a k distribution ltd

Live EstablishedSmallHealthy

a k distribution ltd Company Information

Share A K DISTRIBUTION LTD

Company Number

06275639

Shareholders

alan keith davis

christopher john davook

Group Structure

View All

Industry

Environmental consulting activities

 

Registered Address

26 sea avenue rustington, littlehampton, west sussex, BN16 2DG

a k distribution ltd Estimated Valuation

£415.5k

Pomanda estimates the enterprise value of A K DISTRIBUTION LTD at £415.5k based on a Turnover of £928k and 0.45x industry multiple (adjusted for size and gross margin).

a k distribution ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of A K DISTRIBUTION LTD at £0 based on an EBITDA of £-30.5k and a 4.05x industry multiple (adjusted for size and gross margin).

a k distribution ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of A K DISTRIBUTION LTD at £1.3m based on Net Assets of £552.2k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A K Distribution Ltd Overview

A K Distribution Ltd is a live company located in west sussex, BN16 2DG with a Companies House number of 06275639. It operates in the environmental consulting activities sector, SIC Code 74901. Founded in June 2007, it's largest shareholder is alan keith davis with a 66.7% stake. A K Distribution Ltd is a established, small sized company, Pomanda has estimated its turnover at £928k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A K Distribution Ltd Health Check

Pomanda's financial health check has awarded A K Distribution Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £928k, make it larger than the average company (£762.2k)

£928k - A K Distribution Ltd

£762.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (17.3%)

7% - A K Distribution Ltd

17.3% - Industry AVG

production

Production

with a gross margin of 22.2%, this company has a higher cost of product (41.4%)

22.2% - A K Distribution Ltd

41.4% - Industry AVG

profitability

Profitability

an operating margin of -3.3% make it less profitable than the average company (6.1%)

-3.3% - A K Distribution Ltd

6.1% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (9)

6 - A K Distribution Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.9k, the company has an equivalent pay structure (£38.9k)

£38.9k - A K Distribution Ltd

£38.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £154.7k, this is more efficient (£86.9k)

£154.7k - A K Distribution Ltd

£86.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 117 days, this is later than average (49 days)

117 days - A K Distribution Ltd

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (23 days)

4 days - A K Distribution Ltd

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A K Distribution Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - A K Distribution Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.9%, this is a lower level of debt than the average (55.2%)

1.9% - A K Distribution Ltd

55.2% - Industry AVG

A K DISTRIBUTION LTD financials

EXPORTms excel logo

A K Distribution Ltd's latest turnover from March 2024 is estimated at £928 thousand and the company has net assets of £552.2 thousand. According to their latest financial statements, we estimate that A K Distribution Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover927,9551,157,436623,018755,021835,4211,364,2321,324,4351,094,416128,71589,329185,91495,27960,05979,313190,420
Other Income Or Grants
Cost Of Sales721,837874,744478,683632,536685,5491,081,3261,017,485827,29197,85168,578158,05471,01042,09155,098134,764
Gross Profit206,118282,692144,335122,485149,872282,906306,950267,12530,86420,75127,86024,26917,96824,21555,656
Admin Expenses236,590279,794144,708129,443174,286251,753229,278248,548-33,2651,193-84,496-43,049-126,886-65,330-116,598
Operating Profit-30,4722,898-373-6,958-24,41431,15377,67218,57764,12919,558112,35667,318144,85489,545172,254
Interest Payable
Interest Receivable3331,8992,4712,2411,7961,3831,051460
Pre-Tax Profit-30,4722,898-373-6,958-24,41431,15377,67218,91066,02822,029114,59769,114146,23890,596172,714
Tax-551-5,919-14,758-3,782-13,205-4,626-26,357-16,587-38,022-25,367-48,360
Profit After Tax-30,4722,347-373-6,958-24,41425,23462,91415,12852,82217,40388,24052,527108,21665,229124,354
Dividends Paid
Retained Profit-30,4722,347-373-6,958-24,41425,23462,91415,12852,82217,40388,24052,527108,21665,229124,354
Employee Costs233,588295,84533,77333,51234,556361,838357,253305,83265,43532,02564,00533,31834,58131,45962,608
Number Of Employees68111111192121112
EBITDA*-30,4722,898-373-6,958-24,41431,15377,67218,57764,12919,558112,35667,479144,91089,618173,066

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets263,807255,294253,703190,003119,893119,893119,893119,8933333164220293
Intangible Assets
Investments & Other304,266
Debtors (Due After 1 year)
Total Fixed Assets263,807255,294253,703190,003119,893119,893119,893119,893304,269333164220293
Stock & work in progress47,025
Trade Debtors298,973404,127388,508436,969502,942537,465536,963460,68112,5802,730
Group Debtors
Misc Debtors
Cash266,116493,406495,002401,542317,004236,353183,991
misc current assets
total current assets298,973404,127388,508436,969502,942537,465536,963460,681266,116493,406495,002414,122366,759236,353183,991
total assets562,780659,421642,211626,972622,835657,358656,856580,574570,385493,409495,005414,125366,923236,573184,284
Bank overdraft
Bank loan
Trade Creditors 9,54975,71860,45044,83633,74143,85168,58355,21561,59337,43956,43863,79869,12346,98959,929
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities9,54975,71860,45044,83633,74143,85168,58355,21561,59337,43956,43863,79869,12346,98959,929
loans
hp & lease commitments
Accruals and Deferred Income1,0341,0341,4391,4411,4411,4401,4401,440
other liabilities
provisions
total long term liabilities1,0341,0341,4391,4411,4411,4401,4401,440
total liabilities10,58376,75261,88946,27735,18245,29170,02356,65561,59337,43956,43863,79869,12346,98959,929
net assets552,197582,669580,322580,695587,653612,067586,833523,919508,792455,970438,567350,327297,800189,584124,355
total shareholders funds552,197582,669580,322580,695587,653612,067586,833523,919508,792455,970438,567350,327297,800189,584124,355
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-30,4722,898-373-6,958-24,41431,15377,67218,57764,12919,558112,35667,318144,85489,545172,254
Depreciation1615673812
Amortisation
Tax-551-5,919-14,758-3,782-13,205-4,626-26,357-16,587-38,022-25,367-48,360
Stock-47,02547,025
Debtors-105,15415,619-48,461-65,973-34,52350276,282460,681-12,5809,8502,730
Creditors-66,16915,26815,61411,095-10,110-24,73213,368-6,37824,154-18,999-7,360-5,32522,134-12,94059,929
Accruals and Deferred Income-405-211,440
Deferred Taxes & Provisions
Cash flow from operations8,5131,59163,70070,110-450,82475,078-4,06791,21982,74279,26751,311184,635
Investing Activities
capital expenditure-8,513-1,591-63,700-70,110-119,890-1,105
Change in Investments-304,266304,266
cash flow from investments-8,513-1,591-63,700-70,110184,376-304,266-1,105
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest3331,8992,4712,2411,7961,3831,051460
cash flow from financing3321,8992,4712,2411,7961,3831,051461
cash and cash equivalents
cash-266,116-227,290-1,59693,46084,53880,65152,362183,991
overdraft
change in cash-266,116-227,290-1,59693,46084,53880,65152,362183,991

a k distribution ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a k distribution ltd. Get real-time insights into a k distribution ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A K Distribution Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a k distribution ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in BN16 area or any other competitors across 12 key performance metrics.

a k distribution ltd Ownership

A K DISTRIBUTION LTD group structure

A K Distribution Ltd has no subsidiary companies.

Ultimate parent company

A K DISTRIBUTION LTD

06275639

A K DISTRIBUTION LTD Shareholders

alan keith davis 66.67%
christopher john davook 33.33%

a k distribution ltd directors

A K Distribution Ltd currently has 2 directors. The longest serving directors include Mr Alan Davis (Jun 2007) and Mr Christopher Davook (Feb 2025).

officercountryagestartendrole
Mr Alan DavisEngland69 years Jun 2007- Director
Mr Christopher DavookUnited Kingdom43 years Feb 2025- Director

P&L

March 2024

turnover

928k

-20%

operating profit

-30.5k

0%

gross margin

22.3%

-9.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

552.2k

-0.05%

total assets

562.8k

-0.15%

cash

0

0%

net assets

Total assets minus all liabilities

a k distribution ltd company details

company number

06275639

Type

Private limited with Share Capital

industry

74901 - Environmental consulting activities

incorporation date

June 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

26 sea avenue rustington, littlehampton, west sussex, BN16 2DG

Bank

-

Legal Advisor

-

a k distribution ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a k distribution ltd.

a k distribution ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A K DISTRIBUTION LTD. This can take several minutes, an email will notify you when this has completed.

a k distribution ltd Companies House Filings - See Documents

datedescriptionview/download