,894
Group/Directors Accounts358,954207,764189,49089,815126,43638,17986,70911,1531,492,0263,718,4602,713,5663,939,1584,624,1825,193,8684,146,298
other short term finances
hp & lease commitments
other current liabilities1,494,525675,902527,7051,231,2441,169,040879,811702,923402,1021,324,6711,310,0181,220,879420,815218,154273,809270,829
total current liabilities1,853,479883,666717,1951,321,0591,295,476917,990789,737419,3103,329,6316,246,6014,638,3675,250,0675,557,8976,434,1684,955,021
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,853,479883,666717,1951,321,0591,295,476917,990789,737419,3103,329,6316,246,6014,638,3675,250,0675,557,8976,434,1684,955,021
net assets2,007,9271,840,2311,855,8691,309,9491,741,3271,025,254632,973299,359-483,201-1,140,995-1,838,534-1,879,788-1,717,788-1,686,457-1,523,280
total shareholders funds2,007,9271,840,2311,855,8691,309,9491,741,3271,025,254632,973299,359-483,201-1,140,995-1,838,534-1,879,788-1,717,788-1,686,457-1,523,280
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Jun 2010
Operating Activities
Operating Profit1,280,1861,126,9271,166,616595,427805,046431,891396,158389,8791,157,4251,195,199354,759136,402258,527-40,81019,648
Depreciation302,295451,743314,897267,972237,285101,458161,000
Amortisation
Tax-348,165-240,640-191,222-104,472-162,701-85,189-84,782368,675-281,610-299,198-48,445-102,065-119,26617,4109,992
Stock-1,457,992288,517645,0545,15525,927110,358382,981243,495
Debtors1,137,509150,833-57,944-405,7951,093,559520,534704,135-667,936-1,410,1021,286,399-587,117-558,549-1,089,4613,745,3412,705,545
Creditors-105-5,950-506,879-705,189514,201-186,172174,533-250,930966,491537,894
Accruals and Deferred Income818,623148,197-703,53962,204289,229176,888300,821-922,56914,65389,139800,064202,661-55,655273,809270,829
Deferred Taxes & Provisions
Cash flow from operations613,135883,651329,799958,954-161,9852,951-97,8881,455,0341,609,15919,6311,817,0651,212,1251,049,064-2,809,964-1,949,677
Investing Activities
capital expenditure836,700-825,590-354,621-303,888-308,262-719,989-533,813
Change in Investments
cash flow from investments836,700-825,590-354,621-303,888-308,262-719,989-533,813
Financing Activities
Bank loans
Group/Directors Accounts151,19018,27499,675-36,62188,257-48,53075,556-1,480,873-2,226,4341,004,894-1,225,592-685,024-569,6865,193,8684,146,298
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,523,280-1,335,169
interest235,67598,07570,52677,66773,72845,57922,23824,006-218,021-198,462-265,060-196,337-170,592-139,777-217,751
cash flow from financing386,865116,349170,20141,046161,985-2,95197,794-1,456,867-2,444,455806,432-1,490,652-881,361-740,2783,530,8112,593,378
cash and cash equivalents
cash-94-1,8331,404473-28,20826,876524858109,888
overdraft
change in cash-94-1,8331,404473-28,20826,876524858109,888

gtc utility construction limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gtc utility construction limited. Get real-time insights into gtc utility construction limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gtc Utility Construction Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gtc utility construction limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in IP30 area or any other competitors across 12 key performance metrics.

gtc utility construction limited Ownership

GTC UTILITY CONSTRUCTION LIMITED group structure

Gtc Utility Construction Limited has no subsidiary companies.

Ultimate parent company

BROOKFIELD CORP

#0153040

GTC INFRASTRUCTURE LTD

#0025899

2 parents

GTC UTILITY CONSTRUCTION LIMITED

06271552

GTC UTILITY CONSTRUCTION LIMITED Shareholders

gtc infrastructure limited 100%

gtc utility construction limited directors

Gtc Utility Construction Limited currently has 4 directors. The longest serving directors include Mr Clive Linsdell (Jun 2007) and Mr John Trounson (Dec 2017).

officercountryagestartendrole
Mr Clive LinsdellEngland63 years Jun 2007- Director
Mr John TrounsonEngland58 years Dec 2017- Director
Mr Richard BrettUnited Kingdom39 years Jul 2023- Director
Mr Samuel HockmanEngland42 years Mar 2025- Director

P&L

December 2023

turnover

28.7m

+21%

operating profit

1.3m

+14%

gross margin

4.7%

-6.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2m

+0.09%

total assets

3.9m

+0.42%

cash

0

0%

net assets

Total assets minus all liabilities

gtc utility construction limited company details

company number

06271552

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

June 2007

age

18

incorporated

UK

ultimate parent company

BROOKFIELD CORP

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

synergy house windmill avenue, woolpit, bury st. edmunds, IP30 9UP

Bank

-

Legal Advisor

-

gtc utility construction limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gtc utility construction limited.

gtc utility construction limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GTC UTILITY CONSTRUCTION LIMITED. This can take several minutes, an email will notify you when this has completed.

gtc utility construction limited Companies House Filings - See Documents

datedescriptionview/download