expo foods ltd Company Information
Company Number
06277262
Next Accounts
Sep 2025
Industry
Non-specialised wholesale trade
Shareholders
serap copuroglu
nurhan copuroglu
View AllGroup Structure
View All
Contact
Registered Address
293 green lanes, palmers green, london, N13 4XS
expo foods ltd Estimated Valuation
Pomanda estimates the enterprise value of EXPO FOODS LTD at £8.4m based on a Turnover of £18.8m and 0.44x industry multiple (adjusted for size and gross margin).
expo foods ltd Estimated Valuation
Pomanda estimates the enterprise value of EXPO FOODS LTD at £5.8m based on an EBITDA of £1.1m and a 5.31x industry multiple (adjusted for size and gross margin).
expo foods ltd Estimated Valuation
Pomanda estimates the enterprise value of EXPO FOODS LTD at £14.1m based on Net Assets of £4.8m and 2.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Expo Foods Ltd Overview
Expo Foods Ltd is a live company located in london, N13 4XS with a Companies House number of 06277262. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in June 2007, it's largest shareholder is serap copuroglu with a 69% stake. Expo Foods Ltd is a established, mid sized company, Pomanda has estimated its turnover at £18.8m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Expo Foods Ltd Health Check
Pomanda's financial health check has awarded Expo Foods Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
4 Weak
Size
annual sales of £18.8m, make it in line with the average company (£16.2m)
£18.8m - Expo Foods Ltd
£16.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.3%)
5% - Expo Foods Ltd
6.3% - Industry AVG
Production
with a gross margin of 21.4%, this company has a higher cost of product (27.5%)
21.4% - Expo Foods Ltd
27.5% - Industry AVG
Profitability
an operating margin of 5.4% make it as profitable than the average company (5%)
5.4% - Expo Foods Ltd
5% - Industry AVG
Employees
with 58 employees, this is above the industry average (41)
58 - Expo Foods Ltd
41 - Industry AVG
Pay Structure
on an average salary of £27.1k, the company has a lower pay structure (£44.6k)
£27.1k - Expo Foods Ltd
£44.6k - Industry AVG
Efficiency
resulting in sales per employee of £324.8k, this is equally as efficient (£379.2k)
£324.8k - Expo Foods Ltd
£379.2k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is earlier than average (52 days)
25 days - Expo Foods Ltd
52 days - Industry AVG
Creditor Days
its suppliers are paid after 46 days, this is slower than average (32 days)
46 days - Expo Foods Ltd
32 days - Industry AVG
Stock Days
it holds stock equivalent to 37 days, this is less than average (78 days)
37 days - Expo Foods Ltd
78 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)
1 weeks - Expo Foods Ltd
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57.8%, this is a higher level of debt than the average (47.3%)
57.8% - Expo Foods Ltd
47.3% - Industry AVG
EXPO FOODS LTD financials
Expo Foods Ltd's latest turnover from December 2023 is £18.8 million and the company has net assets of £4.8 million. According to their latest financial statements, Expo Foods Ltd has 58 employees and maintains cash reserves of £134.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 18,839,878 | 14,861,438 | 14,128,882 | 16,396,163 | 14,325,208 | 13,005,151 | 13,175,349 | 3,475,350 | |||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Cost Of Sales | 14,813,024 | 11,364,161 | 11,196,517 | 13,466,296 | 11,779,931 | 10,644,207 | 11,003,636 | 2,679,125 | |||||||
Gross Profit | 4,026,854 | 3,497,277 | 2,932,365 | 2,929,867 | 2,545,277 | 2,360,944 | 2,171,713 | 796,225 | |||||||
Admin Expenses | 3,006,931 | 2,780,193 | 3,762,164 | 2,491,943 | 2,258,971 | 2,312,846 | 2,074,229 | 813,085 | |||||||
Operating Profit | 1,019,923 | 717,084 | -829,799 | 437,924 | 286,306 | 48,098 | 97,484 | -16,860 | |||||||
Interest Payable | 194,990 | 125,259 | 107,012 | 120,932 | 112,736 | 107,053 | 95,587 | 24,591 | |||||||
Interest Receivable | 4,612 | 4,286 | 0 | 0 | 0 | 0 | 0 | 487 | |||||||
Pre-Tax Profit | 829,545 | 596,111 | -936,811 | 316,992 | 173,570 | -58,955 | 1,897 | -712,964 | |||||||
Tax | -209,030 | -138,129 | 173,201 | -68,802 | -40,505 | -8,411 | -326 | 0 | |||||||
Profit After Tax | 620,515 | 457,982 | -763,610 | 248,190 | 133,065 | -67,366 | 1,571 | -712,964 | |||||||
Dividends Paid | 75,000 | 25,000 | 0 | 20,000 | 75,000 | 0 | 0 | 0 | |||||||
Retained Profit | 545,515 | 432,982 | -763,610 | 228,190 | 58,065 | -67,366 | 1,571 | -712,964 | |||||||
Employee Costs | 1,571,856 | 1,291,709 | 1,141,802 | 1,105,752 | 1,102,907 | 1,142,607 | 1,085,391 | ||||||||
Number Of Employees | 58 | 62 | 58 | 63 | 63 | 62 | 57 | 48 | |||||||
EBITDA* | 1,096,197 | 732,901 | -777,551 | 489,677 | 339,870 | 60,620 | 134,174 | -1,265 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 8,118,094 | 8,206,616 | 5,425,873 | 5,409,341 | 5,461,094 | 5,471,378 | 2,784,452 | 2,783,417 | 2,811,468 | 53,705 | 15,192 | 20,719 | 18,916 | 24,185 | 41,203 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 254,127 | 76,000 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 8,118,094 | 8,206,616 | 5,425,873 | 5,409,341 | 5,461,094 | 5,471,378 | 2,784,452 | 2,783,417 | 2,811,468 | 307,832 | 91,192 | 20,719 | 18,916 | 24,185 | 41,203 |
Stock & work in progress | 1,517,198 | 1,086,628 | 855,813 | 764,469 | 761,530 | 831,104 | 1,018,638 | 1,104,177 | 870,114 | 615,912 | 565,050 | 595,968 | 535,280 | 455,506 | 351,254 |
Trade Debtors | 1,315,758 | 996,220 | 689,442 | 1,778,423 | 1,830,968 | 1,227,722 | 1,134,343 | 744,713 | 570,697 | 638,063 | 640,454 | 640,966 | 640,021 | 529,940 | 674,065 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85,432 |
Misc Debtors | 394,720 | 303,642 | 310,853 | 78,468 | 147,535 | 90,962 | 73,323 | 75,426 | 58,206 | 10,000 | 0 | 0 | 0 | 0 | 40,289 |
Cash | 134,203 | 89,711 | 42,041 | 37,897 | 66,320 | 66,951 | 68,913 | 90,163 | 67,434 | 94,075 | 15,898 | 29,033 | 48,887 | 44,148 | 26,757 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,938 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,361,879 | 2,476,201 | 1,898,149 | 2,659,257 | 2,806,353 | 2,216,739 | 2,295,217 | 2,014,479 | 1,580,389 | 1,358,050 | 1,221,402 | 1,265,967 | 1,224,188 | 1,029,594 | 1,177,797 |
total assets | 11,479,973 | 10,682,817 | 7,324,022 | 8,068,598 | 8,267,447 | 7,688,117 | 5,079,669 | 4,797,896 | 4,391,857 | 1,665,882 | 1,312,594 | 1,286,686 | 1,243,104 | 1,053,779 | 1,219,000 |
Bank overdraft | 0 | 0 | 0 | 0 | 2,495,945 | 927,269 | 977,045 | 824,259 | 0 | 0 | 0 | 0 | 0 | 0 | 84,392 |
Bank loan | 231,621 | 288,936 | 184,073 | 179,153 | 0 | 0 | 0 | 0 | 575,165 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,889,708 | 1,479,006 | 1,485,104 | 1,555,062 | 2,168,631 | 1,375,766 | 1,423,077 | 958,095 | 629,402 | 1,222,284 | 968,376 | 988,628 | 935,465 | 919,540 | 762,569 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 130,868 | 130,868 | 130,868 | 130,868 | 178,914 | 0 | 0 | 0 | 0 | 0 | 120,976 |
other short term finances | 731,334 | 738,598 | 690,354 | 690,114 | 0 | 168,000 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 14,409 | 14,409 | 13,125 | 7,322 | 7,322 | 7,322 | 7,322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 633,162 | 503,717 | 390,395 | 163,157 | 112,911 | 83,309 | 82,007 | 102,050 | 135,341 | 0 | 0 | 0 | 0 | 0 | 138,922 |
total current liabilities | 3,500,234 | 3,024,666 | 2,763,051 | 2,594,808 | 4,915,677 | 2,692,534 | 2,635,319 | 2,015,272 | 1,518,822 | 1,222,284 | 968,376 | 988,628 | 935,465 | 919,540 | 1,106,859 |
loans | 1,821,399 | 2,029,484 | 2,144,691 | 2,342,172 | 0 | 1,786,084 | 1,897,156 | 2,214,070 | 2,434,531 | 366,667 | 101,500 | 0 | 0 | 0 | 886,335 |
hp & lease commitments | 11,659 | 26,069 | 40,478 | 3,845 | 9,663 | 17,122 | 24,437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 441,208 | 391,208 | 357,281 | 397,349 | 413,872 | 493,531 | 862,293 | 968,276 | 1,067,046 | 937,268 | 97,261 |
provisions | 1,304,902 | 1,306,334 | 485,610 | 211,692 | 213,008 | 206,400 | 2,829 | 10,129 | 11,296 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 3,137,960 | 3,361,887 | 2,670,779 | 2,557,709 | 663,879 | 2,400,814 | 2,281,703 | 2,621,548 | 2,859,699 | 860,198 | 963,793 | 968,276 | 1,067,046 | 937,268 | 983,596 |
total liabilities | 6,638,194 | 6,386,553 | 5,433,830 | 5,152,517 | 5,579,556 | 5,093,348 | 4,917,022 | 4,636,820 | 4,378,521 | 2,082,482 | 1,932,169 | 1,956,904 | 2,002,511 | 1,856,808 | 2,090,455 |
net assets | 4,841,779 | 4,296,264 | 1,890,192 | 2,916,081 | 2,687,891 | 2,594,769 | 162,647 | 161,076 | 13,336 | -416,600 | -619,575 | -670,218 | -759,407 | -803,029 | -871,455 |
total shareholders funds | 4,841,779 | 4,296,264 | 1,890,192 | 2,916,081 | 2,687,891 | 2,594,769 | 162,647 | 161,076 | 13,336 | -416,600 | -619,575 | -670,218 | -759,407 | -803,029 | -871,455 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 1,019,923 | 717,084 | -829,799 | 437,924 | 286,306 | 48,098 | 97,484 | -16,860 | |||||||
Depreciation | 76,274 | 15,817 | 52,248 | 51,753 | 53,564 | 12,522 | 36,690 | 33,063 | 32,575 | 11,737 | 8,521 | 8,940 | 5,919 | 14,536 | 15,595 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -209,030 | -138,129 | 173,201 | -68,802 | -40,505 | -8,411 | -326 | 0 | |||||||
Stock | 430,570 | 230,815 | 91,344 | 2,939 | -69,574 | -187,534 | -85,539 | 234,063 | 254,202 | 50,862 | -30,918 | 60,688 | 79,774 | 104,252 | 351,254 |
Debtors | 410,616 | 299,567 | -856,596 | -121,612 | 659,819 | 111,018 | 387,527 | 191,236 | -273,287 | 185,736 | 75,488 | 945 | 110,081 | -269,846 | 799,786 |
Creditors | 410,702 | -6,098 | -69,958 | -613,569 | 792,865 | -47,311 | 464,982 | 328,693 | -592,882 | 253,908 | -20,252 | 53,163 | 15,925 | 156,971 | 762,569 |
Accruals and Deferred Income | 129,445 | 113,322 | 227,238 | 50,246 | 29,602 | 1,302 | -20,043 | -33,291 | 135,341 | 0 | 0 | 0 | 0 | -138,922 | 138,922 |
Deferred Taxes & Provisions | -1,432 | 820,724 | 273,918 | -1,316 | 6,608 | 203,571 | -7,300 | -1,167 | 11,296 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 584,696 | 992,338 | 592,100 | -25,091 | 538,195 | 286,287 | 269,499 | -250,814 | |||||||
Investing Activities | |||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | 0 | 0 | -37,725 | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | 0 | 0 | 0 | 0 | 0 | -37,725 | ||||||||
Financing Activities | |||||||||||||||
Bank loans | -57,315 | 104,863 | 4,920 | 179,153 | 0 | 0 | 0 | -575,165 | 575,165 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | -130,868 | 0 | 0 | 0 | -48,046 | 178,914 | 0 | 0 | 0 | 0 | -120,976 | 120,976 |
Other Short Term Loans | -7,264 | 48,244 | 240 | 690,114 | -168,000 | 153,000 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -208,085 | -115,207 | -197,481 | 2,342,172 | -1,786,084 | -111,072 | -316,914 | -220,461 | 2,067,864 | 265,167 | 101,500 | 0 | 0 | -886,335 | 886,335 |
Hire Purchase and Lease Commitments | -14,410 | -13,125 | 42,436 | -5,818 | -7,459 | -7,315 | 31,759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | -441,208 | 50,000 | 33,927 | -40,068 | -16,523 | -79,659 | -368,762 | -105,983 | -98,770 | 129,778 | 840,007 | 97,261 |
share issue | |||||||||||||||
interest | -190,378 | -120,973 | -107,012 | -120,932 | -112,736 | -107,053 | -95,587 | -24,104 | |||||||
cash flow from financing | -477,452 | 1,876,892 | -519,176 | 2,512,613 | -1,989,222 | 2,460,975 | -405,810 | 921,977 | |||||||
cash and cash equivalents | |||||||||||||||
cash | 44,492 | 47,670 | 4,144 | -28,423 | -631 | -1,962 | -21,250 | 22,729 | -26,641 | 78,177 | -13,135 | -19,854 | 4,739 | 17,391 | 26,757 |
overdraft | 0 | 0 | 0 | -2,495,945 | 1,568,676 | -49,776 | 152,786 | 824,259 | 0 | 0 | 0 | 0 | 0 | -84,392 | 84,392 |
change in cash | 44,492 | 47,670 | 4,144 | 2,467,522 | -1,569,307 | 47,814 | -174,036 | -801,530 | -26,641 | 78,177 | -13,135 | -19,854 | 4,739 | 101,783 | -57,635 |
expo foods ltd Credit Report and Business Information
Expo Foods Ltd Competitor Analysis
Perform a competitor analysis for expo foods ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in N13 area or any other competitors across 12 key performance metrics.
expo foods ltd Ownership
EXPO FOODS LTD group structure
Expo Foods Ltd has no subsidiary companies.
Ultimate parent company
EXPO FOODS LTD
06277262
expo foods ltd directors
Expo Foods Ltd currently has 2 directors. The longest serving directors include Mr Irfan Degirmendereli (Jan 2016) and Mrs Serap Copuroglu (Jan 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Irfan Degirmendereli | England | 60 years | Jan 2016 | - | Director |
Mrs Serap Copuroglu | United Kingdom | 61 years | Jan 2023 | - | Director |
P&L
December 2023turnover
18.8m
+27%
operating profit
1m
+42%
gross margin
21.4%
-9.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
4.8m
+0.13%
total assets
11.5m
+0.07%
cash
134.2k
+0.5%
net assets
Total assets minus all liabilities
expo foods ltd company details
company number
06277262
Type
Private limited with Share Capital
industry
46900 - Non-specialised wholesale trade
incorporation date
June 2007
age
17
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
ARKINBUTLER LTD
address
293 green lanes, palmers green, london, N13 4XS
Bank
-
Legal Advisor
-
expo foods ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to expo foods ltd. Currently there are 2 open charges and 3 have been satisfied in the past.
expo foods ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EXPO FOODS LTD. This can take several minutes, an email will notify you when this has completed.
expo foods ltd Companies House Filings - See Documents
date | description | view/download |
---|