superbody limited
superbody limited Company Information
Company Number
06277074
Website
modeluniverse.comRegistered Address
2 beswick cottages, grains road, delph, oldham, OL3 5RL
Industry
Physical well-being activities
Telephone
02036080450
Next Accounts Due
931 days late
Group Structure
View All
Directors
Sarah Donohue15 Years
Shareholders
sarah donohue 100%
superbody limited Estimated Valuation
Pomanda estimates the enterprise value of SUPERBODY LIMITED at £1.5k based on a Turnover of £2.8k and 0.53x industry multiple (adjusted for size and gross margin).
superbody limited Estimated Valuation
Pomanda estimates the enterprise value of SUPERBODY LIMITED at £0 based on an EBITDA of £-1.4k and a 3.3x industry multiple (adjusted for size and gross margin).
superbody limited Estimated Valuation
Pomanda estimates the enterprise value of SUPERBODY LIMITED at £0 based on Net Assets of £-24.6k and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Superbody Limited Overview
Superbody Limited is a live company located in oldham, OL3 5RL with a Companies House number of 06277074. It operates in the physical well-being activities sector, SIC Code 96040. Founded in June 2007, it's largest shareholder is sarah donohue with a 100% stake. Superbody Limited is a established, micro sized company, Pomanda has estimated its turnover at £2.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Superbody Limited Health Check
Pomanda's financial health check has awarded Superbody Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £2.8k, make it smaller than the average company (£146.3k)
- Superbody Limited
£146.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (3.9%)
- Superbody Limited
3.9% - Industry AVG
Production
with a gross margin of 48.2%, this company has a higher cost of product (74.1%)
- Superbody Limited
74.1% - Industry AVG
Profitability
an operating margin of -51.5% make it less profitable than the average company (11%)
- Superbody Limited
11% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Superbody Limited
6 - Industry AVG
Pay Structure
on an average salary of £17k, the company has an equivalent pay structure (£17k)
- Superbody Limited
£17k - Industry AVG
Efficiency
resulting in sales per employee of £2.8k, this is less efficient (£36.9k)
- Superbody Limited
£36.9k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (16 days)
- Superbody Limited
16 days - Industry AVG
Creditor Days
its suppliers are paid after 6068 days, this is slower than average (39 days)
- Superbody Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Superbody Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Superbody Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 273077.8%, this is a higher level of debt than the average (20.3%)
273077.8% - Superbody Limited
20.3% - Industry AVG
SUPERBODY LIMITED financials
Superbody Limited's latest turnover from June 2020 is estimated at £2.8 thousand and the company has net assets of -£24.6 thousand. According to their latest financial statements, we estimate that Superbody Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,491 | 5,988 | 7,984 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,491 | 5,988 | 7,984 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 |
| Trade Debtors | 9 | 1,021 | 58 | 577 | 2,378 | 581 | 0 | 6,462 | 5,010 | 130 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 3,019 | 185 | 15 | 13,868 | 4,743 | 6,087 | 162 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 9 | 1,021 | 58 | 577 | 5,397 | 766 | 15 | 20,330 | 9,753 | 6,217 | 662 |
| total assets | 9 | 1,021 | 58 | 577 | 5,397 | 766 | 15 | 20,330 | 14,244 | 12,205 | 8,646 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 23,797 | 23,627 | 3,402 | 1,242 | 2,183 | 1,280 | 1,467 | 1,506 | 969 | 54,275 | 36,842 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,541 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 23,797 | 23,627 | 3,402 | 1,242 | 2,183 | 1,280 | 1,467 | 1,506 | 969 | 54,275 | 52,383 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,000 | 59,000 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 780 | 540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 20,000 | 20,000 | 18,000 | 27,000 | 38,000 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 780 | 540 | 20,000 | 20,000 | 18,000 | 27,000 | 38,000 | 60,000 | 59,000 | 0 | 0 |
| total liabilities | 24,577 | 24,167 | 23,402 | 21,242 | 20,183 | 28,280 | 39,467 | 61,506 | 59,969 | 54,275 | 52,383 |
| net assets | -24,568 | -23,146 | -23,344 | -20,665 | -14,786 | -27,514 | -39,452 | -41,176 | -45,725 | -42,070 | -43,737 |
| total shareholders funds | -24,568 | -23,146 | -23,344 | -20,665 | -14,786 | -27,514 | -39,452 | -41,176 | -45,725 | -42,070 | -43,737 |
| Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,497 | 1,996 | 2,661 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -500 | 500 |
| Debtors | -1,012 | 963 | -519 | -1,801 | 1,797 | 581 | -6,462 | 1,452 | 4,880 | 130 | 0 |
| Creditors | 170 | 20,225 | 2,160 | -941 | 903 | -187 | -39 | 537 | -53,306 | 17,433 | 36,842 |
| Accruals and Deferred Income | 240 | 540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,541 | 15,541 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | -60,000 | 1,000 | 59,000 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -20,000 | 0 | 2,000 | -9,000 | -11,000 | 38,000 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | -3,019 | 2,834 | 170 | -13,853 | 9,125 | -1,344 | 5,925 | 162 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -3,019 | 2,834 | 170 | -13,853 | 9,125 | -1,344 | 5,925 | 162 |
superbody limited Credit Report and Business Information
Superbody Limited Competitor Analysis
Perform a competitor analysis for superbody limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in OL3 area or any other competitors across 12 key performance metrics.
superbody limited Ownership
SUPERBODY LIMITED group structure
Superbody Limited has no subsidiary companies.
Ultimate parent company
SUPERBODY LIMITED
06277074
superbody limited directors
Superbody Limited currently has 1 director, Ms Sarah Donohue serving since Oct 2008.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Sarah Donohue | England | 54 years | Oct 2008 | - | Director |
P&L
June 2020turnover
2.8k
-78%
operating profit
-1.4k
0%
gross margin
48.3%
-13.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2020net assets
-24.6k
+0.06%
total assets
9
-0.99%
cash
0
0%
net assets
Total assets minus all liabilities
superbody limited company details
company number
06277074
Type
Private limited with Share Capital
industry
96040 - Physical well-being activities
incorporation date
June 2007
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2020
previous names
N/A
accountant
THE ACCOUNTANCY PEOPLE
auditor
-
address
2 beswick cottages, grains road, delph, oldham, OL3 5RL
Bank
-
Legal Advisor
-
superbody limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to superbody limited.
superbody limited Companies House Filings - See Documents
| date | description | view/download |
|---|
