expo foods ltd

expo foods ltd Company Information

Share EXPO FOODS LTD
Live 
EstablishedMidHealthy

Company Number

06277262

Industry

Non-specialised wholesale trade

 

Shareholders

serap copuroglu

nurhan copuroglu

View All

Group Structure

View All

Contact

Registered Address

293 green lanes, palmers green, london, N13 4XS

expo foods ltd Estimated Valuation

£8.4m

Pomanda estimates the enterprise value of EXPO FOODS LTD at £8.4m based on a Turnover of £18.8m and 0.44x industry multiple (adjusted for size and gross margin).

expo foods ltd Estimated Valuation

£5.8m

Pomanda estimates the enterprise value of EXPO FOODS LTD at £5.8m based on an EBITDA of £1.1m and a 5.31x industry multiple (adjusted for size and gross margin).

expo foods ltd Estimated Valuation

£14.1m

Pomanda estimates the enterprise value of EXPO FOODS LTD at £14.1m based on Net Assets of £4.8m and 2.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Expo Foods Ltd Overview

Expo Foods Ltd is a live company located in london, N13 4XS with a Companies House number of 06277262. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in June 2007, it's largest shareholder is serap copuroglu with a 69% stake. Expo Foods Ltd is a established, mid sized company, Pomanda has estimated its turnover at £18.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Expo Foods Ltd Health Check

Pomanda's financial health check has awarded Expo Foods Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £18.8m, make it in line with the average company (£16.2m)

£18.8m - Expo Foods Ltd

£16.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.3%)

5% - Expo Foods Ltd

6.3% - Industry AVG

production

Production

with a gross margin of 21.4%, this company has a higher cost of product (27.5%)

21.4% - Expo Foods Ltd

27.5% - Industry AVG

profitability

Profitability

an operating margin of 5.4% make it as profitable than the average company (5%)

5.4% - Expo Foods Ltd

5% - Industry AVG

employees

Employees

with 58 employees, this is above the industry average (41)

58 - Expo Foods Ltd

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.1k, the company has a lower pay structure (£44.6k)

£27.1k - Expo Foods Ltd

£44.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £324.8k, this is equally as efficient (£379.2k)

£324.8k - Expo Foods Ltd

£379.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is earlier than average (52 days)

25 days - Expo Foods Ltd

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is slower than average (32 days)

46 days - Expo Foods Ltd

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 37 days, this is less than average (78 days)

37 days - Expo Foods Ltd

78 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)

1 weeks - Expo Foods Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.8%, this is a higher level of debt than the average (47.3%)

57.8% - Expo Foods Ltd

47.3% - Industry AVG

EXPO FOODS LTD financials

EXPORTms excel logo

Expo Foods Ltd's latest turnover from December 2023 is £18.8 million and the company has net assets of £4.8 million. According to their latest financial statements, Expo Foods Ltd has 58 employees and maintains cash reserves of £134.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover18,839,87814,861,43814,128,88216,396,16314,325,20813,005,15113,175,3497,226,2703,811,8844,826,7734,301,0054,428,5564,168,8063,735,7533,475,350
Other Income Or Grants000000000000000
Cost Of Sales14,813,02411,364,16111,196,51713,466,29611,779,93110,644,20711,003,6365,183,0622,729,8813,482,7133,093,1073,178,1513,008,9062,675,5532,679,125
Gross Profit4,026,8543,497,2772,932,3652,929,8672,545,2772,360,9442,171,7132,043,2081,082,0031,344,0601,207,8981,250,4051,159,9001,060,200796,225
Admin Expenses3,006,9312,780,1933,762,1642,491,9432,258,9712,312,8462,074,2291,669,729435,2551,072,1891,138,9411,133,2461,101,184933,793813,085
Operating Profit1,019,923717,084-829,799437,924286,30648,09897,484373,479646,748271,87168,957117,15958,716126,407-16,860
Interest Payable194,990125,259107,012120,932112,736107,05395,587189,001109,73215,2153,2990031,54924,591
Interest Receivable4,6124,28600000197404275112195233177487
Pre-Tax Profit829,545596,111-936,811316,992173,570-58,9551,897184,675537,420256,93065,770117,35458,94995,036-712,964
Tax-209,030-138,129173,201-68,802-40,505-8,411-326-36,935-107,484-53,955-15,127-28,165-15,327-26,6100
Profit After Tax620,515457,982-763,610248,190133,065-67,3661,571147,740429,936202,97550,64389,18943,62268,426-712,964
Dividends Paid75,00025,000020,00075,0000000000000
Retained Profit545,515432,982-763,610228,19058,065-67,3661,571147,740429,936202,97550,64389,18943,62268,426-712,964
Employee Costs1,571,8561,291,7091,141,8021,105,7521,102,9071,142,6071,085,3911,694,418445,933572,060503,958530,844492,414483,1930
Number Of Employees58625863636257481317151615150
EBITDA*1,096,197732,901-777,551489,677339,87060,620134,174406,542679,323283,60877,478126,09964,635140,943-1,265

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets8,118,0948,206,6165,425,8735,409,3415,461,0945,471,3782,784,4522,783,4172,811,46853,70515,19220,71918,91624,18541,203
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000254,12776,0000000
Total Fixed Assets8,118,0948,206,6165,425,8735,409,3415,461,0945,471,3782,784,4522,783,4172,811,468307,83291,19220,71918,91624,18541,203
Stock & work in progress1,517,1981,086,628855,813764,469761,530831,1041,018,6381,104,177870,114615,912565,050595,968535,280455,506351,254
Trade Debtors1,315,758996,220689,4421,778,4231,830,9681,227,7221,134,343744,713570,697638,063640,454640,966640,021529,940674,065
Group Debtors0000000000000085,432
Misc Debtors394,720303,642310,85378,468147,53590,96273,32375,42658,20610,000000040,289
Cash134,20389,71142,04137,89766,32066,95168,91390,16367,43494,07515,89829,03348,88744,14826,757
misc current assets0000000013,938000000
total current assets3,361,8792,476,2011,898,1492,659,2572,806,3532,216,7392,295,2172,014,4791,580,3891,358,0501,221,4021,265,9671,224,1881,029,5941,177,797
total assets11,479,97310,682,8177,324,0228,068,5988,267,4477,688,1175,079,6694,797,8964,391,8571,665,8821,312,5941,286,6861,243,1041,053,7791,219,000
Bank overdraft00002,495,945927,269977,045824,25900000084,392
Bank loan231,621288,936184,073179,1530000575,165000000
Trade Creditors 1,889,7081,479,0061,485,1041,555,0622,168,6311,375,7661,423,077958,095629,4021,222,284968,376988,628935,465919,540762,569
Group/Directors Accounts0000130,868130,868130,868130,868178,91400000120,976
other short term finances731,334738,598690,354690,1140168,00015,00000000000
hp & lease commitments14,40914,40913,1257,3227,3227,3227,32200000000
other current liabilities633,162503,717390,395163,157112,91183,30982,007102,050135,34100000138,922
total current liabilities3,500,2343,024,6662,763,0512,594,8084,915,6772,692,5342,635,3192,015,2721,518,8221,222,284968,376988,628935,465919,5401,106,859
loans1,821,3992,029,4842,144,6912,342,17201,786,0841,897,1562,214,0702,434,531366,667101,500000886,335
hp & lease commitments11,65926,06940,4783,8459,66317,12224,43700000000
Accruals and Deferred Income000000000000000
other liabilities0000441,208391,208357,281397,349413,872493,531862,293968,2761,067,046937,26897,261
provisions1,304,9021,306,334485,610211,692213,008206,4002,82910,12911,296000000
total long term liabilities3,137,9603,361,8872,670,7792,557,709663,8792,400,8142,281,7032,621,5482,859,699860,198963,793968,2761,067,046937,268983,596
total liabilities6,638,1946,386,5535,433,8305,152,5175,579,5565,093,3484,917,0224,636,8204,378,5212,082,4821,932,1691,956,9042,002,5111,856,8082,090,455
net assets4,841,7794,296,2641,890,1922,916,0812,687,8912,594,769162,647161,07613,336-416,600-619,575-670,218-759,407-803,029-871,455
total shareholders funds4,841,7794,296,2641,890,1922,916,0812,687,8912,594,769162,647161,07613,336-416,600-619,575-670,218-759,407-803,029-871,455
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,019,923717,084-829,799437,924286,30648,09897,484373,479646,748271,87168,957117,15958,716126,407-16,860
Depreciation76,27415,81752,24851,75353,56412,52236,69033,06332,57511,7378,5218,9405,91914,53615,595
Amortisation000000000000000
Tax-209,030-138,129173,201-68,802-40,505-8,411-326-36,935-107,484-53,955-15,127-28,165-15,327-26,6100
Stock430,570230,81591,3442,939-69,574-187,534-85,539234,063254,20250,862-30,91860,68879,774104,252351,254
Debtors410,616299,567-856,596-121,612659,819111,018387,527191,236-273,287185,73675,488945110,081-269,846799,786
Creditors410,702-6,098-69,958-613,569792,865-47,311464,982328,693-592,882253,908-20,25253,16315,925156,971762,569
Accruals and Deferred Income129,445113,322227,23850,24629,6021,302-20,043-33,291135,3410000-138,922138,922
Deferred Taxes & Provisions-1,432820,724273,918-1,3166,608203,571-7,300-1,16711,296000000
Cash flow from operations584,696992,338592,100-25,091538,195286,287269,499238,543144,679246,963-2,47189,464-124,622297,976-250,814
Investing Activities
capital expenditure000000-37,725-5,012-2,790,338-50,250-2,994-10,743-6502,482-56,798
Change in Investments000000000000000
cash flow from investments000000-37,725-5,012-2,790,338-50,250-2,994-10,743-6502,482-56,798
Financing Activities
Bank loans-57,315104,8634,920179,153000-575,165575,165000000
Group/Directors Accounts000-130,868000-48,046178,9140000-120,976120,976
Other Short Term Loans -7,26448,244240690,114-168,000153,00015,00000000000
Long term loans-208,085-115,207-197,4812,342,172-1,786,084-111,072-316,914-220,4612,067,864265,167101,50000-886,335886,335
Hire Purchase and Lease Commitments-14,410-13,12542,436-5,818-7,459-7,31531,75900000000
other long term liabilities000-441,20850,00033,927-40,068-16,523-79,659-368,762-105,983-98,770129,778840,00797,261
share issue01,973,090-262,279035,0572,499,48800000000-158,491
interest-190,378-120,973-107,012-120,932-112,736-107,053-95,587-188,804-109,328-14,940-3,187195233-31,372-24,104
cash flow from financing-477,4521,876,892-519,1762,512,613-1,989,2222,460,975-405,810-1,048,9992,632,956-118,535-7,670-98,575130,011-198,676921,977
cash and cash equivalents
cash44,49247,6704,144-28,423-631-1,962-21,25022,729-26,64178,177-13,135-19,8544,73917,39126,757
overdraft000-2,495,9451,568,676-49,776152,786824,25900000-84,39284,392
change in cash44,49247,6704,1442,467,522-1,569,30747,814-174,036-801,530-26,64178,177-13,135-19,8544,739101,783-57,635

expo foods ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for expo foods ltd. Get real-time insights into expo foods ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Expo Foods Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for expo foods ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in N13 area or any other competitors across 12 key performance metrics.

expo foods ltd Ownership

EXPO FOODS LTD group structure

Expo Foods Ltd has no subsidiary companies.

Ultimate parent company

EXPO FOODS LTD

06277262

EXPO FOODS LTD Shareholders

serap copuroglu 69%
nurhan copuroglu 20.61%
nazeli degirmendereli 5.39%
sry investments ltd 5%

expo foods ltd directors

Expo Foods Ltd currently has 2 directors. The longest serving directors include Mr Irfan Degirmendereli (Jan 2016) and Mrs Serap Copuroglu (Jan 2023).

officercountryagestartendrole
Mr Irfan DegirmendereliEngland60 years Jan 2016- Director
Mrs Serap CopurogluUnited Kingdom61 years Jan 2023- Director

P&L

December 2023

turnover

18.8m

+27%

operating profit

1m

+42%

gross margin

21.4%

-9.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.8m

+0.13%

total assets

11.5m

+0.07%

cash

134.2k

+0.5%

net assets

Total assets minus all liabilities

expo foods ltd company details

company number

06277262

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

June 2007

age

17

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

ARKINBUTLER LTD

address

293 green lanes, palmers green, london, N13 4XS

Bank

-

Legal Advisor

-

expo foods ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to expo foods ltd. Currently there are 2 open charges and 3 have been satisfied in the past.

expo foods ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EXPO FOODS LTD. This can take several minutes, an email will notify you when this has completed.

expo foods ltd Companies House Filings - See Documents

datedescriptionview/download