ingate ltd

Dissolved 

ingate ltd Company Information

Share INGATE LTD

Company Number

06275373

Directors

Paul Ingate

Shareholders

paul ingate

claire louise ingate

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

c/o parker getty, devonshire house, stanmore, middx, HA7 1JS

ingate ltd Estimated Valuation

£102k

Pomanda estimates the enterprise value of INGATE LTD at £102k based on a Turnover of £186.4k and 0.55x industry multiple (adjusted for size and gross margin).

ingate ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of INGATE LTD at £0 based on an EBITDA of £-22.6k and a 3.74x industry multiple (adjusted for size and gross margin).

ingate ltd Estimated Valuation

£155.8k

Pomanda estimates the enterprise value of INGATE LTD at £155.8k based on Net Assets of £69k and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ingate Ltd Overview

Ingate Ltd is a dissolved company that was located in stanmore, HA7 1JS with a Companies House number of 06275373. It operated in the other information technology service activities sector, SIC Code 62090. Founded in June 2007, it's largest shareholder was paul ingate with a 50% stake. The last turnover for Ingate Ltd was estimated at £186.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ingate Ltd Health Check

Pomanda's financial health check has awarded Ingate Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £186.4k, make it smaller than the average company (£6.5m)

£186.4k - Ingate Ltd

£6.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (6.4%)

-18% - Ingate Ltd

6.4% - Industry AVG

production

Production

with a gross margin of 25.3%, this company has a higher cost of product (49.3%)

25.3% - Ingate Ltd

49.3% - Industry AVG

profitability

Profitability

an operating margin of -12.1% make it less profitable than the average company (3.5%)

-12.1% - Ingate Ltd

3.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (39)

1 - Ingate Ltd

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £69.3k, the company has an equivalent pay structure (£69.3k)

£69.3k - Ingate Ltd

£69.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £186.4k, this is equally as efficient (£169.1k)

£186.4k - Ingate Ltd

£169.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 153 days, this is later than average (54 days)

153 days - Ingate Ltd

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (36 days)

24 days - Ingate Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ingate Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ingate Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.8%, this is a lower level of debt than the average (63.5%)

11.8% - Ingate Ltd

63.5% - Industry AVG

INGATE LTD financials

EXPORTms excel logo

Ingate Ltd's latest turnover from March 2023 is estimated at £186.4 thousand and the company has net assets of £69 thousand. According to their latest financial statements, Ingate Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover186,432225,393238,879268,374337,793426,28649,44044,29644,29334,73438,89540,450
Other Income Or Grants
Cost Of Sales139,231166,227178,178203,112257,757319,45634,87130,99830,46423,80126,98827,623
Gross Profit47,20159,16660,70165,26280,036106,83014,56913,29813,82910,93411,90712,827
Admin Expenses69,84168,79876,72296,40869,184136,027-29,589-3,730-14,2453,54410,720-3,7472,3812,212-88,156
Operating Profit-22,640-9,632-16,021-31,14610,852-29,19729,5893,73014,24511,0252,57817,5768,5539,695100,983
Interest Payable
Interest Receivable539736375717662632583531505243
Pre-Tax Profit-22,640-9,632-16,021-31,14610,852-28,65830,3254,10514,96311,6873,20918,1599,08410,200101,226
Tax-2,062-5,762-821-2,992-2,454-738-4,358-2,362-2,856-28,343
Profit After Tax-22,640-9,632-16,021-31,1468,790-28,65824,5633,28411,9709,2332,47113,8016,7227,34472,883
Dividends Paid
Retained Profit-22,640-9,632-16,021-31,1468,790-28,65824,5633,28411,9709,2332,47113,8016,7227,34472,883
Employee Costs69,30470,44965,97662,62359,454120,15253,36951,91549,87950,16248,48848,226
Number Of Employees111112111111
EBITDA*-22,640-9,632-16,021-31,14610,852-29,19729,8324,05414,67811,4572,95317,6888,7039,895101,283

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,8843,8453,3082,9527309731,2971,7301,123338450600800
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,8843,8453,3082,9527309731,2971,7301,123338450600800
Stock & work in progress
Trade Debtors78,19696,334100,615117,106154,948142,507
Group Debtors
Misc Debtors
Cash143,656150,739149,213137,727127,065125,562107,573104,93997,195
misc current assets14,863
total current assets78,19696,334100,615117,106154,948142,507158,519150,739149,213137,727127,065125,562107,573104,93997,195
total assets78,19696,334103,499120,951158,256145,459159,249151,712150,510139,457128,188125,900108,023105,53997,995
Bank overdraft
Bank loan
Trade Creditors 9,2114,70918,26319,69425,85321,84626,90324,86725,05020,97425,21225,012
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6,87823,90425,986
total current liabilities9,2114,70918,26319,69425,85321,8466,87823,90425,98626,90324,86725,05020,97425,21225,012
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities9,2114,70918,26319,69425,85321,8466,87823,90425,98626,90324,86725,05020,97425,21225,012
net assets68,98591,62585,236101,257132,403123,613152,371127,808124,524112,554103,321100,85087,04980,32772,983
total shareholders funds68,98591,62585,236101,257132,403123,613152,371127,808124,524112,554103,321100,85087,04980,32772,983
Mar 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-22,640-9,632-16,021-31,14610,852-29,19729,5893,73014,24511,0252,57817,5768,5539,695100,983
Depreciation243324433432375112150200300
Amortisation
Tax-2,062-5,762-821-2,992-2,454-738-4,358-2,362-2,856-28,343
Stock
Debtors-18,138-20,772-16,491-37,84212,441142,507
Creditors4,502-14,985-1,431-6,1594,00721,846-26,9032,036-1834,076-4,23820025,012
Accruals and Deferred Income-6,878-17,026-2,08225,986
Deferred Taxes & Provisions
Cash flow from operations-3,845-961537356-156,7367,0441,15110,76911,0392,03217,4062,1037,23997,952
Investing Activities
capital expenditure3,845961-537-356-2,222-1,039-1,160-1,100
Change in Investments
cash flow from investments3,845961-537-356-2,222-1,039-1,160-1,100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest539736375717662632583531505243
cash flow from financing439736375717662632583531505343
cash and cash equivalents
cash-143,656-7,0831,52611,48610,6621,50317,9892,6347,74497,195
overdraft
change in cash-143,656-7,0831,52611,48610,6621,50317,9892,6347,74497,195

ingate ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ingate ltd. Get real-time insights into ingate ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ingate Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ingate ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in HA7 area or any other competitors across 12 key performance metrics.

ingate ltd Ownership

INGATE LTD group structure

Ingate Ltd has no subsidiary companies.

Ultimate parent company

INGATE LTD

06275373

INGATE LTD Shareholders

paul ingate 50%
claire louise ingate 50%

ingate ltd directors

Ingate Ltd currently has 1 director, Mr Paul Ingate serving since Jun 2007.

officercountryagestartendrole
Mr Paul Ingate53 years Jun 2007- Director

P&L

March 2023

turnover

186.4k

-17%

operating profit

-22.6k

0%

gross margin

25.4%

-3.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

69k

-0.25%

total assets

78.2k

-0.19%

cash

0

0%

net assets

Total assets minus all liabilities

ingate ltd company details

company number

06275373

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

June 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

PISCES ACCOUNTS LIMITED

auditor

-

address

c/o parker getty, devonshire house, stanmore, middx, HA7 1JS

Bank

-

Legal Advisor

-

ingate ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ingate ltd.

ingate ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INGATE LTD. This can take several minutes, an email will notify you when this has completed.

ingate ltd Companies House Filings - See Documents

datedescriptionview/download