goringe accountants ltd

goringe accountants ltd Company Information

Share GORINGE ACCOUNTANTS LTD
Live 
EstablishedSmallRapid

Company Number

06276765

Industry

Accounting, and auditing activities

 

Directors

Nicola Larkin

Shareholders

nicola fay goringe larkin

Group Structure

View All

Contact

Registered Address

waterside, 1650 arlington busine, theale, reading, berkshire, RG7 4SA

goringe accountants ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of GORINGE ACCOUNTANTS LTD at £1.7m based on a Turnover of £1.7m and 1.01x industry multiple (adjusted for size and gross margin).

goringe accountants ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GORINGE ACCOUNTANTS LTD at £0 based on an EBITDA of £-82.3k and a 6.36x industry multiple (adjusted for size and gross margin).

goringe accountants ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GORINGE ACCOUNTANTS LTD at £0 based on Net Assets of £-100.3k and 3.05x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Goringe Accountants Ltd Overview

Goringe Accountants Ltd is a live company located in reading, RG7 4SA with a Companies House number of 06276765. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in June 2007, it's largest shareholder is nicola fay goringe larkin with a 100% stake. Goringe Accountants Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Goringe Accountants Ltd Health Check

Pomanda's financial health check has awarded Goringe Accountants Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£286.4k)

£1.7m - Goringe Accountants Ltd

£286.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 50%, show it is growing at a faster rate (8.3%)

50% - Goringe Accountants Ltd

8.3% - Industry AVG

production

Production

with a gross margin of 97.2%, this company has a comparable cost of product (97.2%)

97.2% - Goringe Accountants Ltd

97.2% - Industry AVG

profitability

Profitability

an operating margin of -5.2% make it less profitable than the average company (9.8%)

-5.2% - Goringe Accountants Ltd

9.8% - Industry AVG

employees

Employees

with 23 employees, this is above the industry average (4)

23 - Goringe Accountants Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)

£40.4k - Goringe Accountants Ltd

£40.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74.9k, this is equally as efficient (£85.3k)

£74.9k - Goringe Accountants Ltd

£85.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Goringe Accountants Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1014 days, this is slower than average (30 days)

1014 days - Goringe Accountants Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Goringe Accountants Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Goringe Accountants Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 113.7%, this is a higher level of debt than the average (50.5%)

113.7% - Goringe Accountants Ltd

50.5% - Industry AVG

GORINGE ACCOUNTANTS LTD financials

EXPORTms excel logo

Goringe Accountants Ltd's latest turnover from December 2023 is estimated at £1.7 million and the company has net assets of -£100.3 thousand. According to their latest financial statements, Goringe Accountants Ltd has 23 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Jun 2011Jun 2010
Turnover1,722,546761,967659,633508,287626,530749,412762,205819,3341,444,340851,188931,792686,06285,16679,985
Other Income Or Grants00000000000000
Cost Of Sales48,60350,83247,06842,5733,8779,32410,73625,918170,861115,192124,533111,1808,1828,056
Gross Profit1,673,943711,136612,565465,714622,653740,087751,469793,4151,273,479735,996807,259574,88176,98471,929
Admin Expenses1,764,265684,132535,057515,851631,146752,673741,547788,1661,273,872734,928804,585573,64577,42170,494
Operating Profit-90,32227,00477,508-50,137-8,493-12,5869,9225,249-3931,0682,6741,236-4371,435
Interest Payable19,56317,6899,6715,5342,566000000000
Interest Receivable00000005010000022
Pre-Tax Profit-109,8859,31567,837-55,671-11,059-12,5869,9225,299-2931,0682,6741,236-4351,438
Tax0-1,770-12,889000-1,885-1,0600-224-615-2970-402
Profit After Tax-109,8857,54554,948-55,671-11,059-12,5868,0374,239-2938442,059939-4351,035
Dividends Paid00000000000000
Retained Profit-109,8857,54554,948-55,671-11,059-12,5868,0374,239-2938442,059939-4351,035
Employee Costs928,738963,160821,520586,471520,953398,283381,043404,031770,301419,198486,364353,95151,79045,227
Number Of Employees23252419151112132313151222
EBITDA*-82,32235,00488,238-30,617-68-12,5869,9225,2495,4525,7074,2013,5362842,181

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Jun 2011Jun 2010
Tangible Assets0017,93313,80819,20626,39122,91425,79223,40524,62824,2545,548200521
Intangible Assets48,00056,04964,04972,04980,049000000000
Investments & Other490000000494949000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets48,04956,04981,98285,85799,25526,39122,91425,79223,45424,67724,3035,548200521
Stock & work in progress00000000000000
Trade Debtors053,50444,52933,31989,409155,080150,890141,363222,063119,392120,69593,77713,17210,265
Group Debtors00000000000000
Misc Debtors682,087586,483449,808229,914163,40200017,16848,2420036,13720,059
Cash00028000040,0000000899
misc current assets00000186,900139,41399,314000000
total current assets682,087639,987494,337263,261252,811341,980290,303240,677279,231167,634120,69593,77749,30931,223
total assets730,136696,036576,319349,118352,066368,371313,217266,469302,685192,311144,99899,32549,50931,744
Bank overdraft179,44174,27274,57555,42367,465000000000
Bank loan00000000000000
Trade Creditors 135,138181,215153,04184,313126,345342,914264,592213,355229,752141,19095,31275,71748,90830,708
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities515,840336,865217,177212,273146,912000000000
total current liabilities830,419592,352444,793352,009340,722342,914264,592213,355229,752141,19095,31275,71748,90830,708
loans094,082129,46950,0008,564000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities0000021,61832,20044,72668,68446,67846,08722,06800
provisions00000000000000
total long term liabilities094,082129,46950,0008,56421,61832,20044,72668,68446,67846,08722,06800
total liabilities830,419686,434574,262402,009349,286364,532296,792258,081298,436187,868141,39997,78548,90830,708
net assets-100,2839,6022,057-52,8912,7803,83916,4258,3884,2494,4433,5991,5406011,036
total shareholders funds-100,2839,6022,057-52,8912,7803,83916,4258,3884,2494,4433,5991,5406011,036
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-90,32227,00477,508-50,137-8,493-12,5869,9225,249-3931,0682,6741,236-4371,435
Depreciation002,73011,5208,4250005,8454,6391,5272,300721746
Amortisation8,0008,0008,0008,0000000000000
Tax0-1,770-12,889000-1,885-1,0600-224-615-2970-402
Stock00000000000000
Debtors42,100145,650231,10410,42297,7314,1909,527-97,86871,59746,93926,91844,46818,98530,324
Creditors-46,07728,17468,728-42,032-216,56978,32251,237-16,39788,56245,87819,59526,80918,20030,708
Accruals and Deferred Income178,975119,6884,90465,361146,912000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations8,47635,446-82,123-17,710-167,45661,54649,74785,66022,4174,422-3,737-14,420-5012,163
Investing Activities
capital expenditure4917,933-6,855-6,122-81,289-3,4772,878-2,387-4,622-5,013-20,233-7,648-400-1,267
Change in Investments49000000-490049000
cash flow from investments017,933-6,855-6,122-81,289-3,4772,878-2,338-4,622-5,013-20,282-7,648-400-1,267
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans-94,082-35,38779,46941,4368,564000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities0000-21,618-10,582-12,526-23,95822,00659124,01922,06800
share issue000010,00000-1009900001
interest-19,563-17,689-9,671-5,534-2,566005010000022
cash flow from financing-113,645-53,07669,79835,902-5,620-10,582-12,526-24,00822,20559124,01922,06823
cash and cash equivalents
cash00-2828000-40,00040,000000-899899
overdraft105,169-30319,152-12,04267,465000000000
change in cash-105,169303-19,18012,070-67,46500-40,00040,000000-899899

goringe accountants ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for goringe accountants ltd. Get real-time insights into goringe accountants ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Goringe Accountants Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for goringe accountants ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in RG7 area or any other competitors across 12 key performance metrics.

goringe accountants ltd Ownership

GORINGE ACCOUNTANTS LTD group structure

Goringe Accountants Ltd has no subsidiary companies.

Ultimate parent company

GORINGE ACCOUNTANTS LTD

06276765

GORINGE ACCOUNTANTS LTD Shareholders

nicola fay goringe larkin 100%

goringe accountants ltd directors

Goringe Accountants Ltd currently has 1 director, Mrs Nicola Larkin serving since Jun 2007.

officercountryagestartendrole
Mrs Nicola LarkinUnited Kingdom50 years Jun 2007- Director

P&L

December 2023

turnover

1.7m

+126%

operating profit

-90.3k

0%

gross margin

97.2%

+4.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-100.3k

-11.44%

total assets

730.1k

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

goringe accountants ltd company details

company number

06276765

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

June 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

goringe & co. ltd. (November 2010)

accountant

GORINGE ACCOUNTANTS LTD

auditor

-

address

waterside, 1650 arlington busine, theale, reading, berkshire, RG7 4SA

Bank

-

Legal Advisor

-

goringe accountants ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to goringe accountants ltd. Currently there are 1 open charges and 1 have been satisfied in the past.

goringe accountants ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GORINGE ACCOUNTANTS LTD. This can take several minutes, an email will notify you when this has completed.

goringe accountants ltd Companies House Filings - See Documents

datedescriptionview/download