edmans & co limited
edmans & co limited Company Information
Company Number
06278751
Next Accounts
5 days late
Shareholders
emil manasyan
Group Structure
View All
Industry
Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.
Registered Address
16 high holborn, london, WC1V 6BX
Website
www.edmansco.co.ukedmans & co limited Estimated Valuation
Pomanda estimates the enterprise value of EDMANS & CO LIMITED at £79.8k based on a Turnover of £121.2k and 0.66x industry multiple (adjusted for size and gross margin).
edmans & co limited Estimated Valuation
Pomanda estimates the enterprise value of EDMANS & CO LIMITED at £400.4k based on an EBITDA of £105.1k and a 3.81x industry multiple (adjusted for size and gross margin).
edmans & co limited Estimated Valuation
Pomanda estimates the enterprise value of EDMANS & CO LIMITED at £298.2k based on Net Assets of £171.7k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Edmans & Co Limited Overview
Edmans & Co Limited is a live company located in london, WC1V 6BX with a Companies House number of 06278751. It operates in the activities of patent and copyright agents sector, SIC Code 69109. Founded in June 2007, it's largest shareholder is emil manasyan with a 100% stake. Edmans & Co Limited is a established, micro sized company, Pomanda has estimated its turnover at £121.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Edmans & Co Limited Health Check
Pomanda's financial health check has awarded Edmans & Co Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £121.2k, make it smaller than the average company (£692.8k)
- Edmans & Co Limited
£692.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (9.4%)
- Edmans & Co Limited
9.4% - Industry AVG
Production
with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)
- Edmans & Co Limited
67.5% - Industry AVG
Profitability
an operating margin of 84.5% make it more profitable than the average company (8.5%)
- Edmans & Co Limited
8.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (8)
3 - Edmans & Co Limited
8 - Industry AVG
Pay Structure
on an average salary of £33.9k, the company has an equivalent pay structure (£33.9k)
- Edmans & Co Limited
£33.9k - Industry AVG
Efficiency
resulting in sales per employee of £40.4k, this is less efficient (£73.2k)
- Edmans & Co Limited
£73.2k - Industry AVG
Debtor Days
it gets paid by customers after 38 days, this is earlier than average (61 days)
- Edmans & Co Limited
61 days - Industry AVG
Creditor Days
its suppliers are paid after 19 days, this is quicker than average (30 days)
- Edmans & Co Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Edmans & Co Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 50 weeks, this is more cash available to meet short term requirements (20 weeks)
50 weeks - Edmans & Co Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.1%, this is a higher level of debt than the average (54.6%)
65.1% - Edmans & Co Limited
54.6% - Industry AVG
EDMANS & CO LIMITED financials
Edmans & Co Limited's latest turnover from June 2023 is estimated at £121.2 thousand and the company has net assets of £171.7 thousand. According to their latest financial statements, Edmans & Co Limited has 3 employees and maintains cash reserves of £282.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 3 | 3 | 8 | 8 | 8 | 4 | 4 | 4 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 13,322 | 15,128 | 16,271 | 19,843 | 21,877 | 25,022 | 31,050 | 2,645 | 1,622 | |||||
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 13,322 | 15,128 | 16,271 | 19,843 | 21,877 | 25,022 | 31,050 | 2,645 | 1,622 | |||||
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 12,775 | 3,264 | 21,194 | 32,111 | 15,646 | 334,367 | 2,382 | 9,838 | 9,006 | |||||
| Group Debtors | ||||||||||||||
| Misc Debtors | 182,591 | 8,950 | 14,164 | |||||||||||
| Cash | 282,387 | 409,971 | 274,880 | 188,156 | 139,214 | 73,035 | 21,408 | 15,123 | ||||||
| misc current assets | 880 | |||||||||||||
| total current assets | 478,633 | 413,235 | 296,074 | 220,267 | 154,860 | 334,367 | 84,367 | 45,410 | 24,129 | |||||
| total assets | 491,955 | 428,363 | 312,345 | 240,110 | 176,737 | 359,389 | 115,417 | 48,055 | 25,751 | |||||
| Bank overdraft | 10,648 | 50,000 | ||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 2,085 | 948 | 2,803 | 637 | 1,211 | 144,343 | 9,707 | 62,143 | ||||||
| Group/Directors Accounts | 67,577 | 128,886 | 106,266 | |||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 220,784 | 173,266 | 124,463 | 251,859 | 246,219 | 306,482 | 167,965 | 68,477 | ||||||
| total current liabilities | 290,446 | 303,100 | 244,180 | 302,496 | 247,430 | 450,825 | 167,965 | 78,184 | 62,143 | |||||
| loans | 29,809 | 40,457 | 50,000 | |||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | 29,809 | 40,457 | 50,000 | |||||||||||
| total liabilities | 320,255 | 343,557 | 294,180 | 302,496 | 247,430 | 450,825 | 167,965 | 78,184 | 62,143 | |||||
| net assets | 171,700 | 84,806 | 18,165 | -62,386 | -70,693 | -91,436 | -52,548 | -30,129 | -36,392 | |||||
| total shareholders funds | 171,700 | 84,806 | 18,165 | -62,386 | -70,693 | -91,436 | -52,548 | -30,129 | -36,392 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 2,723 | 3,120 | 3,572 | 5,175 | 4,802 | 8,059 | 763 | 128 | ||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | 192,102 | -17,930 | -10,917 | 16,465 | -318,721 | 323,035 | -12,670 | 14,996 | 9,006 | |||||
| Creditors | 1,137 | -1,855 | 2,166 | -574 | -143,132 | 144,343 | -9,707 | -52,436 | 62,143 | |||||
| Accruals and Deferred Income | 47,518 | 48,803 | -127,396 | 5,640 | -60,263 | 138,517 | 99,488 | 68,477 | ||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | -61,309 | 22,620 | 106,266 | |||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | -10,648 | -9,543 | 50,000 | |||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -127,584 | 135,091 | 86,724 | 48,942 | 139,214 | -73,035 | 51,627 | 6,285 | 15,123 | |||||
| overdraft | -10,648 | -39,352 | 50,000 | |||||||||||
| change in cash | -127,584 | 145,739 | 126,076 | -1,058 | 139,214 | -73,035 | 51,627 | 6,285 | 15,123 |
edmans & co limited Credit Report and Business Information
Edmans & Co Limited Competitor Analysis
Perform a competitor analysis for edmans & co limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WC1V area or any other competitors across 12 key performance metrics.
edmans & co limited Ownership
EDMANS & CO LIMITED group structure
Edmans & Co Limited has no subsidiary companies.
Ultimate parent company
EDMANS & CO LIMITED
06278751
edmans & co limited directors
Edmans & Co Limited currently has 2 directors. The longest serving directors include Mr Emil Manasyan (Oct 2014) and Mr David Manasyan (Feb 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Emil Manasyan | United Kingdom | 35 years | Oct 2014 | - | Director |
| Mr David Manasyan | United Kingdom | 36 years | Feb 2015 | - | Director |
P&L
June 2023turnover
121.2k
+24%
operating profit
102.4k
0%
gross margin
67.5%
-1.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
171.7k
+1.02%
total assets
492k
+0.15%
cash
282.4k
-0.31%
net assets
Total assets minus all liabilities
edmans & co limited company details
company number
06278751
Type
Private limited with Share Capital
industry
69109 - Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.
incorporation date
June 2007
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
russian courses limited (October 2014)
accountant
BNA CONSULTING SERVICES LTD
auditor
-
address
16 high holborn, london, WC1V 6BX
Bank
-
Legal Advisor
-
edmans & co limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to edmans & co limited.
edmans & co limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EDMANS & CO LIMITED. This can take several minutes, an email will notify you when this has completed.
edmans & co limited Companies House Filings - See Documents
| date | description | view/download |
|---|
