miamox ltd
miamox ltd Company Information
Company Number
06277833
Website
-Registered Address
lawrence house, 5 st. andrews hill, norwich, norfolk, NR2 1AD
Industry
Non-specialised wholesale trade
Other personal service activities n.e.c.
Telephone
-
Next Accounts Due
1428 days late
Group Structure
View All
Directors
David Russell4 Years
Shareholders
david james russell 100%
miamox ltd Estimated Valuation
Pomanda estimates the enterprise value of MIAMOX LTD at £15.8k based on a Turnover of £32k and 0.49x industry multiple (adjusted for size and gross margin).
miamox ltd Estimated Valuation
Pomanda estimates the enterprise value of MIAMOX LTD at £6.3k based on an EBITDA of £1.8k and a 3.54x industry multiple (adjusted for size and gross margin).
miamox ltd Estimated Valuation
Pomanda estimates the enterprise value of MIAMOX LTD at £55 based on Net Assets of £30 and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Miamox Ltd Overview
Miamox Ltd is a live company located in norwich, NR2 1AD with a Companies House number of 06277833. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in June 2007, it's largest shareholder is david james russell with a 100% stake. Miamox Ltd is a established, micro sized company, Pomanda has estimated its turnover at £32k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Miamox Ltd Health Check
Pomanda's financial health check has awarded Miamox Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £32k, make it smaller than the average company (£6.5m)
- Miamox Ltd
£6.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 75%, show it is growing at a faster rate (4.1%)
- Miamox Ltd
4.1% - Industry AVG
Production
with a gross margin of 18.5%, this company has a higher cost of product (33.3%)
- Miamox Ltd
33.3% - Industry AVG
Profitability
an operating margin of 5.6% make it as profitable than the average company (5.3%)
- Miamox Ltd
5.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (29)
- Miamox Ltd
29 - Industry AVG
Pay Structure
on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)
- Miamox Ltd
£30.9k - Industry AVG
Efficiency
resulting in sales per employee of £32k, this is less efficient (£188.4k)
- Miamox Ltd
£188.4k - Industry AVG
Debtor Days
it gets paid by customers after 55 days, this is later than average (44 days)
- Miamox Ltd
44 days - Industry AVG
Creditor Days
its suppliers are paid after 188 days, this is slower than average (39 days)
- Miamox Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Miamox Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Miamox Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (51.5%)
99.8% - Miamox Ltd
51.5% - Industry AVG
MIAMOX LTD financials
Miamox Ltd's latest turnover from November 2018 is estimated at £32 thousand and the company has net assets of £30. According to their latest financial statements, we estimate that Miamox Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 8,620 | 369 | 492 | 656 | 874 | 1,165 | 1,553 | 2,070 | 486 | 648 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 8,620 | 369 | 492 | 656 | 874 | 1,165 | 1,553 | 2,070 | 486 | 648 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 4,875 | 0 | 0 | 0 | 0 | 0 | 961 | 632 | 0 | 1,029 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 97 | 97 | 72 | 47 | 22 | 527 | 707 | 2,995 | 1,277 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 4,875 | 97 | 97 | 72 | 47 | 22 | 1,488 | 1,339 | 2,995 | 2,306 |
| total assets | 13,495 | 466 | 589 | 728 | 921 | 1,187 | 3,041 | 3,409 | 3,481 | 2,954 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 13,465 | 0 | 0 | 1,814 | 1,785 | 1,755 | 3,186 | 2,959 | 2,586 | 2,786 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 1,874 | 1,844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 13,465 | 1,874 | 1,844 | 1,814 | 1,785 | 1,755 | 3,186 | 2,959 | 2,586 | 2,786 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 13,465 | 1,874 | 1,844 | 1,814 | 1,785 | 1,755 | 3,186 | 2,959 | 2,586 | 2,786 |
| net assets | 30 | -1,408 | -1,255 | -1,086 | -864 | -568 | -145 | 450 | 895 | 168 |
| total shareholders funds | 30 | -1,408 | -1,255 | -1,086 | -864 | -568 | -145 | 450 | 895 | 168 |
| Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 123 | 164 | 218 | 291 | 388 | 517 | 689 | 162 | 216 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 4,875 | 0 | 0 | 0 | 0 | -961 | 329 | 632 | -1,029 | 1,029 |
| Creditors | 13,465 | 0 | -1,814 | 29 | 30 | -1,431 | 227 | 373 | -200 | 2,786 |
| Accruals and Deferred Income | -1,874 | 30 | 1,844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -97 | 0 | 25 | 25 | 25 | -505 | -180 | -2,288 | 1,718 | 1,277 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -97 | 0 | 25 | 25 | 25 | -505 | -180 | -2,288 | 1,718 | 1,277 |
miamox ltd Credit Report and Business Information
Miamox Ltd Competitor Analysis
Perform a competitor analysis for miamox ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in NR2 area or any other competitors across 12 key performance metrics.
miamox ltd Ownership
MIAMOX LTD group structure
Miamox Ltd has no subsidiary companies.
Ultimate parent company
MIAMOX LTD
06277833
miamox ltd directors
Miamox Ltd currently has 1 director, Mr David Russell serving since Feb 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Russell | 43 years | Feb 2020 | - | Director |
P&L
November 2018turnover
32k
0%
operating profit
1.8k
0%
gross margin
18.5%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2018net assets
30
-1.02%
total assets
13.5k
+27.96%
cash
0
-1%
net assets
Total assets minus all liabilities
Similar Companies
miamox ltd company details
company number
06277833
Type
Private limited with Share Capital
industry
46900 - Non-specialised wholesale trade
96090 - Other personal service activities n.e.c.
incorporation date
June 2007
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2018
previous names
miamox technologies limited (August 2019)
accountant
-
auditor
-
address
lawrence house, 5 st. andrews hill, norwich, norfolk, NR2 1AD
Bank
-
Legal Advisor
-
miamox ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to miamox ltd.
miamox ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
